SHELL PLC FIRST QUARTER 2023 UNAUDITED RESULTS

  • Oops!
    Something went wrong.
    Please try again later.
  • Oops!
    Something went wrong.
    Please try again later.
In this article:
  • Oops!
    Something went wrong.
    Please try again later.
  • Oops!
    Something went wrong.
    Please try again later.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHELL PLC

1st QUARTER 2023 UNAUDITED RESULTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUMMARY OF UNAUDITED RESULTS

Quarters

$ million

 

Q1 2023

Q4 2022

Q1 2022

 

Reference

8,709

 

10,409

 

7,116

 

-16

Income/(loss) attributable to Shell plc shareholders

 

9,646

 

9,814

 

9,130

 

-2

Adjusted Earnings

A

21,432

 

20,600

 

19,028

 

+4

Adjusted EBITDA

A

14,159

 

22,404

 

14,815

 

-37

Cash flow from operating activities

 

(4,238)

 

(6,918)

 

(4,273)

 

 

Cash flow from investing activities

 

9,921

 

15,486

 

10,542

 

 

Free cash flow

G

6,501

 

7,319

 

5,064

 

 

Cash capital expenditure

C

9,312

 

11,114

 

9,457

 

-16

Operating expenses

F

9,293

 

11,037

 

9,256

 

-16

Underlying operating expenses

F

17.2%

16.7%

9.3%

 

ROACE on a Net income basis

D

15.9%

15.8%

10.6%

 

ROACE on an Adjusted Earnings plus Non-controlling interest (NCI) basis

D

44,224

 

44,837

 

48,489

 

 

Net debt

E

18.4%

18.9%

21.3%

 

Gearing

E

2,902

 

2,831

 

2,962

 

+2

Total production available for sale (thousand boe/d)

 

1.26

 

1.47

 

0.94

-14

Basic earnings per share ($)

 

1.39

 

1.39

 

1.20

 

Adjusted Earnings per share ($)

B

0.2875

 

0.2875

 

0.2500

 

Dividend per share ($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.Q1 on Q4 change

Quarter Analysis1

Income attributable to Shell plc shareholders, compared with the fourth quarter 2022, mainly reflected unfavourable tax movements, and lower realised oil and gas prices, partly offset by lower operating expenses and higher Chemicals and Products trading and optimisation results.

First quarter 2023 income attributable to Shell plc shareholders also included impairment charges of $0.5 billion. These charges are included in identified items amounting to a net loss of $0.5 billion in the quarter. This compares with identified items in the fourth quarter 2022 which amounted to a net gain of $1.5 billion.

Adjusted Earnings and Adjusted EBITDA2 were driven by the same factors as income attributable to Shell plc shareholders and adjusted for the above identified items and the cost of supplies adjustment of positive $0.5 billion.

Cash flow from operating activities for the first quarter 2023 was $14.2 billion, and included a working capital outflow of $0.8 billion, and tax payments of $3.1 billion. The working capital outflow mainly reflected the reversal of temporary deposits from joint ventures received in the fourth quarter 2022, and other accounts receivable and payable movements, partly offset by initial margins inflows, and lower prices and inventories.
Cash flow from investing activities for the quarter was an outflow of $4.2 billion, and included capital expenditure of $6.2 billion, which includes the acquisition of Nature Energy Biogas A/S for nearly $2 billion, and divestment proceeds of $1.7 billion.

Net debt and Gearing: At the end of the first quarter 2023, net debt was $44.2 billion, compared with $44.8 billion at the end of the fourth quarter 2022. Gearing was 18.4% at the end of the first quarter 2023, compared with 18.9% at the end of the fourth quarter 2022, driven by net debt reduction and higher equity.

Shareholder distributions

Total shareholder distributions in the quarter amounted to $6.3 billion. Dividends declared to Shell plc shareholders for the first quarter 2023 amount to $0.2875 per share. Shell has now completed the $4 billion of share buybacks announced in

 

 

 

 

 

SHELL PLC

1st QUARTER 2023 UNAUDITED RESULTS

the fourth quarter 2022 results announcement. Today, Shell announces a share buyback programme of $4 billion which is expected to be completed by the second quarter 2023 results announcement.

This announcement, together with supplementary financial and operational disclosure for this quarter, is available at www.shell.com/investors3.

  1. All earnings amounts are shown post-tax, unless stated otherwise.

  2. Adjusted EBITDA is without taxation.

  3. Not incorporated by reference.

FIRST QUARTER 2023 PORTFOLIO DEVELOPMENTS

Upstream

In February 2023, we completed the previously announced sale of our 100% interest in Shell Onshore Ventures LLC which holds a 51.8% membership interest in Aera Energy LLC, based in the USA, to IKAV.

In February 2023, we announced the commencement of production at the Shell-operated Vito floating production facility in the US Gulf of Mexico, owned by Shell Offshore Inc. (63.1%) and Equinor (36.9%).

In March 2023, we announced the completion of the withdrawal from our 50% interest in the Salym project in Russia, which had been jointly developed with Gazprom Neft, a subsidiary of Gazprom.

In March 2023, we completed the previously announced sale of our stake in two offshore production-sharing contracts in Malaysia's Baram Delta to Petroleum Sarawak Exploration & Production Sdn. Bhd.

In April 2023, we completed the restart of operations at the Pierce field in the UK North Sea after a major redevelopment to enable gas production, after years of the field producing only oil. Pierce is a joint arrangement between Shell (92.52%) and Ithaca Energy (UK) Limited (7.48%).
Marketing

In February 2023, we completed the acquisition of 100% of the shares of Nature Energy Biogas A/S, based in Denmark.

    Page 2

 

 

 

 

 

SHELL PLC

1st QUARTER 2023 UNAUDITED RESULTS

PERFORMANCE BY SEGMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEGRATED GAS

 

Quarters

$ million

 

Q1 2023

Q4 2022

Q1 2022

 

Reference

2,410

 

5,293

 

3,079

 

-54

Segment earnings

 

(2,506)

 

(675)

 

(1,013)

 

 

Of which: Identified items

A

4,917

 

5,968

 

4,093

 

-18

Adjusted Earnings

A

7,482

 

8,332

 

6,315

 

-10

Adjusted EBITDA

A

6,286

 

6,409

 

6,443

 

-2

Cash flow from operating activities

 

813

 

1,527

 

863

 

 

Cash capital expenditure

C

138

 

123

 

120

 

+12

Liquids production available for sale (thousand b/d)

 

4,825

 

4,607

 

4,504

 

+5

Natural gas production available for sale (million scf/d)

 

970

 

917

 

896

 

+6

Total production available for sale (thousand boe/d)

 

7.19

 

6.78

 

8.00

 

+6

LNG liquefaction volumes (million tonnes)

 

16.97

 

16.82

 

18.29

 

+1

LNG sales volumes (million tonnes)

 

1.Q1 on Q4 change

Integrated Gas includes liquefied natural gas (LNG), conversion of natural gas into gas-to-liquids (GTL) fuels and other products. It includes natural gas and liquids exploration and extraction, and the operation of the upstream and midstream infrastructure necessary to deliver these to market. Integrated Gas also includes the marketing, trading and optimisation of LNG, including LNG as a fuel for heavy-duty vehicles.

Quarter Analysis1

Segment earnings, compared with the fourth quarter 2022, reflected the effect of lower realised prices (decrease of $597 million), and unfavourable deferred tax movements (decrease of $370 million), partly offset by higher volumes (increase of $175 million), and lower operating expenses (decrease of $105 million).

First quarter 2023 segment earnings also included unfavourable movements of $2,188 million due to the fair value accounting of commodity derivatives and impairment charges of $262 million in Australia. As part of Shell's normal business, commodity derivative hedge contracts are entered into for mitigation of economic exposures on future purchases and sales. As these commodity derivatives are measured at fair value, this creates an accounting mismatch over periods. These unfavourable movements and impairment charges are part of identified items and compare with the fourth quarter 2022 which included unfavourable movements of $708 million due to the fair value accounting of commodity derivatives.

Adjusted Earnings and Adjusted EBITDA2 were driven by the same factors as the segment earnings and adjusted for identified items.

Cash flow from operating activities for the quarter was primarily driven by Adjusted EBITDA, and working capital inflows of $2,121 million, partly offset by net cash outflows related to derivatives of $2,417 million, and tax payments of $884 million.

Total oil and gas production, compared with the fourth quarter 2022, increased by 6% mainly due to lower maintenance at Prelude, and the ramp-up of new fields, partly offset by higher fields decline. LNG liquefaction volumes increased by 6% mainly due to lower maintenance at Prelude.

  1. All earnings amounts are shown post-tax, unless stated otherwise.

  2. Adjusted EBITDA is without taxation.

    Page 3

 

 

 

 

 

 

 

SHELL PLC

1st QUARTER 2023 UNAUDITED RESULTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UPSTREAM

 

 

Quarters

$ million

 

Q1 2023

Q4 2022

Q1 2022

 

Reference

2,779

 

1,380

 

3,095

 

+101

Segment earnings

 

(21)

 

(1,681)

 

(355)

 

 

Of which: Identified items

A

2,801

 

3,061

 

3,450

 

-9

Adjusted Earnings

A

8,837

 

9,418

 

8,977

 

-6

Adjusted EBITDA

A

5,808

 

7,224

 

5,964

 

-20

Cash flow from operating activities

 

1,870

 

1,845

 

1,707

 

 

Cash capital expenditure

C

1,346

 

1,331

 

1,403

 

+1

Liquids production available for sale (thousand b/d)

 

3,078

 

3,067

 

3,606

 

Natural gas production available for sale (million scf/d)

 

1,877

 

1,859

 

2,025

 

+1

Total production available for sale (thousand boe/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.Q1 on Q4 change
The Upstream segment includes exploration and extraction of crude oil, natural gas and natural gas liquids. It also markets and transports oil and gas, and operates the infrastructure necessary to deliver them to the market.

Quarter Analysis1

Segment earnings, compared with the fourth quarter 2022, mainly reflected lower prices (decrease of $188 million), timing of liftings (decrease of $305 million), and favourable tax movements in the fourth quarter 2022 (decrease of $543 million), partly offset by lower operating expenses (decrease of $286 million), lower exploration expenses and well write-offs (decrease of $148 million) and lower depreciation (decrease of $105 million).
First quarter 2023 segment earnings also included charges of $111 million relating to impairments, and deferred tax charges of $132 million due to amendments to IAS 12, partly offset by gains of $73 million due to the fair value accounting of commodity derivatives, gains of $70 million from disposal of assets, and gains of $48 million related to the impact of the strengthening Brazilian real on a deferred tax position. These gains and losses are part of identified items, and compare with the fourth quarter 2022 which included charges of $1,385 million relating to the EU solidarity contribution and $441 million relating to the UK Energy Profits Levy, partly offset by favourable movements of $304 million due to the fair value accounting of commodity derivatives.

Adjusted Earnings and Adjusted EBITDA2 were driven by the same factors as the segment earnings and adjusted for identified items.

Cash flow from operating activities for the quarter was primarily driven by Adjusted EBITDA, partly offset by tax payments of $2,019 million, the timing impact of dividends from joint ventures and associates of $514 million, and working capital outflows of $475 million.

Total production, compared with the fourth quarter 2022, increased mainly due to lower scheduled maintenance and lower unscheduled deferment, partly offset by divestments.

  1. All earnings amounts are shown post-tax, unless stated otherwise.

  2. Adjusted EBITDA is without taxation.

    Page 4

 

 

 

 

 

 

 

SHELL PLC

1st QUARTER 2023 UNAUDITED RESULTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MARKETING

 

Quarters

$ million

 

Q1 2023

Q4 2022

Q1 2022

 

Reference

1,137

 

375

 

165

 

+203

Segment earnings²

 

262

 

(72)

 

(572)

 

 

Of which: Identified items

A

874

 

446

 

737

 

+96

Adjusted Earnings²

A

1,578

 

1,045

 

1,323

 

+51

Adjusted EBITDA2

A

1,086

 

1,062

 

(530)

 

+2

Cash flow from operating activities

 

2,685

 

1,993

 

473

 

 

Cash capital expenditure

C

2,446

 

2,543

 

2,372

 

-4

Marketing sales volumes (thousand b/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  1. Q1 on Q4 change

  2. Segment earnings, Adjusted Earnings and Adjusted EBITDA are presented on a CCS basis (see Note 2).

The Marketing segment comprises the Mobility, Lubricants, and Sectors & Decarbonisation businesses. The Mobility business operates Shell’s retail network including electric vehicle charging services. The Lubricants business produces, markets and sells lubricants for road transport, and machinery used in manufacturing, mining, power generation, agriculture and construction. The Sectors & Decarbonisation business sells fuels, speciality products and services including low-carbon energy solutions to a broad range of commercial customers including the aviation, marine, commercial road transport and agricultural sectors.

Quarter Analysis1

Segment earnings, compared with the fourth quarter 2022, reflected higher Marketing margins (increase of $330 million) mainly driven by the Lubricants and Sectors & Decarbonisation businesses, partly offset by seasonal impacts in Mobility. The first quarter 2023 also included lower operating expenses (decrease of $166 million).

First quarter 2023 segment earnings also included a gain of $210 million related to one-off indirect tax credits. This gain is part of identified items, and compares with the fourth quarter 2022 which included impairment charges of $85 million.

Adjusted Earnings and Adjusted EBITDA2 were driven by the same factors as the segment earnings and adjusted for identified items.

Cash flow from operating activities for the quarter was primarily driven by Adjusted EBITDA, partly offset by working capital outflows of $355 million, and non-cash cost-of-sales (CCS) adjustments of $156 million.

Marketing sales volumes (comprising hydrocarbon sales), compared with the fourth quarter 2022, decreased mainly due to seasonal effects.

  1. All earnings amounts are shown post-tax, unless stated otherwise.

  2. Adjusted EBITDA is without taxation.

    Page 5

 

 

 

 

 

 

 

SHELL PLC

1st QUARTER 2023 UNAUDITED RESULTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHEMICALS AND PRODUCTS

 

Quarters

$ million

 

Q1 2023

Q4 2022

Q1 2022

 

Reference

1,799

 

332

 

1,072

 

+442

Segment earnings²

 

22

 

(412)

 

(96)

 

 

Of which: Identified items

A

1,777

 

744

 

1,168

 

+139

Adjusted Earnings²

A

3,050

 

1,574

 

2,006

 

+94

Adjusted EBITDA2

A

2,290

 

3,119

 

3,673

 

-27

Cash flow from operating activities

 

613

 

786

 

998

 

 

Cash capital expenditure

C

1,413

 

1,434

 

1,397

 

-1

Refinery processing intake (thousand b/d)

 

1,706

 

1,800

 

1,598

 

-5

Refining & Trading sales volumes (thousand b/d)

 

2,831

 

3,017

 

3,330

 

-6

Chemicals sales volumes (thousand tonnes)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  1. Q1 on Q4 change

  2. Segment earnings, Adjusted Earnings and Adjusted EBITDA are presented on a CCS basis (see Note 2).

The Chemicals and Products segment includes chemicals manufacturing plants with their own marketing network, and refineries which turn crude oil and other feedstocks into a range of oil products which are moved and marketed around the world for domestic, industrial and transport use. The segment also includes the Pipeline business, Trading of crude oil, oil products and petrochemicals, and Oil Sands activities (the extraction of bitumen from mined oil sands and its conversion into synthetic crude oil).

Quarter Analysis1

Segment earnings, compared with the fourth quarter 2022, reflected higher Products margins (increase of $492 million) mainly driven by higher contributions from trading and optimisation partly offset by lower refining margins. Segment earnings also reflected higher Chemicals margins (increase of $378 million) due to lower feedstock and utility costs. In addition, the first quarter reflected lower operating expenses (decrease of $289 million) including phasing effects.

First quarter 2023 segment earnings also included favourable movements of $134 million due to the fair value accounting of commodity derivatives, and impairment charges of $72 million. These gains and losses are part of identified items, and compare with the fourth quarter 2022 which included unfavourable movements of $214 million due to the fair value accounting of commodity derivatives, legal provisions of $86 million, impairment charges of $84 million and tax charges relating to the EU solidarity contribution of $74 million.
Adjusted Earnings and Adjusted EBITDA2 were driven by the same factors as the segment earnings and adjusted for identified items. In the first quarter 2023, Chemicals had negative adjusted earnings of $332 million and Products had positive adjusted earnings of $2,109 million.

Cash flow from operating activities for the quarter was primarily driven by Adjusted EBITDA, and cash inflows relating to commodity derivatives of $813 million, partly offset by working capital outflows of $804 million, non-cash cost-of-sales (CCS) adjustments of $504 million, and tax payments of $150 million.

Chemicals manufacturing plant utilisation was 71% compared with 75% in the fourth quarter 2022, due to economic optimisation and the slower than expected ramp-up of Shell Polymers Monaca.

Refinery utilisation was 91% compared with 90% in the fourth quarter 2022.

  1. All earnings amounts are shown post-tax, unless stated otherwise.

  2. Adjusted EBITDA is without taxation.

    Page 6

 

 

 

 

 

 

 

SHELL PLC

1st QUARTER 2023 UNAUDITED RESULTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RENEWABLES AND ENERGY SOLUTIONS

 

Quarters

$ million

 

Q1 2023

Q4 2022

Q1 2022

 

Reference

2,200

 

4,673

 

(1,536)

 

-53

Segment earnings

 

1,810

 

4,379

 

(1,880)

 

 

Of which: Identified items

A

389

 

293

 

344

 

+33

Adjusted Earnings

A

668

 

396

 

521

 

+69

Adjusted EBITDA

A

1,091

 

2,674

 

(459)

 

-59

Cash flow from operating activities

 

440

 

1,076

 

985

 

 

Cash capital expenditure

C

68

 

66

 

56

 

+4

External power sales (terawatt hours)2

 

221

 

241

 

257

 

-8

Sales of pipeline gas to end-use customers (terawatt hours)3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  1. Q1 on Q4 change

  2. Physical power sales to third parties; excluding financial trades and physical trade with brokers, investors, financial institutions, trading platforms, and wholesale traders.

  3. Physical natural gas sales to third parties; excluding financial trades and physical trade with brokers, investors, financial institutions, trading platforms, and wholesale traders. Excluding sales of natural gas by other segments and LNG sales.

Renewables and Energy Solutions includes renewable power generation, the marketing and trading and optimisation of power and pipeline gas, as well as carbon credits, and digitally enabled customer solutions. It also includes the production and marketing of hydrogen, development of commercial carbon capture and storage hubs, investment in nature-based projects that avoid or reduce carbon emissions, and Shell Ventures, which invests in companies that work to accelerate the energy and mobility transformation.

Quarter Analysis1

Segment earnings, compared with the fourth quarter 2022, reflected lower operating expenses, partly offset by lower net trading and optimisation results due to continued price volatility primarily in European markets, and higher taxes.
First quarter 2023 segment earnings also included favourable movements of $1,815 million due to the fair value accounting of commodity derivatives. As part of Shell's normal business, commodity derivative hedge contracts are entered into for mitigation of economic exposures on future purchases, sales and inventory. As these commodity derivatives are measured at fair value, this creates an accounting mismatch over periods. These favourable movements are part of identified items and compare with the fourth quarter 2022 which included favourable movements of $4,748 million due to the fair value accounting of commodity derivatives, and impairment charges of $361 million.

Adjusted Earnings and Adjusted EBITDA2 were driven by the same factors as the segment earnings and adjusted for identified items.

Cash flow from operating activities for the quarter was primarily driven by Adjusted EBITDA, and working capital inflows of $546 million, partly offset by net cash outflows related to derivatives of $143 million.

  1. All earnings amounts are shown post-tax, unless stated otherwise.

  2. Adjusted EBITDA is without taxation.

Additional Growth Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarters

 

Q1 2023

Q4 2022

Q1 2022

 

 

 

 

 

Renewable power generation capacity (gigawatt):

2.3

 

2.2

 

0.5

 

+4

– In operation2

4.0

 

4.2

 

2.5

 

-3

– Under construction and/or committed for sale3

  1. Q1 on Q4 change

  2. Shell's equity share of renewable generation capacity post commercial operation date. It excludes Shell's equity share of associates where information cannot be obtained and prior period comparatives have been revised accordingly.

  3. Shell's equity share of renewable generation capacity under construction and/or committed for sale under long-term offtake agreements (PPA). It excludes Shell's equity share of associates where information cannot be obtained and prior period comparatives have been revised accordingly.

    Page 7

 

 

 

 

 

 

 

SHELL PLC

1st QUARTER 2023 UNAUDITED RESULTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CORPORATE

 

Quarters

$ million

 

Q1 2023

Q4 2022

Q1 2022

 

Reference

(1,064)

 

(654)

 

(736)

 

Segment earnings

 

(24)

 

(28)

 

(187)

 

Of which: Identified items

A

(1,039)

 

(626)

 

(548)

 

Adjusted Earnings

A

(183)

 

(164)

 

(114)

 

Adjusted EBITDA

A

(2,403)

 

1,916

 

(277)

 

Cash flow from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Corporate segment covers the non-operating activities supporting Shell, comprising Shell’s holdings and treasury organisation, its self-insurance activities and its headquarters and central functions. All finance expense and income and related taxes are included in Corporate segment earnings rather than in the earnings of business segments.

Quarter Analysis1

Segment earnings, compared with the fourth quarter 2022, were impacted by one-off tax charges, unfavourable movements in net interest expense and currency exchange rate effects.
Adjusted EBITDA2 was mainly driven by unfavourable currency exchange rate effects.

  1. All earnings amounts are shown post-tax, unless stated otherwise.

  2. Adjusted EBITDA is without taxation.

OUTLOOK FOR THE SECOND QUARTER 2023

Cash capital expenditure is expected to be within the $23 - 27 billion range for the full year.

Integrated Gas production is expected to be approximately 920 - 980 thousand boe/d. LNG liquefaction volumes are expected to be approximately 6.8 - 7.4 million tonnes.

Upstream production is expected to be approximately 1,600 - 1,800 thousand boe/d.

Marketing sales volumes are expected to be approximately 2,350 - 2,850 thousand b/d.

Refinery utilisation is expected to be approximately 85% - 93%. Chemicals manufacturing plant utilisation is expected to be approximately 62% - 70%, reflecting ongoing economic optimisation due to the continuing low-margin environment and a slower than expected ramp-up of Shell Polymers Monaca.

Corporate Adjusted Earnings are expected to be a net expense of approximately $400 - $600 million in the second quarter 2023 and a net expense of approximately $2,200 - $2,600 million for the full year 2023. This excludes the impact of currency exchange rate effects.

FORTHCOMING EVENTS

The Annual General Meeting is scheduled on May 23, 2023. The “Capital Markets Day 2023” event is scheduled on June 14, 2023. Second quarter 2023 and half year results and dividends are scheduled to be announced on July 27, 2023. Third quarter 2023 results and dividends are scheduled to be announced on November 2, 2023.

    Page 8

 

 

 

 

 

SHELL PLC

1st QUARTER 2023 UNAUDITED RESULTS

UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF INCOME

Quarters

$ million

Q1 2023

Q4 2022

Q1 2022

 

86,959

 

101,303

 

84,204

 

Revenue1

1,581

 

(268)

 

(303)

 

Share of profit/(loss) of joint ventures and associates

481

 

160

 

(737)

 

Interest and other income/(expenses)2

89,021

 

101,195

 

83,164

 

Total revenue and other income/(expenses)

57,502

 

65,489

 

55,657

 

Purchases

6,008

 

7,220

 

6,029

 

Production and manufacturing expenses

3,051

 

3,491

 

3,239

 

Selling, distribution and administrative expenses

253

 

403

 

189

 

Research and development

404

 

649

 

269

 

Exploration

6,285

 

6,459

 

6,295

 

Depreciation, depletion and amortisation2

1,165

 

1,040

 

711

 

Interest expense

74,667

 

84,752

 

72,388

 

Total expenditure

14,354

 

16,443

 

10,776

 

Income/(loss) before taxation

5,582

 

5,975

 

3,457

 

Taxation charge/(credit)

8,772

 

10,469

 

7,319

 

Income/(loss) for the period¹

64

 

59

 

203

 

Income/(loss) attributable to non-controlling interest

8,709

 

10,409

 

7,116

 

Income/(loss) attributable to Shell plc shareholders

1.26

 

1.47

 

0.94

 

Basic earnings per share ($)3

1.25

 

1.46

 

0.93

 

Diluted earnings per share ($)3

1.    See Note 2 “Segment information”.
2.    See Note 7 “Other notes to the unaudited Condensed Consolidated Interim Financial Statements”.
3.    See Note 3 “Earnings per share”.

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Quarters

$ million

Q1 2023

Q4 2022

Q1 2022

 

8,772

 

10,469

 

7,319

 

Income/(loss) for the period

 

 

 

Other comprehensive income/(loss) net of tax:

 

 

 

Items that may be reclassified to income in later periods:

553

 

2,855

 

259

 

– Currency translation differences

18

 

12

 

(41)

 

– Debt instruments remeasurements

(180)

 

(345)

 

267

 

– Cash flow hedging gains/(losses)

(52)

 

(264)

 

50

 

– Net investment hedging gains/(losses)

(2)

 

(32)

 

212

 

– Deferred cost of hedging

(35)

 

77

 

190

 

– Share of other comprehensive income/(loss) of joint ventures and associates

302

 

2,303

 

938

 

Total

 

 

 

Items that are not reclassified to income in later periods:

(32)

 

(2,090)

 

1,718

 

– Retirement benefits remeasurements

8

 

(37)

 

24

 

– Equity instruments remeasurements

(8)

 

(227)

 

(74)

 

– Share of other comprehensive income/(loss) of joint ventures and associates

(33)

 

(2,354)

 

1,668

 

Total

269

 

(51)

 

2,606

 

Other comprehensive income/(loss) for the period

9,041

 

10,417

 

9,925

 

Comprehensive income/(loss) for the period

84

 

114

 

218

 

Comprehensive income/(loss) attributable to non-controlling interest

8,958

 

10,303

 

9,707

 

Comprehensive income/(loss) attributable to Shell plc shareholders

    Page 9

 

 

 

 

 

 

 

SHELL PLC

1st QUARTER 2023 UNAUDITED RESULTS

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEET

$ million

 

 

 

March 31, 2023

December 31, 2022

Assets

 

 

Non-current assets

 

 

Goodwill1

17,651

 

16,039

 

Other intangible assets

9,751

 

9,662

 

Property, plant and equipment

199,209

 

198,642

 

Joint ventures and associates

24,843

 

23,864

 

Investments in securities

3,357

 

3,362

 

Deferred tax1

6,716

 

7,815

 

Retirement benefits

10,330

 

10,200

 

Trade and other receivables

6,184

 

6,920

 

Derivative financial instruments²

540

 

582

 

 

278,581

 

277,086

 

Current assets

 

 

Inventories

28,579

 

31,894

 

Trade and other receivables

61,738

 

66,510

 

Derivative financial instruments²

18,148

 

24,437

 

Cash and cash equivalents

42,074

 

40,246

 

 

150,539

 

163,087

 

Assets classified as held for sale

33

 

2,851

 

 

150,573

 

165,938

 

Total assets

429,154 

 

443,024 

 

Liabilities

 

 

Non-current liabilities

 

 

Debt

76,098

 

74,794

 

Trade and other payables

4,215

 

3,432

 

Derivative financial instruments²

3,099

 

3,563

 

Deferred tax1

16,464

 

16,186

 

Retirement benefits

7,379

 

7,296

 

Decommissioning and other provisions

23,691

 

23,845

 

 

130,946

 

129,116

 

Current liabilities

 

 

Debt

9,044

 

9,001

 

Trade and other payables

68,857

 

79,357

 

Derivative financial instruments²

15,863

 

23,779

 

Income taxes payable

5,924

 

4,869

 

Decommissioning and other provisions

2,989

 

2,910

 

 

102,677

 

119,916

 

Liabilities directly associated with assets classified as held for sale

 

1,395

 

 

102,677

 

121,311

 

Total liabilities

233,624 

 

250,427 

 

Equity attributable to Shell plc shareholders

193,317

 

190,472

 

Non-controlling interest

2,214

 

2,125

 

Total equity

195,530 

 

192,597 

 

Total liabilities and equity

429,154 

 

443,024 

 

 

 

 

 

 

 

 

 

 

 

 

 

  1. See Note 7 “Other notes to the unaudited Condensed Consolidated Interim Financial Statements”.

  2. See Note 6 “Derivative financial instruments and debt excluding lease liabilities”.

    Page 10

 

 

 

 

 

 

 

SHELL PLC

1st QUARTER 2023 UNAUDITED RESULTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

Equity attributable to Shell plc shareholders

 

 

 

$ million

Share capital1

Shares held in trust

Other reserves²

Retained earnings

Total

Non-controlling interest

 

Total equity

At January 1, 2023

584 

 

(726)

 

21,132 

 

169,482 

 

190,472 

 

2,125 

 

 

192,597 

 

Comprehensive income/(loss) for the period

 

 

250

 

8,708

 

8,958

 

84

 

 

9,041

 

Transfer from other comprehensive income

 

 

(114)

 

114

 

 

 

 

 

Dividends³

 

 

 

(2,030)

 

(2,030)

 

(10)

 

 

(2,040)

 

Repurchases of shares4

(12)

 

 

12

 

(4,018)

 

(4,018)

 

 

 

(4,018)

 

Share-based compensation

 

501

 

(372)

 

(191)

 

(62)

 

 

 

(62)

 

Other changes

 

 

 

(2)

 

(2)

 

14

 

 

12

 

At March 31, 2023

572 

 

(227)

 

20,908 

 

172,063 

 

193,317 

 

2,214 

 

 

195,530 

 

At January 1, 2022

641 

 

(610)

 

18,909 

 

153,026 

 

171,966 

 

3,360 

 

 

175,326 

 

Comprehensive income/(loss) for the period

 

 

2,591

 

7,116

 

9,707

 

218

 

 

9,925

 

Transfer from other comprehensive income

 

 

(3)

 

3

 

 

 

 

 

Dividends3

 

 

 

(1,829)

 

(1,829)

 

(47)

 

 

(1,876)

 

Repurchases of shares4

(11)

 

 

11

 

(4,018)

 

(4,018)

 

 

 

(4,018)

 

Share-based compensation

 

361

 

(273)

 

84

 

173

 

 

 

173

 

Other changes