Telos Corporation Announces Fourth Quarter Results: Delivers $47.3 Million of Revenue and 38.6% Gross Margin

  • Oops!
    Something went wrong.
    Please try again later.
In this article:
  • Oops!
    Something went wrong.
    Please try again later.
Telos Corporation
Telos Corporation
  • Delivered Quarterly Revenue of $47.3 Million and Full Year Revenue of $216.9 Million

  • Expanded Quarterly Gross Margin by 95 Basis Points to 38.6% and Full Year Gross Margin by 96 Basis Points to 36.4%

  • Generated Full Year Cash Flow from Operations of $16.5 Million and Free Cash Flow of $11.2 Million; Deployed $11.3 Million to Share Repurchases During 2022

  • Forecasts Lower Revenues in 2023; Hired Two New Senior Leaders Focused on Growth and Customer Solutions

ASHBURN, Va., March 16, 2023 (GLOBE NEWSWIRE) -- Telos Corporation (NASDAQ: TLS), a leading provider of cyber, cloud and enterprise security solutions for the world’s most security-conscious organizations, today announced financial results for the fourth quarter and full year 2022.

“We delivered $47.3 million of revenue in the fourth quarter of 2022, and expanded gross margin 95 basis points to 38.6%, resulting in a $14.2 million GAAP net loss and $5.4 million of Adjusted EBITDA,” said John B. Wood, chairman and CEO, Telos. “However, the wind-down of large programs coming to completion in Secure Networks, insufficient new business wins in 2022, and meaningful revenue reductions on some ongoing programs will weigh heavily on 2023 performance. 2023 will be a transition year focused on generating new business wins for 2024 and beyond. The Board and I are fully aligned and focused on streamlining our operations and rebuilding and growing our revenue base.”

Fourth Quarter 2022 Financial Highlights (in millions, except per share data)

 

4Q 2022

 

4Q 2021

Revenue

$47.3

 

$64.1

Gross Profit

$18.3

 

$24.1

Gross Margin

38.6%

 

37.7%

GAAP Net Loss

($14.2)

 

($5.5)

GAAP Net Loss Margin

(30.0%)

 

(8.6%)

Adjusted Net Income1

$3.7

 

$7.3

EBITDA1

($13.2)

 

($4.0)

Adjusted EBITDA1

$5.4

 

$8.8

Adjusted EBITDA Margin1

11.4%

 

13.8%

GAAP Net Loss per Share, Diluted

($0.21)

 

($0.08)

Adjusted EPS1

$0.05

 

$0.11

Weighted-average Shares of Common Stock Outstanding, Diluted

67.3

 

66.8

Cash Flow from Operations

($3.6)

 

($2.4)

Free Cash Flow1

$0.5

 

($7.2)

¹ Adjusted EBITDA, Adjusted EBITDA Margin, EBITDA, Adjusted Net Income, Adjusted EPS and Free Cash Flow are non-GAAP financial measures. Refer to "Non-GAAP Financial Measures" below.


Leadership Update:

Telos announces the addition of two senior leaders to drive the Company’s growth and customer solutions capabilities:

  • Josh Salmanson, senior vice president of Technology Solutions, will lead the newly established Technology Solutions organization, where he will be responsible for driving the development of innovative customer solutions. Salmanson has nearly 30 years of experience as a senior cyber and information technology executive, and a record of success leading technology and solutions for companies serving commercial and government customers.

  • Lee Canterbury, vice president of Corporate Growth, will lead the newly consolidated Growth organization and oversee all business generation activities across the Company. Canterbury brings over 35 years of experience successfully implementing business development strategies for companies serving commercial and government customers.

Financial Outlook:

 

 

1Q 2023

 

Full Year 2023

Revenue

$30 - $33 Million

 

$115 - $140 Million

YoY Growth

(40%) - (34%)

 

(47%) - (35%)

Adjusted EBITDA1

($6.5) - ($4.5) Million

 

($27) - ($17) Million

¹ Adjusted EBITDA is a non-GAAP financial measure. Refer to "Non-GAAP Financial Measures" below


This guidance consists of forward-looking statements and actual results may differ materially. Refer to the Forward-Looking Statements section below for information on the factors that could cause the Company’s actual results to differ materially from these forward-looking statements. Adjusted EBITDA is a non-GAAP financial measure. The Company has not provided the most directly comparable GAAP measure to this forward-looking non-GAAP financial measure because certain items are out of the Company’s control or cannot be reasonably predicted. Accordingly, a reconciliation for forward-looking Adjusted EBITDA is not available without unreasonable effort.

Webcast Information
Telos will host a live webcast to discuss its fourth quarter and full year 2022 financial results at 8:30 a.m. Eastern Time today, March 16, 2023. To access the webcast, visit https://register.vevent.com/register/BI1dff1c445cdd4159b141ba5385d8ca6a. Related presentation materials will be made available on the Investors section of the Company’s website at https://investors.telos.com. In addition, an archived webcast will be available approximately two hours after the conclusion of the live event on the Investors section of the Company’s website.

Forward-Looking Statements
This press release contains forward-looking statements which are made under the safe harbor provisions of the federal securities laws. These statements are based on the Company’s management’s current beliefs, expectations and assumptions about future events, conditions, and results and on information currently available to them. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. The Company believes that these risks and uncertainties include, but are not limited to, those described under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” set forth from time to time in the Company’s filings and reports with the U.S. Securities and Exchange Commission (SEC), including its Annual Report on Form 10-K for the year ended December 31, 2022 and its Quarterly Reports on Form 10-Q, as well as future filings and reports by the Company, copies of which are available at https://investors.telos.com and on the SEC’s website at www.sec.gov.

Although the Company bases these forward-looking statements on assumptions that its management believes are reasonable when made, the Company cautions the reader that forward-looking statements are not guarantees of future performance and that the Company’s actual results of operations, financial condition and liquidity, and industry developments may differ materially from statements made in or suggested by the forward-looking statements contained in this release. Given these risks, uncertainties, and other factors, many of which are beyond its control, the Company cautions the reader not to place undue reliance on these forward-looking statements. Any forward-looking statement speaks only as of the date of such statement and, except as required by law, the Company undertakes no obligation to update any forward-looking statement publicly, or to revise any forward-looking statement to reflect events or developments occurring after the date of the statement, even if new information becomes available in the future. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of future performance, unless specifically expressed as such, and should only be viewed as historical data.

Non-GAAP Financial Measures
In addition to Telos’ results determined in accordance with U.S. GAAP, Telos believes the non-GAAP financial measures of EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income (Loss), Adjusted Earnings Per Share ("EPS") and Free Cash Flow are useful in evaluating operating performance. Telos believes that this non-GAAP financial information, when taken collectively with GAAP results, may be helpful to readers of the financial statements because it provides consistency and comparability with past financial performance and assists in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results. The non-GAAP financial information is presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly-titled non-GAAP measures used by other companies. A reconciliation is provided below for each of these non-GAAP financial measures to the most directly comparable financial measure stated in accordance with GAAP.

The Company uses the following non-GAAP financial measures (a) to understand and evaluate Telos’ core operating performance and trends, (b) to prepare and approve the Company’s annual budget, (c) to develop short-term and long-term operating plans, and (d) to evaluate the performance of certain management personnel when determining incentive compensation. Telos believes these non-GAAP financial measures facilitate the comparison of the Company’s operating performance on a consistent basis between periods by excluding certain items that may, or could, have a disproportionately positive or negative impact on the Company’s results of operations in any particular period. When viewed in combination with the Company’s results prepared in accordance with GAAP, these non-GAAP financial measures help provide a broader picture of factors and trends affecting the Company’s results of operations.

EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income (Loss), Adjusted EPS and Free Cash Flow are supplemental measures of operating performance that are not made under GAAP and do not represent, and should not be considered as an alternative to, Net Income (Loss), Net Income (Loss) Margin, Earnings per Share, or Net Cash Flows provided by operating activities, as determined by GAAP.

The Company defines EBITDA as net (loss)/income, adjusted for non-operating expense/(income), interest expense, provision for/(benefit from) income taxes, and depreciation and amortization. The Company defines Adjusted EBITDA as EBITDA, adjusted for restructuring expenses and stock-based compensation expense. The Company defines Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of total revenue. The Company defines Adjusted Net Income/(Loss) as net income/(loss), adjusted for non-operating expense/(income), restructuring expenses and stock-based compensation expense. The Company defines Adjusted EPS as Adjusted Net Income/(Loss) divided by the weighted-average number of common shares outstanding for the period. Free Cash Flow is defined as net cash provided by or used in operating activities, less purchases of property and equipment and capitalized software development costs, plus net cash proceeds from resale of software under other financing obligations.

EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income/(Loss), Adjusted EPS and Free Cash Flow each has limitations as an analytical tool, and you should not consider any of them in isolation, or as a substitute for analysis of results as reported under GAAP. Among other limitations, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income (Loss), Adjusted EPS and Free Cash Flow each does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments, does not reflect the impact of certain cash charges resulting from matters considered not to be indicative of ongoing operations, and does not reflect income tax expense or benefit. Other companies in the Company’s industry may calculate EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income/(Loss), Adjusted EPS and Free Cash Flow differently than Telos does, which limits its usefulness as a comparative measure. Because of these limitations, neither EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income/(Loss), Adjusted EPS nor Free Cash Flow should be considered as a replacement for Net Income/ (Loss), Net Income/(Loss) Margin, Earnings per Share, or Net Cash Flows Provided by Operating Activities, as determined by GAAP, or as a measure of profitability. Telos compensates for these limitations by relying primarily on the Company’s GAAP results and using non-GAAP measures only for supplemental purposes.

About Telos Corporation
Telos Corporation (NASDAQ: TLS) empowers and protects the world’s most security-conscious organizations with solutions for continuous security assurance of individuals, systems, and information. Telos’ offerings include cybersecurity solutions for IT risk management and information security; cloud security solutions to protect cloud-based assets and enable continuous compliance with industry and government security standards; and enterprise security solutions for identity and access management, secure mobility, organizational messaging, and network management and defense. The Company serves commercial enterprises, regulated industries and government customers around the world.

Media:
media@telos.com

Investors:
InvestorRelations@telos.com


TELOS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

For the Three Months Ended December 31,

 

For the Year Ended December 31,

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except per share amounts)

Revenue – services

 

$

39,059

 

 

$

57,532

 

 

 

192,742

 

 

 

221,548

 

Revenue – products

 

 

8,284

 

 

 

6,519

 

 

 

24,145

 

 

 

20,885

 

Total revenue

 

 

47,343

 

 

 

64,051

 

 

 

216,887

 

 

 

242,433

 

Cost of sales – services

 

 

23,421

 

 

 

35,121

 

 

 

121,334

 

 

 

143,357

 

Cost of sales – products

 

 

5,624

 

 

 

4,781

 

 

 

16,510

 

 

 

13,047

 

Total cost of sales

 

 

29,045

 

 

 

39,902

 

 

 

137,844

 

 

 

156,404

 

Gross profit

 

 

18,298

 

 

 

24,149

 

 

 

79,043

 

 

 

86,029

 

Selling, general and administrative expenses:

 

 

 

 

 

 

 

 

Sales and marketing

 

 

3,547

 

 

 

5,423

 

 

 

16,582

 

 

 

19,655

 

Research and development

 

 

3,018

 

 

 

4,845

 

 

 

16,918

 

 

 

19,096

 

General and administrative

 

 

26,396

 

 

 

19,292

 

 

 

99,393

 

 

 

88,742

 

Total selling, general and administrative expenses

 

 

32,961

 

 

 

29,560

 

 

 

132,893

 

 

 

127,493

 

Operating loss

 

 

(14,663

)

 

 

(5,411

)

 

 

(53,850

)

 

 

(41,464

)

Other income/(expense)

 

 

702

 

 

 

81

 

 

 

1,350

 

 

 

(921

)

Interest expense

 

 

(316

)

 

 

(194

)

 

 

(874

)

 

 

(777

)

Loss before income taxes

 

 

(14,277

)

 

 

(5,524

)

 

 

(53,374

)

 

 

(43,162

)

Benefit from/(provision for) income taxes

 

 

79

 

 

$

34

 

 

 

(54

)

 

 

28

 

Net loss

 

 

(14,198

)

 

 

(5,490

)

 

 

(53,428

)

 

 

(43,134

)

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

Basic

 

$

(0.21

)

 

$

(0.08

)

 

$

(0.79

)

 

$

(0.65

)

Diluted

 

$

(0.21

)

 

$

(0.08

)

 

$

(0.79

)

 

$

(0.65

)

 

 

 

 

 

 

 

 

 

Weighted-average share outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

67,313

 

 

 

66,756

 

 

 

67,559

 

 

 

66,374

 

Diluted

 

 

67,313

 

 

 

66,756

 

 

 

67,559

 

 

 

66,374

 


TELOS CORPORATION
CONSOLIDATED BALANCE SHEETS

 

 

As of December 31,

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

 

(in thousands, except per share and share data)

Assets:

 

 

 

 

Cash and cash equivalents

 

$

119,305

 

 

$

126,562

 

Accounts receivable, net

 

 

40,069

 

 

 

59,844

 

Inventories, net

 

 

2,877

 

 

 

1,247

 

Prepaid expenses

 

 

4,819

 

 

 

3,329

 

Other current assets

 

 

893

 

 

 

732

 

Total current assets

 

 

167,963

 

 

 

191,714

 

Property and equipment, net

 

 

4,787

 

 

 

6,088

 

Finance lease right-of-use assets, net

 

 

7,832

 

 

 

9,053

 

Operating lease right-of-use assets

 

 

341

 

 

 

852

 

Goodwill

 

 

17,922

 

 

 

17,922

 

Intangible assets, net

 

 

37,415

 

 

 

19,199

 

Other assets

 

 

1,137

 

 

 

1,253

 

Total assets

 

$

237,397

 

 

$

246,081

 

Liabilities and Stockholders' Equity:

 

 

 

 

Liabilities:

 

 

 

 

Accounts payable and other accrued liabilities

 

$

22,551

 

 

$

34,548

 

Accrued compensation and benefits

 

 

8,388

 

 

 

6,557

 

Contract liabilities

 

 

6,444

 

 

 

6,381

 

Finance lease obligations – current portion

 

 

1,592

 

 

 

1,461

 

Operating lease obligations – current portion

 

 

361

 

 

 

564

 

Other financing obligations – current portion

 

 

1,247

 

 

 

 

Other current liabilities

 

 

4,919

 

 

 

1,430

 

Total current liabilities

 

 

45,502

 

 

 

50,941

 

Finance lease obligations – non-current portion

 

 

11,248

 

 

 

12,840

 

Operating lease obligations – non-current portion

 

 

27

 

 

 

388

 

Other financing obligations – non-current portion

 

 

7,211

 

 

 

 

Deferred income taxes

 

 

758

 

 

 

723

 

Other liabilities

 

 

297

 

 

 

935

 

Total liabilities

 

 

65,043

 

 

 

65,827

 

Commitments and contingencies

 

 

 

 

Stockholders' equity:

 

 

 

 

Common stock, $0.001 par value, 250,000,000 shares authorized, 67,431,632 shares and 66,767,450 shares issued and outstanding as of December 31, 2022 and 2021, respectively

 

 

106

 

 

 

105

 

Additional paid-in capital

 

 

412,708

 

 

 

367,153

 

Accumulated other comprehensive loss

 

 

(55

)

 

 

(27

)

Accumulated deficit

 

 

(240,405

)

 

 

(186,977

)

Total stockholders' equity

 

 

172,354

 

 

 

180,254

 

Total liabilities and stockholders' equity

 

$

237,397

 

 

$

246,081

 


TELOS CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

For the Three Months Ended December 31,

 

For the Year Ended December 31,

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(14,198

)

 

$

(5,490

)

 

$

(53,428

)

 

$

(43,134

)

Adjustments to reconcile net loss to cash provided by/(used in) operating activities:

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

15,817

 

 

 

12,853

 

 

 

64,660

 

 

 

60,231

 

Depreciation and amortization

 

 

1,463

 

 

 

1,401

 

 

 

5,890

 

 

 

5,624

 

Provision for doubtful accounts

 

 

2

 

 

 

 

 

 

99

 

 

 

7

 

Provision for deferred income tax

 

 

10

 

 

 

42

 

 

 

35

 

 

 

70

 

Loss on disposal of fixed assets

 

 

2

 

 

 

 

 

 

4

 

 

 

6

 

Accretion of discount on acquisition holdback

 

 

12

 

 

 

12

 

 

 

48

 

 

 

19

 

Changes in other operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

10,912

 

 

 

(10,085

)

 

 

19,675

 

 

 

(28,937

)

Inventories

 

 

1,799

 

 

 

778

 

 

 

(1,630

)

 

 

2,064

 

Intangible assets - software held for resale

 

 

(7,120

)

 

 

 

 

 

(7,120

)

 

 

 

Prepaid expenses, other current assets and other assets

 

 

1,237

 

 

 

2,274

 

 

 

(1,249

)

 

 

(982

)

Accounts payable and other accrued payables

 

 

(14,957

)

 

 

344

 

 

 

(12,322

)

 

 

16,086

 

Accrued compensation and benefits

 

 

(688

)

 

 

(1,398

)

 

 

(317

)

 

 

(1,917

)

Contract liabilities

 

 

(508

)

 

 

(852

)

 

 

63

 

 

 

727

 

Other current liabilities and other liabilities

 

 

2,607

 

 

 

(2,254

)

 

 

2,100

 

 

 

(2,602

)

Net cash (used in)/provided by operating activities

 

 

(3,610

)

 

 

(2,375

)

 

 

16,508

 

 

 

7,262

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Capitalized software development costs

 

 

(4,128

)

 

 

(3,296

)

 

 

(12,708

)

 

 

(9,968

)

Purchases of property and equipment

 

 

(194

)

 

 

(1,556

)

 

 

(1,009

)

 

 

(3,201

)

Cash paid for acquisition

 

 

 

 

 

 

 

 

 

 

(5,925

)

Net cash used in investing activities

 

 

(4,322

)

 

 

(4,852

)

 

 

(13,717

)

 

 

(19,094

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Payments under finance lease obligations

 

 

(378

)

 

 

(346

)

 

 

(1,461

)

 

 

(1,339

)

Repurchase of common stock

 

 

(3,542

)

 

 

 

 

 

(11,145

)

 

 

(1,251

)

Payment of tax withholding related to net share settlement of equity awards

 

 

(2,536

)

 

 

 

 

 

(5,671

)

 

 

 

Payments for debt issuance costs

 

 

(95

)

 

 

 

 

 

(95

)

 

 

 

Proceeds from other financing obligations

 

 

9,092

 

 

 

 

 

 

9,092

 

 

 

 

Payments of other financing obligations

 

 

(635

)

 

 

 

 

 

(635

)

 

 

 

Proceeds from issuance of common stock, net of issuance costs

 

 

 

 

 

 

 

 

 

 

 

64,269

 

Repurchase of outstanding warrants

 

 

 

 

 

 

 

 

 

 

 

(26,894

)

Distributions to Telos ID Class B member – non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

(2,436

)

Net cash provided by/(used in) financing activities

 

 

1,906

 

 

 

(346

)

 

 

(9,915

)

 

 

32,349

 

Net change in cash, cash equivalents, and restricted cash

 

 

(6,026

)

 

 

(7,573

)

 

 

(7,124

)

 

 

20,517

 

Cash, cash equivalents and restricted cash, beginning of period

 

 

125,464

 

 

 

134,135

 

 

 

126,562

 

 

 

106,045

 

Cash, cash equivalents and restricted cash, end of period

 

$

119,438

 

 

$

126,562

 

 

$

119,438

 

 

$

126,562

 


Non-GAAP Financial Measures
(Unaudited)

Reconciliation of Net Loss to Non-GAAP EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin

 

 

For the Three Months Ended December 31,

 

For the Year Ended December 31,

 

 

2022

 

2021

 

2022

 

2021

 

 

Amount

 

Margin

 

Amount

 

Margin

 

Amount

 

Margin

 

Amount

 

Margin

 

 

(dollars in thousands)

Net loss

 

$

(14,198

)

 

(30.0

)%

 

$

(5,490

)

 

(8.6

)%

 

$

(53,428

)

 

(24.6

)%

 

$

(43,134

)

 

(17.8

)%

Other (income)/expense

 

 

(702

)

 

(1.5

)%

 

 

(81

)

 

(0.1

)%

 

 

(1,350

)

 

(0.6

)%

 

 

921

 

 

0.4

%

Interest expense

 

 

316

 

 

0.7

%

 

 

194

 

 

0.3

%

 

 

874

 

 

0.4

%

 

 

777

 

 

0.3

%

Provision for/(benefit from) income taxes

 

 

(79

)

 

(0.2

)%

 

 

(34

)

 

(0.1

)%

 

 

54

 

 

%

 

 

(28

)

 

%

Depreciation and amortization