Significant Expansion in Net Interest Margin and Net Interest Income Highlight Q3 Results

Well-Positioned Balance Sheet with Strong Capital and Liquidity

STUART, Fla., Oct. 27, 2022 (GLOBE NEWSWIRE) -- Seacoast Banking Corporation of Florida ("Seacoast" or the "Company") (NASDAQ: SBCF) today reported net income in the third quarter of 2022 of $29.2 million, or $0.47 per diluted share. Third quarter 2022 net income decreased 11% compared to the second quarter of 2022 due to higher provision for credit losses resulting from changes in economic forecast factors, and additional coverage for estimated economic impacts from Hurricane Ian. Third quarter 2022 net income increased 27% compared to the third quarter of 2021. Adjusted net income1 for the third quarter of 2022 was $32.8 million, or $0.53 per diluted share. Third quarter 2022 adjusted net income1 decreased 10% compared to the second quarter of 2022 due to a higher provision for credit losses. Third quarter 2022 adjusted net income1 increased 12% compared to the third quarter of 2021. Pre-tax pre-provision earnings1 were $43.1 million in the third quarter of 2022, an increase of 1% compared to the second quarter of 2022 and 23% compared to the third quarter of 2021. Adjusted pre-tax pre-provision earnings1 were $49.0 million in the third quarter of 2022, an increase of 6% compared to the second quarter of 2022 and 12% compared to the third quarter of 2021.

At September 30, 2022, the ratio of tangible common equity to tangible assets increased to 9.79%, and tangible book value per share was $15.98. A decline in the value of the available for sale securities portfolio, driven by rising interest rates during the first three quarters of 2022, negatively impacted the ratio of tangible common equity to tangible assets by 159 basis points and negatively impacted tangible book value per share by $2.93 compared to December 31, 2021.

For the third quarter of 2022, return on average tangible assets was 1.17%, return on average tangible shareholders' equity was 11.53%, and the efficiency ratio was 57.13%, compared to 1.29%, 13.01%, and 56.22%, respectively, in the prior quarter, and 1.00%, 9.56%, and 59.55%, respectively, in the prior year quarter. Adjusted return on average tangible assets1 in the third quarter of 2022 was 1.27%, adjusted return on average tangible shareholders' equity1 was 12.48%, and the adjusted efficiency ratio1 was 53.28%, compared to 1.38%, 13.97%, and 53.15%, respectively, in the prior quarter, and 1.23%, 11.72%, and 51.50%, respectively, in the prior year quarter.

Charles M. Shaffer, Seacoast's Chairman and CEO, said, "Seacoast’s team delivered another solid quarter, highlighted by a significant increase in the net interest margin and net interest income, disciplined growth in loan outstandings, and continued strong asset quality metrics. In addition, quarter over quarter, adjusted pre-tax pre-provision earnings of $49.0 million improved 6%, driven by a material increase in net interest income."

Shaffer added, "We continue to operate the company with a robust balance sheet, fortified by a tangible common equity ratio of 9.79%, which increased over the prior quarter despite rising interest rates that impacted accumulated comprehensive income. We saw continued improvements in already strong credit quality metrics, and the allowance for credit losses totals $95.3 million, with an additional $19.1 million in purchase discount on acquired loans. This provides meaningful loss absorption capacity which, when aggregated, represents 1.71% of loans outstanding. Seacoast’s balance sheet is supported by one of the best customer franchises in the industry, delivering low-cost funding and liquidity. We closed the quarter with a loan to deposit ratio of 76% which, looking forward, allows remix of the balance sheet to higher-yielding earning assets to support continued growth in net interest income."

Shaffer concluded, "I would like to thank all Seacoast associates for focusing on quickly recovering from Hurricane Ian and assisting our customers after the storm passed. All Seacoast branch offices were open within a few days, and the team rapidly pivoted and completed the Apollo and Drummond acquisitions. The team showed remarkable commitment and resilience in the face of a significant weather event, and I am very proud of all involved."

Acquisitions Update

Seacoast’s balanced growth strategy, combining organic growth with value-creating acquisitions, continues to benefit shareholders and expand the franchise across Florida.

On October 7, 2022, the Company completed the previously announced acquisition of Apollo Bancshares, Inc. (“Apollo”), which added approximately $718 million in loans and $857 million in deposits, and will provide expansion into Miami-Dade county, one of the fastest growing and most dynamic markets in the United States. System conversion activities were completed immediately after the closing of the transaction.

Also on October 7, 2022, the Company completed the previously announced acquisition of Drummond Banking Company (“Drummond”), providing Seacoast with an entry point into Gainesville, Ocala, and surrounding markets adding low-cost core deposits and diversified business lines. At the closing date, Drummond had approximately $590 million in loans and $882 million in deposits, providing a strong core deposit base, which highlights depository relationships that will provide a stable funding source for future loan growth and higher margins in a rising rate environment. Full integration and system conversion activities are expected to be completed in the first quarter of 2023.

On August 8, 2022, the Company announced its proposed acquisition of Professional Holding Corp. (“Professional”) (NASDAQ: PFHD), the sixth largest bank headquartered in South Florida. The transaction, which is expected to close in the first quarter of 2023, will increase market share in Miami-Dade, Broward, and Palm Beach counties. Full integration and system conversion activities are expected to be completed late in the second quarter of 2023.

In the first quarter of 2022, Seacoast completed the acquisitions of Sabal Palm Bancorp, Inc. (“Sabal Palm”) in Sarasota and Business Bank of Florida Corp. (“BBFC”) in Brevard County, which collectively added a combined $368 million in loans and $562 million in deposits. Integration activities, including system conversion, were completed in the first quarter of 2022 for BBFC and in the second quarter of 2022 for Sabal Palm.

Update on Hurricane Ian

In late September, communities across our corporate footprint were impacted by Hurricane Ian. We maintained uninterrupted digital and telephone access for our customers and, having experienced minimal impacts to our branch properties, we fully reopened to serve our communities shortly after the storm had passed. Recovery efforts in many areas continue and the full impacts on people and businesses in the most hard-hit regions are not fully known. In light of these uncertainties, the Company added $2.1 million to the provision for credit losses.

Financial Results

Income Statement

Balance Sheet

Asset Quality

Capital and Liquidity

1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.

        
FINANCIAL HIGHLIGHTS       
(Amounts in thousands except per share data)(Unaudited)
 Quarterly Trends
          
 3Q'22 2Q'22 1Q'22 4Q'21 3Q'21
Selected balance sheet data:         
Total assets$10,345,235  $10,811,704  $10,904,817  $9,681,433  $9,893,498 
Gross loans 6,690,845   6,541,548   6,451,217   5,925,029   5,905,884 
Total deposits 8,765,414   9,188,953   9,243,768   8,067,589   8,334,172 
          
Performance measures:         
Net income$29,237  $32,755  $20,588  $36,330  $22,944 
Net interest margin 3.67%  3.38%  3.25%  3.16%  3.22%
Pre-tax pre-provision earnings1 43,143   42,580   33,095   40,855   35,215 
Average diluted shares outstanding 61,961   61,923   61,704   59,016   57,645 
Diluted earnings per share (EPS)$0.47  $0.53  $0.33  $0.62  $0.40 
Return on (annualized):         
 Average assets (ROA) 1.10%  1.21%  0.79%  1.43%  0.93%
 Average tangible assets (ROTA)2 1.17   1.29   0.85   1.51   1.00 
 Average tangible common equity (ROTCE)2 11.53   13.01   8.02   14.29   9.56 
Tangible common equity to tangible assets2 9.79   9.74   9.90   11.09   10.62 
Tangible book value per share2$15.98  $16.66  $17.12  $17.84  $17.52 
Efficiency ratio 57.13%  56.22%  62.33%  53.70%  59.55%
          
Adjusted operating measures1:         
Adjusted net income$32,837  $36,327  $27,056  $36,854  $29,350 
Adjusted pre-tax pre-provision earnings$48,989  $46,397  $41,737  $42,258  $43,901 
Adjusted diluted EPS 0.53   0.59   0.44   0.62   0.51 
Adjusted ROTA2 1.27%  1.38%  1.06%  1.49%  1.23%
Adjusted ROTCE2 12.48   13.97   10.01   14.11   11.72 
Adjusted efficiency ratio 53.28   53.15   54.86   53.43   51.50 
Net adjusted noninterest expense as a percent of average tangible assets2 2.16   2.00   1.99   1.96   1.95 
          
Other data:         
Market capitalization3$1,858,429  $2,028,996  $2,144,586  $2,070,465  $1,972,784 
Full-time equivalent employees 1,156   1,095   1,066   989   995 
Number of ATMs 79   79   79   75   72 
Full-service banking offices 58   58   58   54   52 
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.
2The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.
3Common shares outstanding multiplied by closing bid price on last day of each period.
 

Third Quarter 2022 Strategic Highlights

Capitalizing on Seacoast’s Commitment to Digital Transformation

Driving Sustainable Growth and Expanding our Footprint

Scaling and Evolving Our Culture

OTHER INFORMATION

Conference Call Information
Seacoast will host a conference call on October 28, 2022 at 10:00 a.m. (Eastern Time) to discuss the third quarter 2022 earnings results and business trends. Investors may call in (toll-free) by dialing (866) 374-5140 (passcode: 6944 8197#; host: Charles Shaffer). Charts will be used during the conference call and may be accessed at Seacoast's website at www.SeacoastBanking.com by selecting "Presentations" under the heading "News/Events." A replay of the call will be available for one month, beginning late afternoon on October 28, 2022, and can be accessed via a link at www.SeacoastBanking.com under the heading “Corporate Information,” using the passcode EV00136823.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Seacoast's website at www.SeacoastBanking.com. The link is located under the heading “Corporate Information.” Beginning late afternoon on October 28, 2022, an archived version of the webcast can be accessed from this same subsection of the website. The archived webcast will be available for one year.

About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)
Seacoast Banking Corporation of Florida (NASDAQ: SBCF) is one of the largest community banks headquartered in Florida with approximately $10.3 billion in assets and $8.8 billion in deposits as of September 30, 2022. Seacoast provides integrated financial services including commercial and consumer banking, wealth management, and mortgage services to customers at over 50 full-service branches across Florida, and through advanced mobile and online banking solutions. Seacoast National Bank is the wholly-owned subsidiary bank of Seacoast Banking Corporation of Florida. For more information about Seacoast, visit www.SeacoastBanking.com.

Additional Information

Seacoast has filed a registration statement on Form S-4 with the United States Securities and Exchange Commission (the "SEC") in connection with the proposed merger of Professional Holding Corp. and Professional Bank with and into Seacoast and Seacoast National Bank, respectively. The registration statement in connection with the merger includes a proxy statement of Professional Holding Corp. and a prospectus of Seacoast. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. WE URGE INVESTORS TO READ THE PROXY STATEMENT/PROSPECTUS AND ANY OTHER DOCUMENTS TO BE FILED WITH THE SEC IN CONNECTION WITH THE MERGERS OR INCORPORATED BY REFERENCE IN THE PROXY STATEMENT/PROSPECTUS BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION.

Investors may obtain these documents free of charge at the SEC’s website (www.sec.gov). In addition, documents filed with the SEC by Seacoast will be available free of charge by contacting Investor Relations at (772) 288-6085.

Professional Holding Corp. and Professional Bank, their directors, executive officers, other members of management, and employees may be considered participants in the solicitation of proxies in connection with the proposed mergers with and into Seacoast and Seacoast National Bank. Information regarding the participants in the proxy solicitation of Professional Holding Corp. and a description of its direct and indirect interests, by security holdings or otherwise, is contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC.

Cautionary Notice Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning, and protections, of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in the Company’s markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, new initiatives and for integration of banks that the Company has acquired, including Apollo Bancshares, Inc. and Drummond Banking Company, or expects to acquire, including Professional Holding Corp. as well as statements with respect to Seacoast's objectives, strategic plans, expectations and intentions and other statements that are not historical facts, any of which may be impacted by the COVID-19 pandemic and any variants thereof and related effects on the U.S. economy. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond the Company’s control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect the Company to update any forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through the use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality, and the risk of economic recession; the adverse impact of COVID-19 (economic and otherwise) on the Company and its customers, counterparties, employees, and third-party service providers, and the adverse impacts to our business, financial position, results of operations and prospects; government or regulatory responses to the COVID-19 pandemic; governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes, including those that impact the money supply and inflation; changes in accounting policies, rules and practices, including the impact of the adoption of the current expected credit losses (“CECL”) methodology; the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest rate sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; uncertainty related to the impact of LIBOR calculations on securities, loans and debt; changes in borrower credit risks and payment behaviors including as a result of the financial impact of COVID-19; changes in retail distribution strategies, customer preferences and behavior (including as a result of economic factors); changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate; our ability to comply with any regulatory requirements; the effects of problems encountered by other financial institutions that adversely affect Seacoast or the banking industry; the Company’s concentration in commercial real estate loans and in real estate collateral in Florida; inaccuracies or other failures from the use of models, including the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of Seacoast’s investments due to market volatility or counterparty payment risk, as well as the effect of a fall in stock market prices on our fee income from our brokerage and wealth management businesses; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including Seacoast’s ability to continue to identify acquisition targets, successfully acquire and integrate desirable financial institutions and realize expected revenues and revenue synergies; changes in technology or products that may be more difficult, costly, or less effective than anticipated; the Company’s ability to identify and address increased cybersecurity risks, including as a result of employees working remotely; inability of Seacoast’s risk management framework to manage risks associated with the Company’s business; dependence on key suppliers or vendors to obtain equipment or services for the business on acceptable terms, including the impact of supply chain disruptions; reduction in or the termination of Seacoast’s ability to use the online- or mobile-based platform that is critical to the Company’s business growth strategy; the effects of war or other conflicts, including the impacts related to or resulting from Russia’s military action in Ukraine, acts of terrorism, natural disasters, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions; unexpected outcomes of and the costs associated with, existing or new litigation involving the Company, including as a result of the Company’s participation in the Paycheck Protection Program (“PPP”); Seacoast’s ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that deferred tax assets could be reduced if estimates of future taxable income from the Company’s operations and tax planning strategies are less than currently estimated and sales of capital stock could trigger a reduction in the amount of net operating loss carryforwards that the Company may be able to utilize for income tax purposes; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, non-bank financial technology providers, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in the Company’s market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; the failure of assumptions underlying the establishment of reserves for possible credit losses.

The risks relating to the mergers of Apollo Bancshares, Inc., Drummond Banking Company and Professional Holding Corp. includes, without limitation: the diversion of management's time on issues related to the mergers; unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the mergers being lower than expected; the risk of deposit and customer attrition; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectations; the risks of customer and employee loss and business disruptions, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures and solicitations of customers by competitors; as well as the difficulties and risks inherent with entering new markets.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in the Company’s annual report on Form 10-K for the year ended December 31, 2021 and quarterly reports on Form 10-Q for the quarters ended March 31, 2022 and June 30, 2022 under "Special Cautionary Notice Regarding Forward-Looking Statements" and "Risk Factors", and otherwise in the Company’s SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.

       
FINANCIAL HIGHLIGHTS(Unaudited)     
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES    
  
 Quarterly Trends Nine Months Ended
              
(Amounts in thousands, except ratios and per share data)3Q'22 2Q'22 1Q'22 4Q'21 3Q'21 3Q'22 3Q'21
              
Summary of Earnings             
Net income$29,237  $32,755  $20,588  $36,330  $22,944  $82,580  $88,073 
Adjusted net income1 32,837   36,327   27,056   36,854   29,350   96,220   98,098 
Net interest income2 88,399   81,764   76,639   72,412   71,455   246,802   204,129 
Net interest margin2,3 3.67%  3.38%  3.25%  3.16%  3.22%  3.44%  3.32%
Pre-tax pre-provision earnings1 43,143   42,580   33,095   40,855   35,215   118,818   108,978 
Adjusted pre-tax pre-provision earnings1 48,989   46,397   41,737   42,258   43,901   137,123   122,303 
              
Performance Ratios             
Return on average assets-GAAP basis3 1.10%  1.21%  0.79%  1.43%  0.93%  1.03%  1.29%
Return on average tangible assets-GAAP basis3,4 1.17   1.29   0.85   1.51   1.00   1.11   1.37 
Adjusted return on average tangible assets1,3,4 1.27   1.38   1.06   1.49   1.23   1.24   1.48 
Net adjusted noninterest expense to average tangible assets1,3,4 2.16   2.00   1.99   1.96   1.95   2.05   2.03 
              
Return on average shareholders' equity-GAAP basis3 8.60   9.73   5.96   11.06   7.29   8.08   9.93 
Return on average tangible common equity-GAAP basis3,4 11.53   13.01   8.02   14.29   9.56   10.82   12.89 
Adjusted return on average tangible common equity1,3,4 12.48   13.97   10.01   14.11   11.72   12.13   13.91 
Efficiency ratio5 57.13   56.22   62.33   53.70   59.55   58.45   55.99 
Adjusted efficiency ratio1 53.28   53.15   54.86   53.43   51.50   53.73   52.29 
Noninterest income to total revenue (excluding securities gains/losses) 15.72   17.45   17.14   20.89   21.09   16.74   20.40 
Tangible common equity to tangible assets4 9.79   9.74   9.89   11.09   10.62   9.79   10.62 
Average loan-to-deposit ratio 73.90   70.60   71.25   70.29   69.97   71.92   74.86 
End of period loan-to-deposit ratio 76.35   71.34   70.01   73.84   71.46   76.35   71.46 
              
Per Share Data             
Net income diluted-GAAP basis$0.47  $0.53  $0.33  $0.62  $0.40  $1.33  $1.56 
Net income basic-GAAP basis 0.48   0.53   0.34   0.62   0.40   1.35   1.57 
Adjusted earnings1 0.53   0.59   0.44   0.62   0.51   1.56   1.74 
              
Book value per share common 20.95   21.65   22.15   22.40   22.12   20.95   22.12 
Tangible book value per share 15.98   16.66   17.12   17.84   17.52   15.98   17.52 
Cash dividends declared 0.17   0.17   0.13   0.13   0.13   0.47   0.26 
              
              
1Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.  
2Calculated on a fully taxable equivalent basis using amortized cost.  
3These ratios are stated on an annualized basis and are not necessarily indicative of future periods.  
4The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.  
5Defined as noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses).
 


CONDENSED CONSOLIDATED STATEMENTS OF INCOME(Unaudited)     
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES    
  
 Quarterly Trends Nine Months Ended
              
(Amounts in thousands, except per share data)3Q'22 2Q'22 1Q'22 4Q'21 3Q'21 3Q'22 3Q'21
              
Interest on securities:             
Taxable$15,653  $12,387  $10,041  $8,574  $7,775  $38,081  $20,632 
Nontaxable 138   138   140   139   143   416   438 
Fees on PPP loans 295   676   1,373   3,011   5,218   2,344   14,485 
Interest on PPP loans 25   65   150   341   699   240   3,446 
Interest and fees on loans - excluding PPP loans 73,650   68,566   65,595   61,049   58,507   207,811   169,139 
Interest on federal funds sold and other investments 1,643   1,917   933   828   867   4,493   2,162 
Total Interest Income 91,404   83,749   78,232   73,942   73,209   253,385   210,302 
              
Interest on deposits 1,623   994   767   711   849   3,384   2,894 
Interest on time certificates 380   436   468   494   583   1,284   2,294 
Interest on borrowed money 1,117   672   475   448   453   2,264   1,378 
Total Interest Expense 3,120   2,102   1,710   1,653   1,885   6,932   6,566 
              
Net Interest Income 88,284   81,647   76,522   72,289   71,324   246,453   203,736 
Provision for credit losses 4,676   822   6,556   (3,942)  5,091   12,054   (5,479)
Net Interest Income After Provision for Credit Losses 83,608   80,825   69,966   76,231   66,233   234,399   209,215 
              
Noninterest income:             
Service charges on deposit accounts 3,504   3,408   2,801   2,606   2,495   9,713   7,171 
Interchange income 4,138   4,255   4,128   4,135   4,131   12,521   12,096 
Wealth management income 2,732   2,774   2,659   2,356   2,562   8,165   7,272 
Mortgage banking fees 434   932   1,686   2,030   2,550   3,052   9,752 
Marine finance fees 209   312   191   147   152   712   518 
SBA gains 108   473   156   200   812   737   1,331 
BOLI income 1,363   1,349   1,334   1,295   1,128   4,046   2,859 
Other 3,977   3,761   2,870   6,316   5,228   10,608   11,221 
  16,465   17,264   15,825   19,085   19,058   49,554   52,220 
Securities losses, net (362)  (300)  (452)  (379)  (30)  (1,114)  (199)
Total Noninterest Income 16,103   16,964   15,373   18,706   19,028   48,440   52,021 
              
Noninterest expenses:             
Salaries and wages 28,420   28,056   28,219   25,005   27,919   84,695   72,278 
Employee benefits 4,074   4,151   5,501   4,763   4,177   13,726   13,110 
Outsourced data processing costs 5,393   6,043   6,156   5,165   5,610   17,592   14,754 
Telephone / data lines 973   908   733   790   810   2,614   2,433 
Occupancy 5,046   4,050   3,986   3,500   3,541   13,082   10,640 
Furniture and equipment 1,462   1,588   1,426   1,403   1,567   4,476   3,987 
Marketing 1,461   1,882   1,171   1,060   1,353   4,514   3,523 
Legal and professional fees 3,794   2,946   4,789   2,461   4,151   11,529   8,915 
FDIC assessments 760   699   789   713   651   2,248   1,692 
Amortization of intangibles 1,446   1,446   1,446   1,304   1,306   4,338   3,729 
Foreclosed property expense and net (gain) loss on sale 9   (968)  (164)  (175)  66   (1,123)  (89)
Provision for credit losses on unfunded commitments 1,015      142      133   1,157   133 
Other 7,506   5,347   4,723   4,274   3,984   17,576   12,067 
Total Noninterest Expense 61,359   56,148   58,917   50,263   55,268   176,424   147,172 
              
Income Before Income Taxes 38,352   41,641   26,422   44,674   29,993   106,415   114,064 
Income taxes 9,115   8,886   5,834   8,344   7,049   23,835   25,991 
              
Net Income$29,237  $32,755  $20,588  $36,330  $22,944  $82,580  $88,073 
              
Per share of common stock:             
              
Net income diluted$0.47  $0.53  $0.33  $0.62  $0.40  $1.33  $1.56 
Net income basic 0.48   0.53   0.34   0.62   0.40   1.35   1.57 
Cash dividends declared 0.17   0.17   0.13   0.13   0.13   0.47   0.26 
              
Average diluted shares outstanding 61,961   61,923   61,704   59,016   57,645   61,867   56,441 
Average basic shares outstanding 61,442   61,409   61,127   58,462   57,148   61,327   55,954 
              


CONDENSED CONSOLIDATED BALANCE SHEETS(Unaudited) 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
   
  September 30, June 30, March 31, December 31, September 30,
(Amounts in thousands)  2022   2022   2022   2021   2021 
           
Assets          
Cash and due from banks $176,463  $363,343  $351,128  $238,750  $199,460 
Interest bearing deposits with other banks  42,152   538,025   871,387   498,979   1,028,235 
 Total Cash and Cash Equivalents  218,615   901,368   1,222,515   737,729   1,227,695 
           
Time deposits with other banks  4,481   4,730   5,975      750 
           
Debt Securities:          
Available for sale (at fair value)  1,860,734   1,800,791   1,706,619   1,644,319   1,546,155 
Held to maturity (at amortized cost)  774,706   794,785   747,004   638,640   526,502 
 Total Debt Securities  2,635,440   2,595,576   2,453,623   2,282,959   2,072,657 
           
Loans held for sale  1,620   14,205   20,615   31,791   49,597 
           
Loans  6,690,845   6,541,548   6,451,217   5,925,029   5,905,884 
Less: Allowance for credit losses  (95,329)  (90,769)  (89,838)  (83,315)  (87,823)
 Net Loans  6,595,516   6,450,779   6,361,379   5,841,714   5,818,061 
           
Bank premises and equipment, net  81,648   74,784   74,617   72,404   71,250 
Other real estate owned  2,419   2,419   11,567   13,618   13,628 
Goodwill  286,606   286,606   286,606   252,154   252,154 
Other intangible assets, net  18,583   20,062   21,549   14,845   16,153 
Bank owned life insurance  209,087   207,724   206,375   205,041   193,747 
Net deferred tax assets  83,139   60,080   47,222   27,321   24,187 
Other assets  208,081   193,371   192,774   201,857   153,619 
 Total Assets $10,345,235  $10,811,704  $10,904,817  $9,681,433  $9,893,498 
           
Liabilities and Shareholders' Equity          
Liabilities          
Deposits          
 Noninterest demand $3,529,489  $3,593,201  $3,522,700  $3,075,534  $3,086,466 
 Interest-bearing demand  2,170,251   2,269,148   2,253,562   1,890,212   1,845,165 
 Savings  938,081   946,738   937,839   895,019   834,309 
 Money market  1,700,737   1,911,847   1,999,027   1,651,881   1,951,639 
 Other time certificates  312,840   350,571   397,491   404,601   437,973 
 Brokered time certificates              20,000 
 Time certificates of more than $250,000  114,016   117,448   133,149   150,342   158,620 
 Total Deposits  8,765,414   9,188,953   9,243,768   8,067,589   8,334,172 
           
Securities sold under agreements to repurchase  94,191   110,578   120,922   121,565   105,548 
Subordinated debt  71,857   71,786   71,716   71,646   71,576 
Other liabilities  125,971   110,812   112,126   109,897   91,682 
 Total Liabilities  9,057,433   9,482,129   9,548,532   8,370,697   8,602,978 
           
Shareholders' Equity          
Common stock  6,148   6,141   6,124   5,850   5,835 
Additional paid in capital  1,068,241   1,065,167   1,062,462   963,851   959,644 
Retained earnings  412,166   393,431   371,192   358,598   329,918 
Treasury stock  (11,539)  (11,632)  (10,459)  (10,569)  (10,146)
   1,475,016   1,453,107   1,429,319   1,317,730   1,285,251 
Accumulated other comprehensive (loss) income, net  (187,214)  (123,532)  (73,034)  (6,994)  5,269 
 Total Shareholders' Equity  1,287,802   1,329,575   1,356,285   1,310,736   1,290,520 
 Total Liabilities & Shareholders' Equity $10,345,235  $10,811,704  $10,904,817  $9,681,433  $9,893,498 
           
Common shares outstanding  61,476   61,410   61,239   58,504   58,349 
           


CONSOLIDATED QUARTERLY FINANCIAL DATA(Unaudited) 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
  
  
          
(Amounts in thousands)3Q'22 2Q'22 1Q'22 4Q'21 3Q'21
          
Credit Analysis         
Net charge-offs (recoveries) - non-acquired loans$129  $(75) $72  $541  $198 
Net charge-offs (recoveries) - acquired loans (26)  (49)  7   29   1,234 
Total Net Charge-offs (Recoveries) 103   (124)  79   570   1,432 
          
Net charge-offs (recoveries) to average loans - non-acquired loans 0.01%  %  %  0.04%  0.01%
Net charge-offs (recoveries) to average loans - acquired loans             0.09 
Total Net Charge-offs (Recoveries) to Average Loans 0.01         0.04   0.10 
          
Allowance for credit losses - non-acquired loans$82,980  $70,215  $67,261  $64,710  $64,740 
Allowance for credit losses - acquired loans 12,349   20,554   22,577   18,605   23,083 
Total Allowance for Credit Losses$95,329  $90,769  $89,838  $83,315  $87,823 
          
Non-acquired loans at end of period$5,651,741  $5,389,405  $5,169,973  $4,860,171  $4,608,801 
Acquired loans at end of period 1,033,810   1,134,940   1,241,988   973,751   1,106,481 
Paycheck Protection Program loans at end of period 5,294   17,203   39,256   91,107   190,602 
Total Loans$6,690,845  $6,541,548  $6,451,217  $5,925,029  $5,905,884 
          
Non-acquired loans allowance for credit losses to non-acquired loans at end of period 1.47%  1.30%  1.30%  1.33%  1.40%
Total allowance for credit losses to total loans at end of period 1.42   1.39   1.39   1.41   1.49 
Total allowance for credit losses to total loans, excluding PPP loans 1.43   1.39   1.40   1.43   1.54 
Purchase discount on acquired loans at end of period 1.81   1.84   1.89   2.27   2.27 
          
End of Period         
Nonperforming loans$21,464  $26,442  $26,209  $30,598  $32,612 
Other real estate owned 109   109   9,256   12,223   11,843 
Properties previously used in bank operations included in other real estate owned 2,310   2,310   2,310   1,395   1,785 
Total Nonperforming Assets$23,883  $28,861  $37,775  $44,216  $46,240 
          
Accruing troubled debt restructures (TDRs)$4,149  $4,022  $4,454  $3,917  $4,047 
          
Nonperforming Loans to Loans at End of Period 0.32%  0.40%  0.41%  0.52%  0.55%
Nonperforming Assets to Total Assets at End of Period 0.23   0.27   0.35   0.46   0.47 
          
 September 30, June 30, March 31, December 31, September 30,
Loans 2022