FINANCIAL STATEMENT RELEASE for 1 January – 31 December 2020: Strong performance with an additional dividend proposed – strategy now set towards 1 billion in sales by 2025
Verkkokauppa.com Oyj – Financial Statement Release (unaudited) 12 February 2021, 8:00 a.m.
1 October – 31 December 2020 in brief
KEY RATIOS | 10-12/2020 | 10-12/2019 | Change% | 1-12/2020 | 1-12/2019 | Change% |
Revenue, € million | 176.0 | 159.9 | 10.1% | 553.6 | 504.1 | 9.8% |
Gross profit, € million | 26.7 | 22.2 | 20.1% | 88.4 | 73.9 | 19.7% |
Gross margin, % of revenue | 15.1% | 13.9% | 9.1% | 16.0% | 14.7% | 9.0% |
EBITDA, € million | 7.5 | 5.7 | 31.4% | 24.6 | 16.3 | 50.6% |
EBITDA, % | 4.3% | 3.6% | 19.4% | 4.4% | 3.2% | 37.1% |
Operating profit, € million | 6.2 | 4.5 | 38.9% | 19.6 | 11.3 | 73.5% |
Operating margin, % of revenue | 3.5% | 2.8% | 26.2% | 3.5% | 2.2% | 57.9% |
Comparable operating profit, € million | 6.2 | 4.5 | 38.9% | 20.4 | 11.3 | 80.6% |
Comparable operating margin, % of revenue | 3.5% | 2.8% | 26.2% | 3.7% | 2.2% | 64.4% |
Net profit, € million | 4.7 | 3.2 | 44.1% | 14.6 | 7.8 | 87.2% |
Investments, € million | 0.4 | 0.4 | 10.4% | 1.4 | 1.2 | 8.9% |
Operating cash flow, € million | 10.4 | 11.6 | -10.8% | 16.9 | 9.7 | 74.2% |
1 January – 31 December 2020 in brief
BUSINESS OUTLOOK
Verkkokauppa.com Oyj’s business operations are estimated to develop positively in the future. The company believes that it will succeed in further growing its market share in the chosen categories. The strong balance sheet enables the company to continue expanding its operations in accordance with its strategy.
The company has benefited from the shifting consumer behavior accelerated by the COVID-19 pandemic, as the sales in the online sales channel have shown strong growth. The company expects this trend to continue the longer the COVID-19 pandemic persists and that the accelerated shift to online sales channels continues.
At the same time, the prolongation of the COVID-19 pandemic continues to have a negative impact on spending on travel and service sectors. On the one hand, this has positively affected the consumer demand for goods, but on the other hand, it has limited the lower-margin wholesale business. The short-term risk is that COVID-19 situation and related restrictions continues longer than anticipated in Finland. This may have an impact on the company’s operations and its ability to safely serve customers in the brick-and-mortar stores.
The uncertainties concerning the future business outlook remain and relate to macroeconomic developments and the prevailing COVID-19 situation. The pandemic may still cause unforeseen impacts on the overall economic development, consumer demand as well as consumer purchase behavior and B2B sales in the future. Nevertheless, the company believes that it is well positioned and will be a relative winner in the “new normal” business environment of the future.
FINANCIAL GUIDANCE
The company expects the revenue to be between 570–620 million euros (2020: 554 million euros) and comparable operating profit to be between 20–26 million euros (2020: 20.4 million euros) in 2021.
CEO PANU PORKKA’S REVIEW
In 2020, online shopping became the preferred way of shopping for a growing number of Finns. This migration from offline to online was accelerated by the COVID-19 pandemic when people had to reduce visits to physical stores and got used to the convenience of online shopping and home deliveries. As a pioneer of ecommerce, Verkkokauppa.com clearly benefitted from this trend.
The peak shopping season began on Black Friday and continued until Christmas. During this online shopping season of all times, the increased preference for shopping online could also be seen in Verkkokauppa.com’s business, as already 66% of all purchases from Verkkokauppa.com were done online and 65% of these online purchases were delivered home. In the same period, the number of visitors on Verkkokauppa.com’s website grew by 25% compared to the same period last year and reached an all-time high of 14.2 million (11.4 million).
Verkkokauppa.com’s revenue returned to double-digit growth, increasing by 10.1% to 176 million euros (160) in the fourth quarter. The growth was driven by the strong performance of mid-sized product categories, especially major domestics appliances (MDA) and sports equipment. The development of MDA category was especially satisfying, and it is growing from a mid-sized category to one of Verkkokauppa.com’s core categories. At the same time, the export business continued to suffer from travel restrictions due to COVID-19.
Verkkokauppa.com’s profitability continued to develop favorably in the fourth quarter. The company’s gross margin grew to 15.1% of revenue (13.9%), especially driven by the strong performance of mid-sized, higher-margin categories. Also, the comparable operating profit grew, reaching a record-high 6.2 million euros (4.5). In each quarter of 2020, the company has delivered the best-ever comparable operating profit of that respective quarter. In the fourth quarter, Verkkokauppa.com’s comparable operating profit was the best quarterly comparable operating profit in the company’s history.
Verkkokauppa.com’s latest ranking in the YouGov BrandIndex is also source of pride. Verkkokauppa.com is the most recommended brand in its comparison group. Our brand is clearly and positively on people’s mind when they are making purchase decisions. These results show that persistent and systematic work in developing the brand is paying off.
Today, Verkkokauppa.com’s announced its refined strategy. The company’s vision is to remain as a pioneer of ecommerce also in the next decades through continuous innovation. The company’s success will be built on five pillars: excellent customer experience and strong brand, efficient fulfilment, superior technology backbone, extensive assortment and cost competitiveness. Verkkokauppa.com is seeking growth both within its core categories as well as by expanding into segments with attractive margin potential, especially online. Additionally, the company sees attractive growth opportunities in the B2B segment, private labelling and in value added services. We are also keeping our eyes open for potential M&A opportunities. By getting all this right, Verkkokauppa.com will aim to reach an annual revenue of one billion euros and a 5% EBIT margin by the end of 2025.
I’m proud of Verkkokauppa.com’s performance in 2020 and wish to thank our personnel for their hard work during these unusual times, and our shareholders and customers for their continued trust. Verkkokauppa.com is in an excellent position to benefit from the ecommerce boom. In 2021, we want to increase Verkkokauppa.com’s market share, especially online, and continue to deliver on the company’s customer promise of “Probably always cheaper prices”.
REVENUE AND PROFITABILITY DEVELOPMENT
October–December 2020
In October–December 2020, Verkkokauppa.com Oyj’s revenue grew by 10.1% year on year. Revenue grew by 16.1 million euros, totaling 176 million euros (159.9). Sales increased particularly in Major domestic appliances, Small domestic appliances, Sports, Toys, Office & Supplies, and Home & Lighting.
The company-financed customer financing proceeds were 1.0 million euros (0.9) including both interest income and fee income. The credit loss allowance was increased by 0.2 million euros (0.1) in the fourth quarter.
Personnel costs increased in October–December by 14.3% to 10.4 million euros (9.1). The increase resulted mainly from the growing personnel costs in IT administration, purchasing, retail stores, customer service and from bonus payment covering the whole staff. During the reporting period, other operating expenses increased by 18.6% to 8.9 million euros (7.5). The increase resulted mainly from higher external logistics service costs, increased IT and marketing expenses and increased credit loss allowance.
Operating profit in October–December 2020 was 6.2 million euros (4.5), comparable operating profit was 6.2 (4.5) and profit for the period 4.7 million euros (3.2).
10-12/ | 10-12/ | 1-12/ | 1-12/ | |
EUR million | 2020 | 2019 | 2020 | 2019 |
Operating profit | 6.2 | 4.5 | 19.6 | 11.3 |
- advisory costs related to transfer to official list of Nasdaq Helsinki | - | - | 0.8 | - |
Comparable operating profit | 6.2 | 4.5 | 20.4 | 11.3 |
Earnings per share were 0.10 euros (0.07) in October–December 2020. In January–December 2020 earnings per share were 0.33 euros (0.17).
January–December 2020
In January–December 2020, Verkkokauppa.com Oyj’s revenue grew by 10.1% year on year. Revenue grew by 49.5 million euros, totaling 553.6 million euros (504.1). Sales increased particularly in Major domestic appliances (MDA), Sports, Audio & Hi-Fi, Office & Supplies, BBQ and Toys.
The company-financed customer financing proceeds were 3.6 million euros (3.3) including both interest income and fee income. To reflect the prevailing uncertainty related to customers’ payment behavior in the future and changes in continues debt sales pricing, the credit loss allowance was increased compared to the end of 2019 and totaled 1.1 million euros (0.6). As of April 2019, Verkkokauppa.com has been selling past due receivables in a so-called continuous debt sales model, where receivables overdue more than 60 days will be sold to third parties. This decreases company’s accounts receivable risk.
Personnel costs increased in January–December by 9.1% to 35.6 million euros (32.6). The increase resulted mainly from the growing personnel costs in IT administration, marketing, retail stores and from bonus payment covering the whole staff. During the reporting period, other operating expenses increased by 13.1% to 28.8 million euros (25.5). The increase was mainly driven by advisory costs relating to transferring to the official list of Nasdaq Helsinki, increased credit loss allowance, external logistics service costs and IT-related costs.
Operating profit in January–December 2020 was 19.6 million euros (11.3), comparable operating profit was 20.4 (11.3) and profit for the period 14.6 million euros (7.8). Items affecting comparable operating profit totaled 0.8 million euro (0.0).
FINANCE AND INVESTMENTS
Operating cash flow was 16.9 million euros (9.7) in January–December 2020. In the reporting period, the relative improvement of the operating cash flow resulted from improved sales margin.
Ordinary seasonal fluctuations are reflected in cash and cash equivalents, cash flow and accounts payable, which usually reach the highest point at the end of the fourth quarter and the lowest point at the end of the second quarter.
Investments totaled 1.4 million euros (1.2) in January–December 2020. During the reporting period the company invested and capitalized 0.6 million euros (0.1) in salary costs and external technology consulting fees related to new IT systems and the development of new ERP features. Capital expenditures totaled 0.3 million euros (0.4) in October–December 2020.
Verkkokauppa.com has revolving credit facilities totaling 20 million euros, which have not been utilized. Of these credit facilities, 15 million euros are for three years, and 5 million euros for five years as of 1 July 2019.
SHARE TRADING AND SHARES
During the reporting period, 26,714,366 shares were exchanged until 4 June on the First North Growth Market of Nasdaq Helsinki Ltd marketplace and on 5 June onwards on the official list of Nasdaq Helsinki Ltd, representing 59.3% of all shares in the company. The highest share price was 7.90 euros and the lowest 2.49 euros. The average price in share trading was 4.95 euros. The total of the share trading was 132.3 million euros. The closing price was 7.12 euros, and the market capitalization of all shares was 320.9 million euros at the end of the period.
The total number of shares in the company was 45,065,130 on 31 December 2020, including treasury shares. In 2020, the company has transferred a total of 25,318 treasury shares as part of the remuneration of Board members. The company held 352,898 treasury shares on 31 December 2020. These treasury shares accounted for 0.78% of all shares. The treasury shares have no voting rights and no dividend is paid on them.
The Board holds a valid authorization to issue a maximum of 4,506,513 shares on a share issue by one or several decisions (share issue authorization of 2020). The Board has utilized its share issue authorization solely for transferring shares as part of the remuneration of Board members.
LONG-TERM INCENTIVE PLANS
Verkkokauppa.com has two share-based incentive plans for the CEO and members of the Management Team, the Matching Share Plan 2018–2020 and the Performance Matching Share Plan 2020–2022. The aim of the plans is to align the objectives of the shareholders and the management in order to increase the company’s value in the long term, to encourage the management to personally invest in the company shares, to retain the members of the Management Team at the company and to offer them a competitive reward plan that is based on acquiring, earning and accumulating the company’s shares.
In the Matching Share Plan 2018–2020, the participant may earn a number of matching shares, determined by the Board of Directors, based on their investment in Verkkokauppa.com Oyj’s shares. The Matching Share Plan has two matching periods: 2018–2020 and 2019–2021. The rewards to be paid on the basis of the matching period 2018–2020 correspond to the value of maximum total of 50,000 Verkkokauppa.com Oyj’s shares, and on the basis of the matching period 2019–2021 to the value of maximum total of 45,000 Verkkokauppa.com Oyj’s shares, including also the proportions to be paid in cash.
In the Performance Matching Share Plan 2020–2022, a person may earn a number of matching shares based on their investment in Verkkokauppa.com Oyj’s shares and the Total Shareholder Return (TSR) of the share. The Performance Matching Share Plan includes one performance period, calendar years 2020–2022. The reward to be paid to participants is based on the achievement of the required TSR levels set by the Board of Directors. A maximum of three performance-based matching shares is paid for each allocated share. The rewards to be paid on the basis of the plan correspond to the value of approximately 540,000 Verkkokauppa.com Oyj shares in total (gross amount).
PERSONNEL
During the reporting period, the number of employees increased by 7.9%, and the total number of employees was 818 (758) at the end of December 2020. The number of employees includes both full- and part-time employees.
SHAREHOLDERS’ NOMINATION BOARD
On 22 September 2020, Verkkokauppa.com announced that the Shareholders' Nomination Board had been appointed, based on ownership on the last banking day in May. At its organizational meeting on 22 September 2020, the following members of the Nomination Board were appointed:
The Chair of the Nomination Board is Peter Lindell.
Verkkokauppa.com’s Shareholders’ Nomination Board was established in 2020 by the Annual General Meeting. Its duty is to prepare proposals on the number, election and remuneration of the members of the Board to the General Meeting. Its proposal will be published by the end of February 2021 at the latest.
RISKS AND UNCERTAINTIES
Verkkokauppa.com Oyj’s risks and uncertainties reflect the market and general economic trends, for example, demand for consumer electronics, wholesale trade business, the business environment and competition. The company’s business operations are also influenced by risks and uncertainties relating to, for example, business strategy, investments, procurement and logistics, information technology, and other operative aspects of the business. The aforementioned risks and uncertainties may affect the company’s operations, financial position and performance both positively and negatively. Risks and uncertainties have been presented in more detail in the Annual Report.
Uncertainty in the development of the economy and the financial markets in Finland, Europe and the world may have a negative impact on the business and growth opportunities of Verkkokauppa.com. The COVID-19 pandemic affects people’s lives and the operation of businesses in Finland and globally alike. The COVID-19 pandemic continues, and its overall impacts on the Company’s business are difficult to assess.
LITIGATION AND DISPUTES
Verkkokauppa.com has no open litigation issues nor any significant disputes.
ANNUAL GENERAL MEETING 2020
The Annual General Meeting was held in Helsinki on 31 March 2020. The financial statements for the year 2019 were approved, the Remuneration Policy was considered, and the Board members and the CEO were discharged from liability with respect to financial year 2019. It was resolved to pay a dividend of 0.052 euros per share, totaling 2,339,612.96 euros.
The Annual General Meeting authorized the Board of Directors to decide in its discretion on the distribution of dividends as follows: The total amount of the dividend distribution based on this authorization shall not exceed EUR 0.162 per share (the instalments may differ from another). The authorization is valid until the opening of the next Annual General Meeting. Unless the Board of Directors decides otherwise, the authorization will be used to distribute dividend three times during the period of validity of the authorization and the payment dates of the dividends will be on 6 May 2020, 4 August 2020 and 3 November 2020. The Board of Directors will decide on the record date in connection with each dividend payment decision and the company will make separate announcements of Board resolutions.
The number of Board members was confirmed as six. All current Board members, Christoffer Häggblom, Robert Burén, Mikael Hagman, Kai Seikku, Arja Talma and Samuli Seppälä, were re-elected. After the meeting, the Board elected Christoffer Häggblom as the Chair of the Board and resolved to continue with an Audit Committee and Remuneration Committee. The Audit Committee consists of Board members Kai Seikku (Chair), Arja Talma (Vice Chair), Christoffer Häggblom and Samuli Seppälä. The Remuneration Committee consists of Board members Christoffer Häggblom (Chair), Samuli Seppälä and Kai Seikku.
The Authorized Public Accountant PricewaterhouseCoopers Oy was re-elected as the auditor, who has notified the company that Authorized Public Accountant Ylva Eriksson will be acting as the Principal Auditor.
The Annual General Meeting authorized the Board to decide on the repurchase of a maximum of 4,506,513 shares in one or several instalments using the unrestricted equity of the Company, however taking into account the provisions of the Finnish Limited Liability Companies Act on the maximum number of the treasury shares held by the company or its subsidiaries. The proposed number of shares represents a maximum of ten (10) per cent of the total number of shares in the company. The authorization is valid until the close of the following Annual General Meeting, however, no longer than until 30 June 2021. The authorization revokes previous unused authorizations for the repurchase of the company’s own shares.
The Annual General Meeting authorized the Board of Directors to decide on a share issue by one or several decisions. A maximum of 4,506,513 shares may be issued on the basis of the authorization. The proposed maximum authorized number represents ten (10) percent of the company’s entire share capital. The authorization is valid until the close of the following Annual General Meeting, however, no longer than until 30 June 2021. The authorization revokes previous unused share issue authorizations.
In addition, the Annual General Meeting resolved to establish a Shareholders’ Nomination Board, to prepare proposals on the election and remuneration of the members of the Board of Directors for the Annual General Meeting as well as confirm the charter of the Shareholders’ Nomination Board. The Nomination Board consists of four members, three of which represent the Company’s three largest shareholders, or the representatives nominated by such shareholders. The Chair of the Board of Directors shall be the fourth member of the Nomination Board. The right to nominate members to represent shareholders rests with three shareholders who are registered in the shareholders’ register maintained by Euroclear Finland Ltd or another operator on the last business day of May in the year preceding the Annual General Meeting and who hold the largest number of votes conferred by shares according to the shareholder register.
DIVIDEND
The Annual General Meeting 2020 resolved to pay 0.052 euros (2,339,612.96 euros in total) per share as dividend. The dividend payment date was 9 April 2020.
The Board resolved on 24 April 2020 to pay a dividend of 0.053 euros per share (2,384,605.52 euros in total). The dividend payment date was 6 May 2020.
The Board resolved on 24 July 2020 to pay a dividend of 0.054 euros per share (2,413,923.34 euros in total).
The dividend payment date was 4 August 2020.
The Board resolved on 23 October 2020 to pay a dividend of 0.055 euros per share (2,458,892,92 euros in total). The dividend payment date was 3 November 2020.
Verkkokauppa.com’s Annual General Meeting authorized the Board of Directors to decide in its discretion on the distribution of dividends not exceeding 0.162 euro per share to be paid in three instalments during 2020. Following the distribution of dividends resolved on 23 October 2020 by the Board, the Company does not have any valid authorizations for distribution of dividends.
DIVIDEND DISTRIBUTION PROPOSAL
Verkkokauppa.com Oyj’s distributable funds as of 31 December 2020 totaled 40,014,114.29 euro. The Board of Directors will propose to the Annual General Meeting that Verkkokauppa.com Oyj net income for period 14,621,552.33 euro will be transferred to retained earnings. The Board will propose to the Annual General Meeting that for the financial year 2020 a total dividend of 0.450 euro per share be distributed, divided into a dividend of 0.230 euro paid quarterly and an additional dividend of 0.220 euro paid in conjunction with the Annual General Meeting 2021. The proposal is based on the strong performance in 2020 and company’s strong liquidity position.
OTHER EVENTS DURING THE REPORTING PERIOD
On 13 February 2020 Verkkokauppa.com announced that the company is currently evaluating the possibility of transferring to the main list of Nasdaq Helsinki during 2020.
On 13 February 2020 Verkkokauppa.com announced to establish a new share-based incentive plan for the CEO and the members of the Management Team.
On 24 April 2020 Verkkokauppa.com announced that it will start purchasing the company’s own shares.
Between 14 May and 1 July 2020 Verkkokauppa.com announced several (26) daily share repurchase announcements.
On 28 May 2020 Verkkokauppa.com announced that it will apply for its shares to be listed on the official list of Nasdaq Helsinki Ltd.
On 29 May 2020 Verkkokauppa.com announced that the Finnish Financial Supervisory Authority has approved Verkkokauppa.com Oyj’s Finnish-language prospectus.
On 4 June 2020 Verkkokauppa.com announced that Verkkokauppa.com Oyj’s listing application has been approved and trading of the company’s shares on the official list of Nasdaq Helsinki Ltd will commence on 5 June 2020.
On 2 July 2020 Verkkokauppa.com announced that it has completed the repurchase of the company’s own shares.
On 21 July 2020 Verkkokauppa.com provided preliminary information on its second-quarter revenue and comparable operating profit and issued a positive profit warning.
On 24 September 2020 Verkkokauppa.com issued a positive profit warning and upgraded its guidance for 2020.
On 27 November 2020 Verkkokauppa.com announced that HR Director and member of the management team Taina Suorsa has resigned to take on new challenges outside Verkkokauppa.com.
SUBSEQUENT EVENTS
On 4 January 2021 Verkkokauppa.com announced that Board member Mikael Hagman had resigned from the company’s Board.
On 27 January 2021 Verkkokauppa.com announced that Saara Tikkanen has been appointed HR Director and member of the management team.
On 12 February 2021 Verkkokauppa.com announced company’s refined strategy and long-term financial targets until end of 2025.
PRESS CONFERENCES
A press conference for analysts, investors and media will be held in Finnish by LiveStream webcast on Friday, 12 February 2021 at 10:00 a.m., in which Verkkokauppa.com Oyj’s CEO Panu Porkka will present the developments in the reporting period.
A press conference in English will be held by LiveStream webcast on Friday, 12 February 2021 at 11:00 a.m. (EET). Questions can be sent beforehand or during the presentation via e-mail to investors@verkkokauppa.com.
Presentation materials for both events are available at https://investors.verkkokauppa.com/en/presentations. For both press conferences, a LiveStream is available at www.verklive.com.
COMPANY RELEASES IN 2021/2022
Verkkokauppa.com Oyj will publish its financial reports as follows:
Helsinki, Finland, 12 February 2021
Verkkokauppa.com Oyj
Board of Directors
More information:
Panu Porkka, CEO
e-mail panu.porkka@verkkokauppa.com
Telephone +358 10 309 5555
Mikko Forsell, CFO
e-mail mikko.forsell@verkkokauppa.com
Telephone +358 50 434 2516
Distribution:
Nasdaq Helsinki
Key media
www.verkkokauppa.com
VERKKOKAUPPA.COM OYJ FINANCIAL STATEMENTS RELEASE 1 Jan – Dec 31, 2020
Income statement
10-12/ | 10-12/ | 1-12/ | 1-12/ | ||
EUR thousand | Note | 2020 | 2019 | 2020 | 2019 |
Revenue | 1.3 | 176,009 | 159,908 | 553,636 | 504,113 |
Other operating income | 188 | 153 | 558 | 555 | |
Materials and services | -149,348 | -137,710 | -465,222 | -430,239 | |
Employee benefit expenses | -10,419 | -9,115 | -35,560 | -32,595 | |
Depreciation and amortization | -1,306 | -1,246 | -5,010 | -5,040 | |
Other operating expenses | -8,920 | -7,523 | -28,818 | -25,504 | |
Operating profit | 6,203 | 4,467 | 19,583 | 11,290 | |
Finance income | 3 | 2 | 11 | 64 | |
Finance costs | -363 | -421 | -1,423 | -1,591 | |
Profit before income taxes | 5,842 | 4,048 | 18,171 | 9,763 | |
Income taxes | -1,180 | -812 | -3,550 | -1,953 | |
Profit for the period | 4,662 | 3,236 | 14,622 | 7,810 | |
Profit for the period attributable to | |||||
Equity holders of the company | 4,662 | 3,236 | 14,622 | 7,810 | |
Earnings per share calculated from the profit attributable to equity holders | |||||
Earnings per share, basic (EUR) | 0.10 | 0.07 | 0.33 | 0.17 | |
Earnings per share, diluted (EUR) | 0.10 | 0.07 | 0.32 | 0.17 |
Statement of comprehensive income
10-12/ | 10-12/ | 1-12/ | 1-12/ | ||
EUR thousand | 2020 | 2019 | 2020 | 2019 | |
Profit for the period | 4,662 | 3,236 | 14,622 | 7,810 | |
Comprehensive income for the period | 4,662 | 3,236 | 14,622 | 7,810 | |
Comprehensive income for the period | |||||
Equity holders of the company | 4,662 | 3,236 | 14,622 | 7,810 |
Statement of financial position
EUR thousand | Note | 31 Dec 2020 | 31 Dec 2019 |
Non-current assets | |||
Intangible assets | 835 | 592 | |
Property, plant and equipment | 2,222 | 2,381 | |
Right-of-use assets | 1.5 | 17,347 | 18,770 |
Equity investments | 266 | 266 | |
Deferred tax assets | 1,349 | 1,195 | |
Trade receivables | 1.6/1.7 | 3,201 | 1,882 |
Other non-current receivables | 425 | 435 | |
Non-current assets, total | 25,646 | 25,521 | |
Current assets | |||
Inventories | 75,384 | 66,702 | |
Trade receivables | 1.6/1.7 | 18,650 | 14,620 |
Other receivables | 1,462 | 1,143 | |
Income tax receivables | - | 278 | |
Accrued income | 9,446 | 9,424 | |
Cash and cash equivalents | 1.7 | 43,099 | 42,495 |
Current assets, total | 148,041 | 134,662 | |
Total assets | 173,687 | 160,183 | |
Equity | |||
Share capital | 100 | 100 | |
Treasury shares | -2,206 | -701 | |
Invested non-restricted equity fund | 25,816 | 25,707 | |
Retained earnings | 2,217 | 3,647 | |
Profit for the period | 14,622 | 7,810 | |
Total equity | 40,549 | 36,563 | |
Non-current liabilities | |||
Lease liabilities | 1.7 | 18,045 | 19,676 |
Deferred tax liabilities | - | 7 | |
Provisions | 766 | 660 | |
Non-current liabilities, total | 18,811 | 20,343 | |
Current liabilities | |||
Lease liabilities | 1.7 | 3,883 | 3,758 |
Advance payments received | 8,475 | 3,819 | |
Trade payables | 1.7 | 70,171 | 73,068 |
Other current liabilities | 12,296 | 7,892 | |
Accrued liabilities | 18,039 | 14,741 | |
Income tax liabilities | 1,463 | - | |
Current liabilities, total | 114,327 | 103,277 | |
Total liabilities | 133,138 | 123,620 | |
Total equity and liabilities | 173,687 | 160,183 |
Statement of cash flows
1-12/ | 1-12/ | |
EUR thousand | 2020 | 2019 |
Cash flow from operating activities | ||
Profit before income taxes | 18,171 | 9,763 |
Adjustments | ||
Depreciation and impairment | 5,010 | 5,040 |
Finance income and costs | 1,384 | 1,527 |
Other adjustments | 458 | 476 |
Cash flow before change in working capital | 25,025 | 16,806 |
Change in working capital | ||
Increase (-) / decrease (+) in non-current non-interest-bearing trade receivables | -1,309 | -335 |
Increase (‒) / decrease (+) in trade and other receivables | -4,371 | 1,653 |
Increase (‒) / decrease (+) in inventories | -8,682 | -918 |
Increase (+) / decrease (‒) in current liabilities | 9,576 | -3,650 |
Cash flow before financial items and taxes | 20,239 | 13,557 |
Interest paid | -66 | -59 |
Interest received | 5 | 7 |
Interest of lease liabilities | -1,323 | -1,483 |
Income tax paid | -1,970 | -2,333 |
Cash flow from operating activities | 16,884 | 9,690 |
Cash flow from investing activities | ||
Purchases of property, plant and equipment | -769 | -1,016 |
Purchases of intangible assets | -587 | -186 |
Proceeds from equity investments | - | 57 |
Cash flow from investing activities | -1,356 | -1,145 |
Cash flow from financing activities | ||
Decrease (-) in lease liabilities | -3,821 | -3,690 |
Dividends paid | -9,597 | -8,908 |
Acquisition of treasury shares | -1,505 | -198 |
Cash flow from financing activities | -14,923 | -12,796 |
Increase (+) / decrease (‒) in cash and cash equivalents | 604 | -4,251 |
Cash and cash equivalents at beginning of financial year | 42,495 | 46,746 |
Cash and cash equivalents at end of financial year | 43,099 | 42,495 |
Statement of changes in equity
A Share capital | D Fair value reserve | |||||
B Treasury shares | E Retained earnings | |||||
C Invested non-restricted equity fund | F Total equity | |||||
EUR thousand | A | B | C | D | E | F |
Equity 1 Jan 2020 | 100 | -701 | 25,707 | 0 | 11,457 | 36,563 |
Profit for the period | - | - | - | - | 14,622 | 14,622 |
Changes in fair values of equity investments | - | - | - | - | - | 0 |
Comprehensive income for the period, total | - | - | - | - | 14,622 | 14,622 |
Dividend distribution | - | - | - | - | -9,597 | -9,597 |
Acquisition of treasury shares | - | -1,505 | - | - | - | -1,505 |
Disposal of treasury shares -Board fees | - | - | 109 | - | - | 109 |
Share-based incentives | - | - | - | - | 358 | 358 |
Transactions with owners, total | - | -1,505 | 109 | - | -9,239 | -10,635 |
Equity 31 Dec 2020 | 100 | -2,206 | 25,816 | 0 | 16,839 | 40,549 |
EUR thousand | A | B | C | D | E | F |
Equity 1 Jan 2019 | 100 | -502 | 25,585 | -33 | 12,416 | 37,565 |
Profit for the period | - | - | - | - | 7,810 | 7,810 |
Changes in fair values of equity investments | - | - | - | 33 | - | 33 |
Comprehensive income for the period, total | - | - | - | 33 | 7,810 | 7,843 |
Dividend distribution | - | - | - | - | -8,908 | -8,908 |
Acquisition of treasury shares | - | -198 | - | - | - | -198 |
Disposal of treasury shares -Board fees | - | - | 122 | - | - | 122 |
Share-based incentives | - | - | - | - | 139 | 139 |
Transactions with owners, total | - | -198 | 122 | 0 | -8,769 | -8,845 |
Equity 31 Dec 2019 | 100 | -701 | 25,707 | 0 | 11,457 | 36,563 |
Notes
1.1 Accounting principles applied in this Financial Statements Release
Verkkokauppa.com Oyj is a public limited company, the shares of which were quoted until 4 June 2020 on the First North Growth Market of Nasdaq Helsinki Ltd marketplace and are quoted on 5 June 2020 onwards on the official list of Nasdaq Helsinki Ltd. The registered address of its head office is Tyynenmerenkatu 11, Helsinki.
Verkkokauppa.com Oyj’s Financial Statements Release for January–December 2020 has been prepared in line with IAS 34, ‘Interim Financial Reporting’ and should be read in conjunction with Verkkokauppa.com Oyj’s financial statements for 2019, published on 4 March 2020. Verkkokauppa.com Oyj has applied the same accounting principles in the preparation of this Financial Statements Release as in its Financial Statements for 2019.
Verkkokauppa.com Oyj has not adopted any new accounting policies during 2020 that would have a material impact on this Financial Statements Release.
The information presented in this Financial Statements Release has not been audited. The figures are rounded, and therefore the sum of individual figures may deviate from the aggregate amount presented. All amounts in this report are presented in EUR thousands, unless otherwise stated.
Management judgement related to the choice and application of accounting policies and measures following the COVID-19
The preparation of this Interim Financial Report required management to make judgements, estimates assumptions that affect the application of accounting principles and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.
Since the outbreak of COVID-19 pandemic the company has started several initiatives to secure business continuity and staff safety. The company is monitoring and reporting on the COVID-19 situation on a frequent basis. As the conditions surrounding the COVID-19 pandemic are constantly changing, it is still difficult to estimate its impact on the economy, consumer demand as well as purchase behavior, B2B sales and wholesale. Since March 2020, the company has monitored customers’ payment behavior and the development of account receivables on a daily basis and has managed credit limits and potential credit losses. No significant changes have been observed in customers’ payment behavior. COVID-19 has also not had a significant effect on inventory turnover or impairment. There have been no significant changes in the Company’s leases or payment terms as a result of COVID-19 that would have affected the company’s right-of-use assets or their lease liabilities. The current strong cash position and unused RCF facilities (20.0 million euros) will secure business continuity even under these exceptional circumstances.
1.2 Segment reporting
Verkkokauppa.com Oyj has one reportable segment. The management of Verkkokauppa.com Oyj has exercised judgement when it has applied the aggregation criteria to aggregate the operating segments into one reportable segment. The customers are the same across all operating segments, which offer the same goods and services in uniform conditions in one main market i.e. Finland. At the core of the company’s business model is a strong integration of webstore and retail stores, common support functions serving the entire business as well as the volume benefits enabled by centralized business.
1.3 Revenue from contracts with customers
The revenue streams of the company consist of the sale of goods and services. There are more than 65,000 products in 26 different main product categories that the company sells to consumers through its own webstore and four retail stores in Finland. The sale of services rendered by the company includes, for example, installation and maintenance services, subscription sales and visibility sales. Revenue is accumulated geographically mainly from Finland.
Revenue from sales of products is recognized at a point in time when the control has been transferred. The revenue from services is recognized mainly over time.
Disaggregation of revenue
Satisfaction of performance obligations
10-12/ | 10-12/ | 1-12/ | 1-12/ | |
EUR thousand | 2020 | 2019 | 2020 | 2019 |
At a point in time | 174,554 | 158,266 | 549,062 | 498,343 |
Over time | 1,455 | 1,641 | 4,574 | 5,770 |
Revenue, total | 176,009 | 159,908 | 553,636 | 504,113 |
Revenue by external customers’ location
10-12/ | 10-12/ | 1-12/ | 1-12/ | |
EUR thousand | 2020 | 2019 | 2020 | 2019 |
Finland | 165,945 | 135,145 | 506,185 | 442,540 |
Rest of the world | 10,065 | 24,763 | 47,451 | 61,573 |
Revenue by external customers' location | 176,009 | 159,908 | 553,636 | 504,113 |
Income recognized from customer financing
The company presents all income from customer financing as part of revenue in the primary financial statements.
The table below presents the income recognized from company- financed Apuraha customer financing divided into income recognized using the effective interest rate method and other income. Other income consists of other fees.
10-12/ | 10-12/ | 1-12/ | 1-12/ | |
EUR thousand | 2020 | 2019 | 2020 | 2019 |
Interest income recognized using effective interest rate method | 585 | 346 | 2,034 | 1,293 |
Other income from company-financed customer financing | 366 | 519 | 1,558 | 1,983 |
Income from company-financed Apuraha, total | 951 | 865 | 3,592 | 3,276 |
1.4 Seasonality of business
The nature of the business of the company includes seasonality. Ordinary seasonal fluctuations are reflected in cash and cash equivalents, cash flow and accounts payable, which usually reach the highest point at year-end and the lowest point at the end of the second quarter.
1.5 Right-of-use assets
EUR thousand | 31 Dec 2020 | 31 Dec 2019 |
Carrying amount 1.1. | 18,770 | 21,764 |
Increases | 2,221 | 113 |
Increase/decrease due to remeasurement | 201 | 700 |
Disposals | -62 | -33 |
Depreciation | -3,783 | -3,774 |
Carrying amount at the end of period | 17,347 | 18,770 |
The remeasurements made during 2019 and 2020 relate to index adjustments and renegotiated rental agreements.
1.6 Trade receivables
31 Dec 2020 | 31 Dec 2019 | |||||
EUR thousand | Trade receivables | Loss allowance | Trade receivables | Loss allowance | ||
Not due | 17,964 | 656 | 12,226 | 101 | ||
Past due 1-60 days | 4,878 | 357 | 4,399 | 331 | ||
Past due 61-120 days | 84 | 61 | 419 | 110 | ||
Past due over 121 days | 49 | 49 | 17 | 17 | ||
Total | 22,975 | 1,123 | 17,061 | 559 |
1.7 Financial assets and liabilities by measurement category
31 Dec 2020 | Recognized at fair value through other comprehensive income | At amortized cost | Lease liabilities | |
EUR thousand | Carrying amount | |||
Non-current financial assets | ||||
Equity investments (level 3) | 266 | - | - | 266 |
Trade receivables and other financial receivables | - | 3,626 | - | 3,626 |
Non-current financial assets, total | 266 | 3,626 | - | 3,892 |
Current financial assets | ||||
Trade receivables | - | 18,650 | - | 18,650 |
Cash and cash equivalents | - | 43,099 | - | 43,099 |
Current financial assets, total | - | 61,750 | - | 61,750 |
Financial assets by measurement category, total | 266 | 65,375 | - | 65,642 |
Non-current financial liabilities | ||||
Lease liabilities | - | - | 18,045 | 18,045 |
Non-current financial liabilities, total | - | - | 18,045 | 18,045 |
Current financial liabilities | ||||
Lease liabilities | - | - | 3,883 | 3,883 |
Trade payables | - | 70,171 | - | 70,171 |
Current financial liabilities, total | - | 70,171 | 3,883 | 74,054 |
Financial liabilities by measurement category, total | - | 70,171 | 21,928 | 92,099 |
31 Dec 2019 | Recognized at fair value through other comprehensive income | At amortized cost | Lease liabilities | |
EUR thousand | Carrying amount | |||
Non-current financial assets | ||||
Equity investments (level 3) | 266 | - | - | 266 |
Trade receivables and other financial receivables (level 2) | - | 2,317 | - | 2,317 |
Non-current financial assets, total | 266 | 2,317 | - | 2,583 |
Current financial assets | ||||
Trade receivables (level 2) | - | 14,620 | - | 14,620 |
Cash and cash equivalents (level 2) | - | 42,495 | - | 42,495 |
Current financial assets, total | - | 57,116 | - | 57,116 |
Financial assets by measurement category, total | 266 | 59,432 | - | 59,698 |
Non-current financial liabilities | ||||
Lease liabilities (level 2) | - | - | 19,676 | 19,676 |
Non-current financial liabilities, total | - | - | 19,676 | 19,676 |
Current financial liabilities | ||||
Lease liabilities (level 2) | - | - | 3,758 | 3,758 |
Trade payables (level 2) | - | 73,068 | - | 73,068 |
Current financial liabilities, total | - | 73,068 | 3,758 | 76,826 |
Financial liabilities by measurement category, total | - | 73,068 | 23,434 | 96,502 |
Determining fair values
Level 1: Fair values are based on the (unadjusted) quoted prices of identical assets or liabilities publicly traded in active markets.
Level 2: Financial instruments are not traded in active and liquid markets, but their fair values are calculable based on market data.
Level 3: Measuring of financial instruments is not based on verifiable market data, nor are other factors influencing the fair value of the instruments available or verifiable.
The equity investments in level 3 contain unquoted shares. According to the assessments of the management, measurement at cost is closest to fair value. There have been no changes in the carrying amounts during the financial year 2020. There have been no significant transfers between measurement categories during the review period.
1.8 Dividends
Dividends paid after the reporting period and year-on-year.
2020 | ||
For the previous year | Date of payment | Dividend per share, EUR |
9.4.2020 | 0.052 | |
6.5.2020 | 0.053 | |
4.8.2020 | 0.054 | |
3.11.2020 | 0.055 | |
Total dividends, EUR thousand | 9,597 | |
2019 | ||
For the previous year | Date of payment | Dividend per share, EUR |
8.4.2019 | 0.048 | |
21.5.2019 | 0.049 | |
20.8.2019 | 0.050 | |
5.11.2019 | 0.051 | |
Total dividends, EUR thousand | 8,908 |
1.9 Transactions with related parties
Verkkokauppa.com Oyj’s related parties comprise the Board of Directors, the CEO as well as the other members of the Management Team and the close members of the family of said persons as well as their controlled entities. Transactions with related parties have been carried out on usual commercial terms. One of the company’s related parties is Board member Samuli Seppälä, who held 40.6% of all shares and votes in Verkkokauppa.com on 31 December 2020.
EUR thousand | 30 Dec 2020 | 31 Dec 2019 |
Sales of goods and services | ||
To key management personnel and their related parties | 77 | 46 |
Purchases of goods and services | ||
From key management personnel and their related parties | 1 | - |
EUR thousand | 30 Dec 2020 | 31 Dec 2019 |
Closing balances from purchases/sales of goods/services | ||
Trade receivables from key management personnel and their related parties | 9 | 7 |
Trade payables to key management personnel and their related parties | - | - |
LONG-TERM INCENTIVE PLANS
The Board of Directors of Verkkokauppa.com Oyj has on 13 February 2020 resolved to establish a new share-based incentive plan for the CEO and the members of the Management Team. The aim of the new plan is to align the objectives of the shareholders and the management in order to increase the value of the company in the long term, to encourage the management to personally invest in the company shares, to retain the members of the Management Team at the company and to offer them a competitive reward plan that is based on acquiring, earning and accumulating the company’s shares.
In the new Performance Matching Share Plan 2020–2022, a person may earn a number of matching shares based on their investment in Verkkokauppa.com Oyj’s shares and the Total Shareholder Return (TSR) of the share. The Performance Matching Share Plan includes one performance period, calendar years 2020–2022. The reward to be paid to participants is based on the achievement of the required TSR levels set by the Board of Directors. A maximum of three performance-based matching shares is paid for each allocated share. The prerequisite for participation and receiving of reward is that a participant allocates freely transferable company shares, held by them, in the plan, or acquires the company’s shares up to the number determined by the Board of Directors. Furthermore, payment of reward is based on the participant’s valid employment or service upon reward payment. As a rule, no reward will be paid if a participant’s employment or service ends before the reward payment.
The target group of the plan consists of eight persons, the CEO and all other members of the Management Team. In accordance with the terms of the plan each participant is entitled to get a gross number of shares. However, a net number of shares will be paid to the participant after the company has withheld and paid the value of a part of the shares to cover the employee’s tax obligation. The rewards to be paid on the basis of the plan correspond to the value of approximately 540,000 Verkkokauppa.com Oyj shares in total (gross amount).
1.10 Guarantees and commitments
EUR thousand | 30 Dec 2020 | 31 Dec 2019 |
Collateral given for own commitments | ||
Guarantees | 3,082 | 2,652 |
Other commitments and contingent liabilities | 8 | 11 |
Guarantees are related to rent guarantees, the comprehensive guarantee for Finnish Customs and documentary credits. Other commitments are related to off-balance residual values.
1.11 IFRS Standards not yet effective
There are no IFRS, IFRIC interpretations, annual improvements or amendments to IFRS that are not yet effective that would be expected to have a material impact on the company’s financial statements.
1.12 Subsequent events
On 4 January 2021 Verkkokauppa.com announced that Board member Mikael Hagman had resigned from the company’s Board.
Verkkokauppa.com Oyj announced on January 27, 2021 that it has appointed Saara Tikkanen as the company's new HR Director and member of the Management Team.
Verkkokauppa.com Oyj announced on 12 February 2021 the company's updated strategy and long-term financial targets.
ADDITIONAL INFORMATION
Quarterly income statement
10-12/ | 7-9/ | 4-6/ | 1-3/ | 10-12/ | |
EUR thousand | 2020 | 2020 | 2020 | 2020 | 2019 |
Revenue | 176,009 | 129,321 | 123,050 | 125,255 | 159,908 |
Other operating income | 188 | 127 | 116 | 127 | 153 |
Materials and services | -149,348 | -108,394 | -101,645 | -105,835 | -137,710 |
Employee benefit expenses | -10,419 | -8,105 | -8,417 | -8,619 | -9,115 |
Depreciation and amortization | -1,306 | -1,228 | -1,246 | -1,230 | -1,246 |
Other operating expenses | -8,920 | -6,116 | -7,503 | -6,280 | -7,523 |
Operating profit | 6,203 | 5,606 | 4,356 | 3,418 | 4,467 |
Finance income | 3 | 5 | 2 | 2 | 2 |
Finance costs | -363 | -339 | -359 | -362 | -421 |
Profit before income taxes | 5,842 | 5,272 | 3,999 | 3,057 | 4,048 |
Income taxes | -1,180 | -1,055 | -701 | -613 | -812 |
Profit for the period | 4,662 | 4,218 | 3,298 | 2,444 | 3,236 |
Profit for the period attributable to | |||||
Equity holders | 4,662 | 4,218 | 3,298 | 2,444 | 3,236 |
Earnings per share calculated from the profit attributable to equity holders | |||||
Earnings per share, basic and diluted (EUR) | 0.10 | 0.09 | 0.07 | 0.05 | 0.07 |
Alternative performance measurement
In this Financial Statements Release, Verkkokauppa.com Oyj presents certain key figures that are not accounting measures defined under IFRS and therefore are considered as Alternative Performance Measures (APM). Verkkokauppa.com Oyj applies in the reporting of alternative performance measures the guidelines issued by the European Securities and Market Authority (ESMA).
Verkkokauppa.com Oyj uses alternative performance measures to reflect the underlying business performance and to enhance comparability between financial periods. The company’s management believes that these key figures provide supplementing information on the income statement and financial position.
Alternative performance measures do not substitute the IFRS key ratios.
2020 | 2019 | |||||||||
Q1 | Q2 | Q3 | Q4 | FY 2020 | Q1 | Q2 | Q3 | Q4 | FY 2019 | |
Revenue, thousand euros | 125,255 | 123,050 | 129,321 | 176,009 | 553,636 | 115,797 | 107,848 | 120,560 | 159,908 | 504,113 |
Gross profit, thousand euros | 19,420 | 21,405 | 20,928 | 26,661 | 88,413 | 17,399 | 15,327 | 18,949 | 22,198 | 73,874 |
Gross margin-% | 15.5% | 17.4% | 16.2% | 15.1% | 16.0% | 15.0% | 14.2% | 15.7% | 13.9% | 14.7% |
EBITDA, thousand euros | 4,648 | 5,602 | 6,834 | 7,509 | 24,593 | 3,581 | 1,448 | 5,588 | 5,713 | 16,330 |
EBITDA-% | 3.7% | 4.6% | 5.3% | 4.3% | 4.4% | 3.1% | 1.3% | 4.6% | 3.6% | 3.2% |
Operating profit, thousand euros | 3,418 | 4,356 | 5,606 | 6,203 | 19,583 | 2,301 | 190 | 4,333 | 4,467 | 11,290 |
Operating profit-% | 2.7% | 3.5% | 4.3% | 3.5% | 3.5% | 2.0% | 0.2% | 3.6% | 2.8% | 2.2% |
Comparable operating profit, thousand euros | 3,754 | 4,826 | 5,606 | 6,203 | 20,390 | 2,301 | 190 | 4,333 | 4,467 | 11,290 |
Comparable operating profit-% | 3.0% | 3.9% | 4.3% | 3.5% | 3.7% | 2.0% | 0.2% | 3.6% | 2.8% | 2.2% |
Profit for the period, thousand euros | 2,444 | 3,298 | 4,218 | 4,662 | 14,622 | 1,525 | -154 | 3,203 | 3,236 | 7,810 |
Interest-bearing net debt, thousand euros | -22,339 | -13,024 | -14,654 | -21,171 | -21,171 | -8,869 | -895 | -10,078 | -19,061 | -19,061 |
Investments, thousand euros | 266 | 396 | 284 | 411 | 1,356 | 95 | 750 | 28 | 372 | 1,245 |
Equity ratio, % | 24.5% | 27.4% | 25.9% | 24.5% | 24.5% | 26.5% | 27.7% | 25.6% | 23.4% | 23.4% |
Gearing, % | -60.8% | -35.8% | -38.3% | -52.2% | -52.2% | -24.0% | -2.6% | -28.4% | -52.1% | -52.1% |
Personnel at the end of period* | 693 | 747 | 700 | 818 | 818 | 657 | 731 | 688 | 758 | 758 |
Basic earnings per share, euros | 0.05 | 0.07 | 0.09 | 0.10 | 0.33 | 0.03 | 0.00 | 0.07 | 0.07 | 0.17 |
Diluted earnings per share, euros | 0.05 | 0.07 | 0.09 | 0.10 | 0.32 | 0.03 | 0.00 | 0.07 | 0.07 | 0.17 |
Number of issued shares, 1,000 pcs | 45,065 | 45,065 | 45,065 | 45,065 | 45,065 | 45,065 | 45,065 | 45,065 | 45,065 | 45,065 |
Number of treasury shares, 1,000 pcs | 73 | 353 | 358 | 353 | 353 | 57 | 101 | 91 | 81 | 81 |
Weighted average number of shares outstanding, 1,000 pcs | 44,987 | 44,971 | 44,952 | 44,907 | 44,907 | 45,004 | 44,964 | 44,944 | 44,984 | 44,984 |
Diluted weighted average number of shares outstanding, 1,000 pcs | 45,527 | 45,511 | 45,492 | 45,447 | 45,447 | 45,096 | 45,058 | 45,058 | 45,042 | 45,042 |
*The number of personnel includes both full- and part-time employees.
Formulas for key ratios
KEY RATIO | DEFINITIONS | BASIS OF ALTERNATIVE PERFORMANCE MEASURES ADOPTED | |
GROSS PROFIT | Revenue – materials and services | Gross profit shows the profitability of the sales | |
GROSS MARGIN, % | (Revenue – materials and services) / Revenue | x 100 | Gross margin measures the profitability of the sales of Verkkokauppa.com |
EBITDA | Operating profit + depreciation + amortization | EBITDA shows the operational profitability | |
EBITDA, % | (Operating profit + depreciation + amortization) / Revenue | x 100 | EBITDA measures the operational profitability of Verkkokauppa.com |
OPERATING PROFIT | Result for the period before income taxes and net finance income and costs | Operating profit shows result generated by operating activities | |
OPERATING MARGIN, % | Operating profit / Revenue | x 100 | Operating margin measures operational efficiency of Verkkokauppa.com |
ITEMS AFFECTING COMPARABILITY | Material items which are not part of normal operating activities such as expenses related to possible transfer to official list of Nasdaq Helsinki, restructuring costs including workforce redundancy and other restructuring costs, impairment losses of fixed assets, gain or losses recognized from disposals of fixed assets/businesses, transaction costs related to business acquisition, compensations for damages and legal proceedings | ||
COMPARABLE OPERATING PROFIT | Comparable operating profit is profit adjusted with items affecting comparability | Comparable operating profit allows comparison of operating profit in different periods without the impact of extraordinary items not related to normal business operations | |
COMPARABLE OPERATING PROFIT MARGIN % | Comparable operating profit / revenue | x 100 | Comparable operating margin measures comparable operational efficiency of Verkkokauppa.com |
EQUITY RATIO, % | Total equity / Balance sheet total – advance payments received | Equity ratio measures Verkkokauppa.com’s solvency, ability to bear losses and ability to meet commitments in the long run | |
INTEREST-BEARING NET BEDT | Lease liabilities -cash and cash equivalents | Interest-bearing net debt measures Verkkokauppa.com’s indebtedness | |
GEARING, % | Lease liabilities – cash and cash equivalents/ Total equity | x 100 | Gearing measures the relation of equity and interest-bearing net debt of Verkkokauppa.com and shows the indebtedness of the company |
INVESTMENTS | Increases in intangible assets, property, plant and equipment during the financial period | Investments provides additional information regarding operating cash flow demands | |
NET INVESTMENT | Investments in intangible and tangible assets - proceeds from the sale of fixed assets. Net investments do not include non-capitalized / work in progress | ||
EARNINGS PER SHARE, BASIC | Profit for the period attributable to equity holders of the company / Weighted average number of shares outstanding | Earnings per shares measures the profit for the period attributable to equity holders of the company | |
EARNINGS PER SHARE, DILUTED | Profit for the period attributable to equity holders of the company / Weighted average number of shares outstanding + dilutive potential shares |
Reconciliation of alternative key ratios
10-12/ | 10-12/ | 1-12/ | 1-12/ | |
EUR thousand | 2020 | 2019 | 2020 | 2019 |
Operating profit | 6,203 | 4,467 | 19,583 | 11,290 |
- advisory costs related to transfer to official list of Nasdaq Helsinki | - | - | 807 | - |
Comparable operating profit | 6,203 | 4,467 | 20,390 | 11,290 |
Attachment
Verkkokauppa.com Oyj
Helsinki, FINLAND