BETHESDA, Md., Jan. 27, 2021 (GLOBE NEWSWIRE) -- Eagle Bancorp, Inc. (the “Company”) (NASDAQ: EGBN), the parent company of EagleBank (the “Bank”), today announced quarterly net income of $38.9 million for the fourth quarter of 2020, a 10% increase, as compared to $35.5 million net income for the fourth quarter of 2019. Net income per basic and diluted common share for the fourth quarter of 2020 was $1.21 compared to $1.06 for the same period in 2019, a 14% increase.

For the full year 2020, the Company reported net income of $132.2 million ($4.08 per fully diluted share) as compared to $142.9 million in net income ($4.18 per fully diluted share) for the full year 2019. The 2020 results include the adoption of the current expected credit losses ("CECL") accounting standard effective January 1, 2020.

Fourth Quarter Key Metrics

Susan G. Riel, President and Chief Executive Officer of Eagle Bancorp, Inc., commented, "We ended a very challenging year with two strong quarters, which is a testament to the strength and resiliency of our franchise, our people and the market we serve. For the year, we generated net income of $132.2 million while provisioning $45.6 million to increase our allowance for credit losses as a response to the COVID-19 pandemic along with the adoption of CECL at the beginning of the year. Full year returns also remained strong with a ROAA of 1.28% and a ROATCE of 12.03%2. Recognition must also be given to our residential mortgage division which had a banner year in a low-rate environment generating gain on sale of loans of $21.8 million, more than two-and-a-half times the amount in 2019."

"2020 was also a year when our balance sheet grew by $2.1 billion, with deposits growing by almost $2 billion. The flow of deposits continued throughout the year, and given the COVID-19 pandemic could not be economically deployed into loans, creating excess liquidity. This liquidity was a significant factor that brought the net interest margin under 3% for the first time ever."

"In spite of all the headwinds, we continue to manage an efficient and well-capitalized bank. We remain a leader among our peers with an efficiency ratio of 38.34% and with total risk-based capital of 17.04% at year-end 2020, we are well situated for when loan growth resumes."

"We once again thank all of our employees for their commitment and diligence in serving client needs and following safe health practices. As we look toward the new year, we remain focused on strong and balanced operating performance. We will continue to proactively manage any credit concerns while delivering best-in-class service to our customers. We will continue to exercise prudent oversight of expenses, while retaining an infrastructure that is competitive, supports our growth initiatives, and proactively enhances our risk management systems as we position ourselves for future growth.”

Balance Sheet Highlights

___________________
1
A reconciliation of GAAP financial measures is provided in the tables that accompany this document.
2 A reconciliation of GAAP financial measures is provided in the tables that accompany this document.

           
  December 31,
2020
 September 30,
2020
 December 31,
2019
 Change since
September 30, 2020
 Change since
December 31, 2019
Book value per share $39.05  $37.96  $35.82  2.9% 9.0%
Tangible book value per share $35.74  $34.70  $32.67  3.0% 9.4%
Actual shares outstanding (in millions)  31.78   32.23   33.24  (1.4)% (4.4)%
                   
  December 31,
2020
 September 30,
2020
 December 31,
2019
 Change since
September 30, 2020
 Change since
December 31, 2019
Total Risk Based Capital 17.04% 16.72% 16.20% 1.90% 5.20%
Common Equity Tier 1 13.48% 13.19% 12.87% 2.27% 4.82%
Tier 1 Risk Based Capital 13.48% 13.19% 12.87% 2.27% 4.82%
Tier 1 Leverage 10.31% 10.82% 11.62% (4.70)% (11.30)%
Common Equity Ratio 11.16% 12.11% 13.25% (7.80)% (15.80)%
Tangible Common Equity Ratio 10.31% 11.18% 12.22% (7.80)% (15.60)%
                

Income Statement Highlights (4th Quarter 2020 vs. 4th Quarter 2019)

Income Statement Highlights (Full Year 2020 vs. Full Year 2019)

Additional Quarterly Financial Commentary

(dollars in millions)            
Industry/Collateral Type Number of
Notes1
 Total
Outstanding
(in millions)1
 Deferred
Note
Count
 Total
Deferred
Outstanding
(in millions)
 %
Outstanding
Deferred
 Weighted Avg
LTV of RE
Collateral
 Avg Loan Size
(in millions)
Hotels 43  $529  $  $  % N/A   N/A 
Transportation & Warehousing 60  $171  $29  $38  22% 70% $1 
Restaurants 393  $238  $2  $5  2% 75% $3 
Retail 139  $276  $1  $4  1% 75% $4 
Other Real Estate 911  $3,688  $2  $6  >0.5  44% $3 
Healthcare 197  $274  $1  $19  7% 87% $19 
Art/Entertainment/Recreation 66  $139  $  $  % N/A   N/A 
Other 4,473  $2,445  $1  $0.4  >0.5  68% $1 
Total 6,282  $7,760  $36  $72.4  1% N/A   N/A 
                          
1 Includes 1,433 notes and $455 million in PPP loans.
                          
(dollars in millions)                
Industry/Collateral Type September
30, 2020
Balance
 Payoffs Other
Payments/
Adv
 December
31, 2020
Balance
 Weighted
Avg LTV
of RE
Collateral
 Current-
Pass
Rated
 Current-
Watch
List
 30-
89
Past
Due
 Non
Performing
Loans
Hotels $387  $(36)  <0.5  $351 60% 7 298 46 0
Transportation & Warehousing $134  $  $4  $138 64% 0 138 0 0
Restaurants $115  $(26) $(2) $87 64% 18 44 11 14
Retail $73  $4   <0.5  $77 69% 3 72 1 0
Other Real Estate $34  $(1)  <0.5  $33 45% 5 24 5 0
Healthcare $28  $   <0.5  $28 84% 2 20 0 6
Art/Entertainment/Recreation $23  $   <0.5  $22 15% 4 10 8 0
Other $57  $(2) $(1) $55 74% 27 26 2 <0.5
Total $851  $(61) $1  $791 62% 66 632 73 20
                           
Industry Principal Balance
(in thousands)
  % of Loan Portfolio
Accommodation & Food Services $768,568 1 9.9%
Retail Trade $98,882 2 1.3%
         
1 Includes $81,832 of PPP loans.        
2 Includes $13,512 of PPP loans.        
         

Accommodation and Food Services exposure represents 9.9% of the Bank’s loan portfolio as of December 31, 2020 among 311 customers. Retail Trade exposure represents 1.3% of the Bank’s loan portfolio. The Bank has ongoing extensive outreach to these customers, and is assisting where necessary with PPP loans and payment deferrals or interest only periods in the short term as customers work with the Bank to develop longer term stabilization strategies as the landscape of the COVID-19 pandemic evolves. The duration and severity of the pandemic will likely impact future credit challenges in these areas.

In addition to the specific industry data listed above, the Bank has exposure on loans secured by commercial real estate of the following property types as of December 31, 2020:

Property Type Principal Balance
(in thousands)
 % of Loan Portfolio
Restaurant $44,541  0.6%
Hotel $35,741  0.5%
Retail $377,269  4.9%

Although not evidenced at December 31, 2020, it is anticipated that some portion of the CRE (commercial real estate) loans secured by the above property types could be impacted by the tenancies associated with impacted industries. The Bank is working with CRE investor borrowers and monitoring rent collections as part of our portfolio management process.

Additional financial information: The financial information which follows provides more detail on the Company’s financial performance for the three months and full year ended December 31, 2020 as compared to the three months and full year ended December 31, 2019 as well as providing eight quarters of trend data. Persons wishing additional information should refer to the Company’s annual report on Form 10-K for the year ended December 31, 2019, the Company's quarterly reports on Form 10-Q for the quarters ended March 31, 2020, June 30, 2020, and September 30, 2020, respectively, and other reports filed with the Securities and Exchange Commission (the “SEC”).

About Eagle Bancorp: The Company is the holding company for EagleBank, which commenced operations in 1998. The Bank is headquartered in Bethesda, Maryland, and operates through twenty branch offices, located in Suburban Maryland, Washington, D.C. and Northern Virginia. The Company focuses on building relationships with businesses, professionals and individuals in its marketplace.

Conference Call: Eagle Bancorp will host a conference call to discuss its fourth quarter and year-end 2020 financial results on Thursday, January 28, 2021 at 10:00 a.m. eastern time. The public is invited to listen to this conference call by dialing 1.877.303.6220, conference ID Code 2276066, or by accessing the call on the Company’s website, www.EagleBankCorp.com. A replay of the conference call will be available on the Company’s website through February 11, 2021.

Forward-looking Statements: This press release contains forward-looking statements within the meaning of the Securities Exchange Act of 1934, as amended, including statements of goals, intentions, and expectations as to future trends, plans, events or results of Company operations and policies and regarding general economic conditions. In some cases, forward-looking statements can be identified by use of words such as “may,” “will,” “can,” “anticipates,” “believes,” “expects,” “plans,” “estimates,” “potential,” “continue,” “should,” “could,” “strive,” “feel” and similar words or phrases. These statements are based upon current and anticipated economic conditions, nationally and in the Company’s market (including the macroeconomic and other challenges and uncertainties resulting from the COVID-19 pandemic, including on our credit quality and business operations), interest rates and interest rate policy, competitive factors, and other conditions which by their nature, are not susceptible to accurate forecast and are subject to significant uncertainty. Because of these uncertainties and the assumptions on which this discussion and the forward-looking statements are based, actual future operations and results in the future may differ materially from those indicated herein. For details on factors that could affect these expectations, see the risk factors and other cautionary language included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, the Company’s Quarterly Report on Form 10-Q for the quarters ended March 31, 2020, June 30, 2020 and September 30, 2020, the Company’s upcoming Annual Report on Form 10-K for the year ended December 31, 2020, and in other periodic and current reports filed with the SEC. Readers are cautioned against placing undue reliance on any such forward-looking statements. The Company’s past results are not necessarily indicative of future performance. All information is as of the date of this press release. Any forward-looking statements made by or on behalf of the Company speak only as to the date they are made. Except to the extent required by applicable law or regulation, the Company undertakes no obligation to revise or update publicly any forward-looking statement for any reason.

        
Eagle Bancorp, Inc.       
Consolidated Financial Highlights (Unaudited)       
(dollars in thousands, except per share data)   
 Three Months Ended December 31, Years Ended December 31,
 2020 2019 2020 2019
Income Statements:       
Total interest income$94,680  $107,183  $389,986  $429,630 
Total interest expense13,263  26,473  68,424  105,585 
Net interest income81,417  80,710  321,562  324,045 
Provision for credit losses4,917  2,945  45,571  13,091 
Provision for Unfunded Commitments406    1,380   
Net interest income after provision for credit losses76,094  77,765  274,611  310,954 
Noninterest income (before investment gain)9,722  6,845  43,881  24,182 
Gain (loss) on sale of investment securities165  (111) 1,815  1,517 
Total noninterest income9,887  6,734  45,696  25,699 
Total noninterest expense35,008  34,726  144,162  139,862 
Income before income tax expense50,973  49,773  176,145  196,791 
Income tax expense12,081  14,317  43,928  53,848 
Net income$38,892  $35,456  $132,217  $142,943 
Per Share Data:       
Earnings per weighted average common share, basic$1.21  $1.06  $4.09  $4.18 
Earnings per weighted average common share, diluted$1.21  $1.06  $4.08  $4.18 
Weighted average common shares outstanding, basic32,037,099  33,468,572  32,334,201  34,178,804 
Weighted average common shares outstanding, diluted32,075,175  33,498,681  32,383,021  34,210,646 
Actual shares outstanding at period end31,779,663  33,241,496  31,779,663  33,241,496 
Book value per common share at period end$39.05  $35.82  $39.05  $35.82 
Tangible book value per common share at period end (1)$35.74  $32.67  $35.74  $32.67 
Dividend per common share$0.22  $0.22  $0.88  $0.66 
Performance Ratios (annualized):       
Return on average assets1.39% 1.49% 1.28% 1.61%
Return on average common equity12.53% 11.78% 10.98% 12.20%
Return on average tangible common equity13.69% 12.91% 12.03% 13.40%
Net interest margin2.98% 3.49% 3.19% 3.77%
Efficiency ratio (2)38.34% 39.71% 39.25% 39.99%
Other Ratios:       
Allowance for credit losses to total loans (3)1.41% 0.98% 1.41% 0.98%
Allowance for credit losses to total nonperforming loans179.80% 151.16% 179.80% 151.16%
Nonperforming loans to total loans (3)0.79% 0.65% 0.79% 0.65%
Nonperforming assets to total assets0.59% 0.56% 0.59% 0.56%
Net charge-offs (annualized) to average loans (3)0.28% 0.16% 0.26% 0.13%
Common equity to total assets11.16% 13.25% 11.16% 13.25%
Tier 1 capital (to average assets)10.31% 11.62% 10.31% 11.62%
Total capital (to risk weighted assets)17.04% 16.20% 17.04% 16.20%
Common equity tier 1 capital (to risk weighted assets)13.48% 12.87% 13.48% 12.87%
Tangible common equity ratio (1)10.31% 12.22% 10.31% 12.22%
Loan Balances - Period End (in thousands):       
Commercial and Industrial$1,437,433  $1,545,906  $1,437,433  $1,545,906 
PPP loans$454,771  $  $454,771  $ 
        
Commercial real estate - income producing$3,687,000  $3,702,747  $3,687,000  $3,702,747 
Commercial real estate - owner occupied$997,694  $985,409  $997,694  $985,409 
1-4 Family mortgage$76,592  $104,221  $76,592  $104,221 
Construction - commercial and residential$873,261  $1,035,754  $873,261  $1,035,754 
Construction - C&I (owner occupied)$158,905  $89,490  $158,905  $89,490 
Home equity$73,167  $80,061  $73,167  $80,061 
Other consumer$1,389  $2,160  $1,389  $2,160 
Average Balances (in thousands):       
Total assets$11,141,826  $9,426,220  $10,349,963  $8,853,066 
Total earning assets$10,872,259  $9,160,034  $10,080,239  $8,585,184 
Total loans$7,896,324  $7,532,179  $7,868,523  $7,332,886 
Total deposits$9,227,733  $7,716,973  $8,502,022  $7,231,679 
Total borrowings$596,307  $449,432  $569,446  $383,230 
Total shareholders’ equity$1,235,174  $1,194,337  $1,204,341  $1,172,051 

(1) Tangible common equity to tangible assets (the "tangible common equity ratio"), tangible book value per common share, and the annualized return on average tangible common equity are non-GAAP financial measures derived from GAAP based amounts. The Company calculates the tangible common equity ratio by excluding the balance of intangible assets from common shareholders' equity and dividing by tangible assets. The Company calculates tangible book value per common share by dividing tangible common equity by common shares outstanding, as compared to book value per common share, which the Company calculates by dividing common shareholders' equity by common shares outstanding. The Company calculates the annualized return on average tangible common equity ratio by dividing net income available to common shareholders by average tangible common equity which is calculated by excluding the average balance of intangible assets from the average common shareholders’ equity. The Company considers this information important to shareholders as tangible equity is a measure that is consistent with the calculation of capital for bank regulatory purposes, which excludes intangible assets from the calculation of risk based ratios and as such is useful for investors, regulators, management and others to evaluate capital adequacy and to compare against other financial institutions. The table below provides reconciliation of financial measures defined by GAAP with non-GAAP financial measures.
(2) Computed by dividing noninterest expense by the sum of net interest income and noninterest income. The efficiency ratio measures a bank’s overhead as a percentage of its revenue.        
(3) Excludes loans held for sale.

 
GAAP Reconciliation (Unaudited)
(dollars in thousands except per share data)
        
 Three Months Ended Year Ended Year Ended Three Months Ended
 December 31, 2020 December 31, 2020 December 31, 2019 December 31, 2019
Common shareholders' equity  $1,240,891  $1,190,681   
Less: Intangible assets  (105,114) (104,739)  
Tangible common equity  $1,135,777  $1,085,942   
Book value per common share  $39.05  $35.82   
Less: Intangible book value per common share  (3.31) (3.15)  
Tangible book value per common share  $35.74  $32.67   
Total assets  $11,117,802  $8,988,719   
Less: Intangible assets  (105,114) (104,739)  
Tangible assets  $11,012,688  $8,883,980   
Tangible common equity ratio  10.31% 12.22%  
Average common shareholders' equity$1,235,173  $1,204,341  $1,172,051  $1,194,337 
Less: Average intangible assets(105,131) (104,903) (105,167) (104,784)
Average tangible common equity$1,130,042  $1,099,438  $1,066,884  $1,089,553 
Net Income Available to Common Shareholders$38,892  $132,217  $142,943  $35,456 
Average tangible common equity$1,130,042  $1,099,438  $1,066,884  $1,089,553 
Annualized Return on Average Tangible Common Equity13.69% 12.03% 13.40% 12.91%


 
Eagle Bancorp, Inc.
Consolidated Balance Sheets (Unaudited)
(dollars in thousands, except per share data)
AssetsDecember 31,
2020
 September 30,
2020
 December 31,
2019
Cash and due from banks$8,435  $7,559  $7,539 
Federal funds sold28,200  30,830  38,987 
Interest bearing deposits with banks and other short-term investments1,752,420  818,719  195,447 
Investment securities available for sale, at fair value (amortized cost of $1,129,255, $956,803, and $839,192, and allowance for credit losses of $167, $156, and $0, as of December 31, 2020, September 30, 2020 and December 31, 2019, respectively).1,151,083  977,570  843,363 
Federal Reserve and Federal Home Loan Bank stock40,104  40,061  35,194 
Loans held for sale88,205  79,084  56,707 
Loans7,760,212  7,880,255  7,545,748 
Less allowance for credit losses(109,579) (110,215) (73,658)
Loans, net7,650,633  7,770,040  7,472,090 
Premises and equipment, net13,553  12,204  14,622 
Operating lease right-of-use assets25,237  27,180  27,372 
Deferred income taxes38,571  36,363  29,804 
Bank owned life insurance76,729  76,326  75,724 
Intangible assets, net105,114  105,165  104,739 
Other real estate owned4,987  4,987  1,487 
Other assets134,531  120,206  85,644 
Total Assets$11,117,802  $10,106,294  $8,988,719 
      
Liabilities and Shareholders' Equity     
Deposits:     
Noninterest bearing demand$2,809,334  $2,384,108  $2,064,367 
Interest bearing transaction756,923  823,607  863,856 
Savings and money market4,645,186  3,956,553  3,013,129 
Time, $100,000 or more546,173  553,949  663,987 
Other time431,587  460,568  619,052 
Total deposits9,189,203  8,178,785  7,224,391 
Customer repurchase agreements26,726  24,293  30,980 
Other short-term borrowings300,000  300,000  250,000 
Long-term borrowings268,077  267,980  217,687 
Operating lease liabilities28,022  30,457  29,959 
Reserve for unfunded commitments5,498  5,092   
Other liabilities59,384  76,285  45,021 
Total liabilities9,876,910  8,882,892  7,798,038 
Shareholders' Equity     
Common stock, par value $.01 per share; shares authorized 100,000,000, shares     
issued and outstanding 31,779,663, 32,228,636, and 33,241,496, respectively315  320  331 
Additional paid in capital427,016  442,592  482,286 
Retained earnings798,061  766,219  705,105 
Accumulated other comprehensive income (loss)15,500  14,271  2,959 
Total Shareholders' Equity1,240,892  1,223,402  1,190,681 
Total Liabilities and Shareholders' Equity$11,117,802  $10,106,294  $8,988,719 


 
Eagle Bancorp, Inc.
Consolidated Statements of Income (Unaudited)
(dollars in thousands, except per share data)
 Three Months Ended December 31, Years Ended December 31,
Interest Income2020 2019 2020 2019
Interest and fees on loans$89,875  $98,916   $368,854  $400,923 
Interest and dividends on investment securities4,301  5,297   18,440  21,037 
Interest on balances with other banks and short-term investments497  2,905   2,601  7,438 
Interest on federal funds sold7  65   91  232 
Total interest income94,680  107,183   389,986  429,630 
Interest Expense       
Interest on deposits9,511  23,089   53,566  91,026 
Interest on customer repurchase agreements36  90   293  345 
Interest on other short-term borrowings506  315   1,869  2,298 
Interest on long-term borrowings3,210  2,979   12,696  11,916 
Total interest expense13,263  26,473   68,424  105,585 
Net Interest Income81,417  80,710   321,562  324,045 
Provision for Credit Losses4,917  2,945   45,571  13,091 
Provision for Unfunded Commitments406     1,380   
Net Interest Income After Provision For Credit Losses76,094  77,765   274,611  310,954 
Noninterest Income       
Service charges on deposits988  1,453   4,416  6,247 
Gain on sale of loans5,840  2,600   22,089  8,474 
Gain (loss) on sale of investment securities165  (111)  1,815  1,517 
Increase in the cash surrender value of  bank owned life insurance416  418   2,071  1,703 
Other income2,478  2,374   15,305  7,758 
Total noninterest income9,887  6,734   45,696  25,699 
Noninterest Expense       
Salaries and employee benefits20,151  19,360   74,440  79,842 
Premises and equipment expenses3,301  3,380   15,715  14,387 
Marketing and advertising1,161  1,200   4,278  4,826 
Data processing2,747  2,251   10,702  9,412 
Legal, accounting and professional fees2,342  4,121   16,406  12,195 
FDIC insurance2,385  879   7,941  3,206 
Other expenses2,921  3,535   14,680  15,994 
Total noninterest expense35,008  34,726   144,162  139,862 
Income Before Income Tax Expense50,973  49,773   176,145  196,791 
Income Tax Expense12,081  14,317   43,928  53,848 
Net Income$38,892  $35,456   $132,217  $142,943 
Earnings Per Common Share       
Basic$1.21  $1.06   $4.09  $4.18 
Diluted$1.21  $1.06   $4.08  $4.18 


Eagle Bancorp, Inc.
Consolidated Average Balances, Interest Yields And Rates (Unaudited)
(dollars in thousands)
  
 Three Months Ended December 31,
 2020 2019
 Average
Balance
 Interest Average
Yield/Rate
 Average
Balance
 Interest Average
Yield/Rate
ASSETS           
Interest earning assets:           
Interest bearing deposits with other banks and other short-term investments$1,752,046  $496  0.11% $710,038  $2,905  1.62%
Loans held for sale (1)70,945  520  2.93% 57,779  524  3.63%
Loans (1) (2)7,896,324  89,356  4.50% 7,532,179  98,392  5.18%
Investment securities available for sale (2)1,122,078  4,300  1.52% 831,143  5,297  2.53%
Federal funds sold30,866  8  0.10% 28,895  65  0.89%
Total interest earning assets10,872,259  94,680  3.46% 9,160,034  107,183  4.64%
Total noninterest earning assets378,406      340,186     
Less: allowance for credit losses108,839      74,000     
Total noninterest earning assets269,567      266,186     
TOTAL ASSETS$11,141,826      $9,426,220     
LIABILITIES AND SHAREHOLDERS' EQUITY           
Interest bearing liabilities:           
Interest bearing transaction$772,056  $511  0.26% $881,453  $2,284  1.03%
Savings and money market4,443,676  4,652  0.42% 3,144,249  12,195  1.54%
Time deposits998,872  4,347  1.73% 1,400,330  8,610  2.44%
Total interest bearing deposits6,214,604  9,510  0.61% 5,426,032  23,089  1.69%
Customer repurchase agreements28,259  36  0.51% 31,231  90  1.14%
Other short-term borrowings300,003  506  0.66% 200,547  315  0.61%
Long-term borrowings268,045  3,211  4.69% 217,654  2,979  5.36%
Total interest bearing liabilities6,810,911  13,263  0.77% 5,875,464  26,473  1.79%
Noninterest bearing liabilities:           
Noninterest bearing demand3,013,129      2,290,941     
Other liabilities82,612      65,478     
Total noninterest bearing liabilities3,095,741      2,356,419     
Shareholders’ Equity1,235,174      1,194,137     
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$11,141,826      $9,426,020     
Net interest income  $81,417      $80,710   
Net interest spread    2.69%     2.85%
Net interest margin    2.98%     3.49%
Cost of funds    0.48%     1.15%
 
(1) Loans placed on nonaccrual status are included in average balances. Net loan fees and late charges included in interest income on loans totaled $6.2 million and $4.7 million for the three months ended December 31, 2020 and 2019, respectively.
(2) Interest and fees on loans and investments exclude tax equivalent adjustments.


 
Eagle Bancorp, Inc.
Consolidated Average Balances, Interest Yields and Rates (Unaudited)
(dollars in thousands)
 
 Years Ended December 31,
 2020 2019
 Average Balance Interest Average
Yield/Rate
 Average Balance Interest Average
Yield/Rate
ASSETS           
Interest earning assets:           
Interest bearing deposits with other banks and other short-term investments$1,181,591  $2,601  0.22% $392,245  $7,438  1.90%
Loans held for sale (1)67,361  2,125  3.15% 40,192  1,565  3.89%
Loans (1) (2)7,868,523  366,729  4.66% 7,332,886  399,358  5.45%
Investment securities available for sale (1)929,983  18,440  1.98% 796,608  21,037  2.64%
Federal funds sold32,781  91  0.28% 23,253  232  1.00%
Total interest earning assets10,080,239  389,986  3.87% 8,585,184  429,630  5.00%
Total noninterest earning assets371,345      339,565     
Less: allowance for credit losses101,621      71,683     
Total noninterest earning assets269,724      267,882     
TOTAL ASSETS$10,349,963      8,853,066     
LIABILITIES AND SHAREHOLDERS' EQUITY           
Interest bearing liabilities:           
Interest bearing transaction$783,568  $3,190  0.41% $743,361  $6,491  0.87%
Savings and money market3,925,413  26,271  0.67% 2,873,054  50,042  1.74%
Time deposits1,149,185  24,105  2.10% 1,404,748  34,493  2.46%
Total interest bearing deposits5,858,166  53,566  0.91% 5,021,163  91,026  1.81%
Customer repurchase agreements29,345  293  1.00% 30,024  345  1.15%
Other short-term borrowings280,126  1,870  0.66% 135,699  2,298  1.67%
Long-term borrowings259,975  12,696  4.80% 217,507  11,916  5.40%
Total interest bearing liabilities6,427,612  68,425  1.06% 5,404,393  105,585  1.95%
Noninterest bearing liabilities:           
Noninterest bearing demand2,643,856      2,210,516     
Other liabilities74,154      66,106     
Total noninterest bearing liabilities2,718,010      2,276,622     
Shareholders’ equity1,204,341      1,172,051     
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$10,349,963      $8,853,066     
Net interest income  $321,561      $324,045   
Net interest spread    2.81%     3.05%
Net interest margin    3.19%     3.77%
Cost of funds    0.68%     1.23%
 
(1) Loans placed on nonaccrual status are included in average balances. Net loan fees and late charges included in interest income on loans totaled $22.3 million and $17.8 million for the years ended December 31, 2020 and 2019, respectively.
(2) Interest and fees on loans and investments exclude tax equivalent adjustments.


 
Statements of Income and Highlights Quarterly Trends (Unaudited)
(dollars in thousands, except per share data)
   Three Months Ended
 December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31,
Income Statements:2020 2020 2020 2020 2019 2019 2019 2019
Total interest income$94,680  $93,833  $97,672  $103,801  $107,183  $109,034  $108,279  $105,134 
Total interest expense13,262  14,795  16,309  24,057  26,473  28,045  26,950  24,117 
Net interest income81,418  79,038  81,363  79,744  80,710  80,989  81,329  81,017 
Provision for credit losses4,917  6,607  19,737  14,310  2,945  3,186  3,600  3,360 
Provision for unfunded commitments406  (2,078) 940  2,112         
Net interest income after provision for credit losses76,095  74,509  60,686  63,322  77,765  77,803  77,729  77,657 
Noninterest income (before investment gain (loss))9,722  17,729  11,782  4,648  6,845  6,161  5,797  5,379 
Gain (loss) on sale of investment securities165  115  713  822  (111) 153  563  912 
Total noninterest income9,887  17,844  12,495  5,470  6,734  6,314  6,360  6,291 
Salaries and employee benefits20,151  19,388  17,104  17,797  19,360  19,095  17,743  23,644 
Premises and equipment3,301  5,125  3,468  3,821  3,380  3,503  3,652  3,852 
Marketing and advertising1,161  928  1,111  1,078  1,200  1,210  1,268  1,148 
Other expenses10,396  11,474  13,209  14,651  10,786  9,665  10,696  9,660 
Total noninterest expense35,009  36,915  34,892  37,347  34,726  33,473  33,359  38,304 
Income before income tax expense50,973  55,438  38,289  31,445  49,773  50,644  50,730  45,644 
Income tax expense12,081  14,092  9,433  8,322  14,317  14,149  13,487  11,895 
Net income38,892  41,346  28,856  23,123  35,456  36,495  37,243  33,749 
Per Share Data:               
Earnings per weighted average common share, basic$1.21  $1.28  $0.90  $0.70  $1.06  $1.07  $1.08  $0.98 
Earnings per weighted average common share, diluted$1.21  $1.28  $0.90  $0.70  $1.06  $1.07  $1.08  $0.98 
Weighted average common shares outstanding, basic32,037,099  32,229,322  32,224,695  32,850,112  33,468,572  34,232,890  34,540,152  34,480,772 
Weighted average common shares outstanding, diluted32,075,175  32,250,885  32,240,825  32,875,508  33,498,681  34,255,889  34,565,253  34,536,236 
Actual shares outstanding at period end31,779,663  32,228,636  32,224,756  32,197,258  33,241,496  33,720,522  34,539,853  34,537,193 
Book value per common share at period end$39.05  $37.96  $36.86  $36.11  $35.82  $35.13  $34.30  $33.25 
Tangible book value per common share at period end (1)$35.74  $34.70  $33.62  $32.86  $32.67  $32.02  $31.25  $30.20 
Dividend per common share$0.22  $0.22  $0.22  $0.22  $0.22  $0.22  $0.22  $ 
Performance Ratios (annualized):               
Return on average assets1.39% 1.57% 1.12% 0.98% 1.49% 1.62% 1.74% 1.62%
Return on average common equity12.53% 14.46% 9.84% 7.81% 11.78% 12.09% 12.81% 12.12%
Return on average tangible common equity13.69% 15.93% 10.80% 8.56% 12.91% 13.25% 14.08% 13.38%
Net interest margin2.98% 3.08% 3.26% 3.49% 3.49% 3.72% 3.91% 4.02%
Efficiency ratio (2)38.34% 38.10% 37.18% 43.83% 39.71% 38.34% 38.04% 43.87%
Other Ratios:               
Allowance for credit losses to total loans (3)1.41% 1.40% 1.36% 1.23% 0.98% 0.98% 0.98% 0.98%
Allowance for credit losses to total nonperforming loans (4)179.80% 189.83% 184.52% 201.80% 151.16% 127.87% 192.70% 173.72%
Nonperforming loans to total loans (3) (4)0.79% 0.74% 0.74% 0.61% 0.65% 0.76% 0.51% 0.56%
Nonperforming assets to total assets  (4)0.59% 0.62% 0.69% 0.56% 0.56% 0.66% 0.45% 0.50%
Net charge-offs (annualized) to average loans (3)0.28% 0.26% 0.36% 0.12% 0.16% 0.08% 0.08% 0.19%
Tier 1 capital (to average assets)10.31% 10.82% 10.63% 11.33% 11.62% 12.19% 12.66% 12.49%
Total capital (to risk weighted assets)17.04% 16.72% 16.33% 15.44% 16.20% 16.08% 16.36% 16.22%
Common equity tier 1 capital (to risk weighted assets)13.48% 13.19% 12.79% 12.14% 12.87% 12.76% 12.87% 12.69%
Tangible common equity ratio (1)10.31% 11.18% 11.17% 10.70% 12.22% 12.13% 12.60% 12.59%
Average Balances (in thousands):               
Total assets$11,141,826  $10,473,595  $10,326,709  $9,447,663  $9,426,220  $8,923,406  $8,595,523  $8,455,680 
Total earning assets$10,872,259  $10,205,939  $10,056,500  $9,176,174  $9,160,034  $8,655,196  $8,328,323  $8,185,711 
Total loans$7,896,324  $7,910,260  $8,015,751  $7,650,993  $7,532,179  $7,492,816  $7,260,899  $7,038,472 
Total deposits$9,227,733  $8,591,912  $8,482,718  $7,696,764  $7,716,973  $7,319,314  $6,893,981  $6,987,468 
Total borrowings$596,307  $596,472  $598,463  $485,948  $449,432  $345,464  $470,214  $266,209 
Total shareholders’ equity$1,235,174  $1,211,145  $1,179,452  $1,191,180  $1,194,337  $1,197,513  $1,166,487  $1,128,869 
 
(1) Tangible common equity to tangible assets (the "tangible common equity ratio") and tangible book value per common share are non-GAAP financial measures derived from GAAP based amounts. The Company calculates the tangible common equity ratio by excluding the balance of intangible assets from common shareholders' equity and dividing by tangible assets. The Company calculates tangible book value per common share by dividing tangible common equity by common shares outstanding, as compared to book value per common share, which the Company calculates by dividing common shareholders' equity by common shares outstanding. The Company considers this information important to shareholders as tangible equity is a measure that is consistent with the calculation of capital for bank regulatory purposes, which excludes intangible assets from the calculation of risk based ratios and as such is useful for investors, regulators, management and others to evaluate capital adequacy and to compare against other financial institutions.
(2) Computed by dividing noninterest expense by the sum of net interest income and noninterest income.
(3) Excludes loans held for sale.
(4) Nonperforming loans at September 30 , 2019, includes a $16.5 million loan that was brought current shortly after quarter end.
 

EAGLE BANCORP, INC CONTACT:
David G. Danielson
240.552.9534