yasaswi gomes 30 November 2020
Cost-Plus loan pricing method and interesting facts about it:
The Debt and Equity along with costs of capital do play a crucial role in fixing short term 1-2 years interest rates.
Total Debt | 40,00,000 | |||||||
Kd | 10% | |||||||
Total Equity | 60,00,000 | |||||||
Ke | 19% | |||||||
WACC | 4% | + | 11% | = | 15% | |||
Servicing costs | 1% | |||||||
Risk premium | 2% | |||||||
Loans given out (Assets) | 1,00,00,000 | |||||||
Profit margin | 11% | (Ke * E/A) | ||||||
Profit | 11,40,000 | (Ke * E) | ||||||
Bank Working Capital | 20,000 | |||||||
Profit margin excluding Working Capital | 14% | (Ke * E/ A-WC) | ||||||
Cost Plus loan price= | WACC + Service Cost+ Risk Premium + Profit Margin Excluding working capital | |||||||
Interest | = | 33% |
Now if we change the debt structure:
Total Debt | 60,00,000 | |||||||
Kd | 10% | |||||||
Total Equity | 40,00,000 | |||||||
Ke | 19% | |||||||
WACC | 6% | + | 8% | = | 14% | |||
Servicing costs | 1% | |||||||
Risk premium | 2% | |||||||
Loans given out (Assets) | 1,00,00,000 | |||||||
Profit margin | 8% | (Ke * E/A) | ||||||
Profit | 7,60,000 | (Ke * E) | ||||||
Bank Working Capital | 20,000 | |||||||
Profit margin excluding Working Capital | 9.50% | (Ke * E/ A-WC) | ||||||
Cost Plus loan price= | WACC + Service Cost+ Risk Premium + Profit Margin Excluding working capital | |||||||
Interest charged | = | 26% |
Note: Consider WACC as Marginal WACC under this current situation.
Aditi Kaur (Practising CA) 01 December 2020
CCI Online Learning offers a library of courses for CA/CS/CMA Aspirants from the best faculties in India. Our top notch courses aim to make your journey from a student to a professional, a successful one. To promise a successful career as a professional CCI Online Learning also offers programs like Financial Modeling, MS Excel, IFRS/IND AS Certification Courses that will help you take your career to the next level. Check out the free demo videos here https://www.caclubindia.com/coaching/
yasaswi gomes 30 November 2020
Ok!! The capital Structure philosophy is true. The optimal capital Structure will minimise costs of funding and this will reduce interest rates. The first one has lower debt proportions and higher equity, hence a company has to earn additional money to payback the lenders and shareholders. So the bank will charge more interest rates. In the next model, capital Structure changed and required rate of return to pay back customers is reduced, this will allow the loans to be given at lower rates.
Stay updated with latest Discussion!