Advertisement

Tecnoglass Reports Third Quarter 2020 Results

Tecnoglass Inc.

- Reports Net Income of $8.3 Million and Adjusted Net Income of $12.7 million, or $0.28 Per Diluted Share -

- Increases Adjusted EBITDA1 by 19% Year-Over-Year to a Record $28.5 Million at a Margin of 27.5% -

- Produces Cash Flow From Operations Approximating 71% of Adjusted EBITDA Year-to-Date -

- New $300 Million Credit Facility to Reduce Weighted Average Interest Rate by More than Half -

- Provides Full Year 2020 Outlook for Adjusted EBITDA of $95 Million to $100 Million -

Third Quarter 2020 Highlights

  • Total revenues of $103.3 million, with 3.1% growth in U.S. revenues

  • Adjusted net income1 of $12.7 million, or $0.28 per diluted share

  • Gross margin improved 580 basis points year-over-year to 38.8%

  • Adjusted EBITDA1 of $28.5 million, representing 27.5% of total revenues

  • Cash flow from operations of $26.2 million brings year to date total to $51.0 million

  • Expanded backlog up slightly year-over-year to $536 million

  • Declared a $0.0275 per share cash dividend

  • In November 2020, announced a new $300 million credit facility, expanding the Company’s borrowing capacity, significantly reducing its cost of capital, lowering cash interest expense by an estimated $11 million annually, and extending debt maturities to 2025

BARRANQUILLA, Colombia, Nov. 06, 2020 (GLOBE NEWSWIRE) -- Tecnoglass, Inc. (NASDAQ: TGLS) (“Tecnoglass” or the “Company”), a leading manufacturer of architectural glass, windows, and associated aluminum products for the global residential and commercial construction industries, today reported financial results for the third quarter ended September 30, 2020.

José Manuel Daes, Chief Executive Officer of Tecnoglass, commented, “I could not be more thrilled with the truly outstanding performance of our Company, delivering record year-to-date Adjusted EBITDA of $72.1 million and a solid 500 basis point improvement in Adjusted EBITDA margin year-over-year, all while retaining our entire workforce. The strength of our business carried into the third quarter, demonstrated by record quarterly gross profit, adjusted EBITDA1 and operating cash flow. Our ability to innovate, adapt and excel allowed us to increase our U.S. revenues, led by growth in single family housing, one of our strongest growth channels. Operationally, we continue to reap the benefits of our previously completed high return automation initiatives, contributing to the expansion of our industry-leading margins, improved cash generation and a quarter end net debt to LTM Adjusted EBITDA ratio below 2.0 times.”

José Manuel Daes continued, “We are extremely pleased that our consortium of mostly U.S. and European based lenders have recognized our record of success, as well as the benefits of our strategically located and vertically-integrated operations. This is reflected in our new $300 million credit facility underwritten on what we believe to be terms comparable to or better than many publicly traded U.S. companies of similar size. For Tecnoglass, 2020 has been a milestone year on many fronts thus far and we plan to continue creating additional value in our business.”

Christian Daes, Chief Operating Officer of Tecnoglass, added, “Our third quarter results reflect a continued recovery in the U.S., particularly in residential, and overall strong demand for our best-in-class architectural glass products. We recently introduced a new product for homebuilders that should help us further expand our addressable market in single family housing beyond renovation projects and outside of hurricane prone markets. Overall market share gains and successful expansion into new U.S. geographies are allowing us to produce growth in a complex environment. As we move to the end of 2020, we are excited by the momentum in our business. We believe our innovative product portfolio, strong industry relationships and structural competitive advantages position us to continue growing faster than our end markets into 2021 and beyond.”

Third Quarter 2020 Results

Total revenues for the third quarter of 2020 were $103.3 million compared to $108.5 million in the prior year quarter. U.S. revenues of $95.7 million, which represented 93% of total revenues, grew 3.1% compared to $92.8 million in the prior year quarter, primarily driven by strong growth in residential activity. The contribution of U.S. revenue growth to total revenues was more than offset by lower revenue from Colombia and other Latin American regions, primarily attributable to delayed activity at many customer job sites due to COVID-19 related factors. Changes in foreign currency exchange rates had an adverse impact of $0.9 million on Colombia and total revenues in the quarter.

Gross profit for the third quarter of 2020 grew 12.3% to $40.1 million, representing a 38.8% gross margin, compared to gross profit of $35.7 million, representing a 33.0% gross margin in the prior year quarter. The 580 basis point improvement in gross margin mainly reflected lower raw material costs, greater operating efficiencies from prior automation initiatives, and a higher mix of revenue from manufacturing versus installation activity. Selling, general and administrative expense (“SG&A”) was $19.9 million compared to $20.2 million in the prior year quarter, primarily attributable to lower variable expenses related to shipping, commissions, and other personnel expenses as well as tight cost controls. As a percent of total revenues, SG&A was 19.3% compared to 18.6% in the prior year quarter due to lower revenues.

Net income was $8.3 million, or $0.18 per diluted share, in the third quarter of 2020 compared to net loss of $1.3 million, or $0.03 loss per diluted share, in the prior year quarter, including an after-tax non-cash foreign exchange transaction loss of $3.1 million in the third quarter 2020 and a $12.0 million loss in the third quarter 2019. As previously disclosed, these gains and losses are related to the accounting re-measurement of U.S. Dollar denominated assets and liabilities against the Colombian Peso as functional currency.

Adjusted net income1 was $12.7 million, or $0.28 per diluted share, in the third quarter of 2020 compared to adjusted a net income of $8.3 million, or $0.18 per diluted share, in the prior year quarter. Adjusted net income1, as reconciled in the table below, excludes the impact of non-cash foreign exchange transaction gains or losses and other non-core items, along with the tax impact of adjustments at statutory rates, to better reflect core financial performance.

Adjusted EBITDA1, as reconciled in the table below, was $28.5 million, or 27.5% of total revenues in the third quarter of 2020, compared to $24.0 million, or 22.1% of revenues, in the prior year quarter. The increase was driven by stronger gross margin. Adjusted EBITDA1 in the third quarter 2020 included $0.7 million in contribution from the Company’s joint venture with Saint-Gobain, compared to $0.9 million in the prior year quarter.

Dividend

The Company declared a quarterly cash dividend of $0.0275 per share for the third quarter of 2020, which was paid on October 30, 2020 to shareholders of record as of the close of business on September 30, 2020.

Balance Sheet & Liquidity

On November 2, 2020, Tecnoglass announced a new $300 million Senior Secured Credit Facility, consisting of a $250 million delayed draw term loan and a $50 million committed revolving credit facility, with a maturity date in 2025. The new facility has an initial interest rate spread of 3.00%, which the Company expects to decrease to a spread of 2.75% in April 2021.

The Company intends to use the net proceeds to repay all outstanding borrowings under its previous credit facilities. On a pro forma basis giving effect to the addition of the new facility and pay down of previous facilities, the Company had total liquidity of approximately $130 million, including cash of $69.5 million and availability under its revolving credit facilities of $60.5 million.

The Company’s existing $210 million unsecured senior notes, which bear interest at a rate of 8.2% and mature in 2022, are expected to be redeemed in full following a step down in redemption price at the end of January 2021. Upon redemption of the senior notes, annualized savings on cash interest expense are expected to approximate $11 million annually.

Business Outlook

Santiago Giraldo, Chief Financial Officer of Tecnoglass, stated, “Positive trends in our business have continued into the fourth quarter, with single-family residential representing a growing share of our revenues. Based on our current invoicing schedule and underlying market demand, we are providing a full year 2020 Adjusted EBITDA outlook of $95 million to $100 million. At the midpoint, this outlook implies Adjusted EBITDA growth of approximately 6% for the full year and 18% for the fourth quarter on a year-over-year basis. We expect revenue in the fourth quarter to be comparable to the prior year quarter, with a higher mix of product revenue versus installation revenue. Furthermore, we expect stronger demand in the U.S. to offset the slower recovery in Latin American markets.”

Webcast and Conference Call

Management will host a webcast and conference call on Friday, November 6, 2020 at 10:00 a.m. eastern time (10:00 a.m. Bogota, Colombia time) to review the Company’s results. The conference call will be broadcast live over the Internet. Additionally, a slide presentation will accompany the conference call. To listen to the call and view the slides, please visit the Investor Relations section of Tecnoglass' website at www.tecnoglass.com. Please go to the website at least 15 minutes early to register, download and install any necessary audio software. Due to potential extended wait times to access the conference call via dial-in, the Company encourages use of the webcast. For those unable to access the webcast, the conference call will be accessible by dialing 1-877-705-6003 (domestic) or 1-201-493-6725 (international). Upon dialing in, please request to join the Tecnoglass Third Quarter 2020 Earnings Conference Call.

If you are unable to listen live, a replay of the webcast will be archived on the website. You may also access the conference call playback by dialing (844) 512-2921 (Domestic) or (412) 317-6671 (International) and entering pass code: 13712052.

About Tecnoglass

Tecnoglass Inc. is a leading manufacturer of architectural glass, windows, and associated aluminum products for the global commercial and residential construction industries. Tecnoglass is the #1 architectural glass transformation company in Latin America and the second largest glass fabricator serving the United States. Headquartered in Barranquilla, Colombia, the Company operates out of a 2.7 million square foot vertically-integrated, state- of-the-art manufacturing complex that provides easy access to the Americas, the Caribbean, and the Pacific. Tecnoglass supplies over 1000 customers in North, Central and South America, with the United States accounting for more than 80% of revenues. Tecnoglass' tailored, high-end products are found on some of the world's most distinctive properties, including the El Dorado Airport (Bogota), 50 United Nations Plaza (New York), Trump Plaza (Panama), Icon Bay (Miami), and Salesforce Tower (San Francisco). For more information, please visit www.tecnoglass.com or view our corporate video at https://vimeo.com/134429998.

Forward Looking Statements

This press release includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding future financial performance, future growth and future acquisitions. These statements are based on Tecnoglass’ current expectations or beliefs and are subject to uncertainty and changes in circumstances. Actual results may vary materially from those expressed or implied by the statements herein due to changes in economic, business, competitive and/or regulatory factors, and other risks and uncertainties affecting the operation of Tecnoglass’ business. These risks, uncertainties and contingencies are indicated from time to time in Tecnoglass’ filings with the Securities and Exchange Commission. The information set forth herein should be read in light of such risks. Further, investors should keep in mind that Tecnoglass’ financial results in any particular period may not be indicative of future results. Tecnoglass is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements, whether as a result of new information, future events and changes in assumptions or otherwise, except as required by law.

1 Adjusted net income (loss) and Adjusted EBITDA in both periods are reconciled in the table below.

Investor Relations:

Santiago Giraldo
CFO
305-503-9062
investorrelations@tecnoglass.com

Tecnoglass Inc. and Subsidiaries
Consolidated Balance Sheets
 (In thousands, except share and per share data)
(Unaudited)


 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

69,431

 

 

$

47,862

 

Investments

 

 

1,684

 

 

 

2,304

 

Trade accounts receivable, net

 

 

87,794

 

 

 

110,558

 

Due from related parties

 

 

8,667

 

 

 

8,057

 

Inventories

 

 

73,763

 

 

 

82,714

 

Contract assets – current portion

 

 

28,416

 

 

 

42,014

 

Other current assets

 

 

12,171

 

 

 

29,340

 

Total current assets

 

$

281,926

 

 

$

322,849

 

Long-term assets:

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

$

134,643

 

 

$

154,609

 

Deferred income taxes

 

 

11,681

 

 

 

4,595

 

Contract assets – non-current

 

 

7,814

 

 

 

7,059

 

Due from related parties - long term

 

 

726

 

 

 

1,786

 

Long-term trade accounts receivable

 

 

1,101

 

 

 

-

 

Intangible assets

 

 

5,323

 

 

 

6,703

 

Goodwill

 

 

23,561

 

 

 

23,561

 

Long-term investments

 

 

46,385

 

 

 

45,596

 

Other long-term assets

 

 

2,914

 

 

 

2,910

 

Total long-term assets

 

 

234,148

 

 

 

246,819

 

Total assets

 

$

516,074

 

 

$

569,668

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Short-term debt and current portion of long-term debt

 

$

174

 

 

$

16,084

 

Trade accounts payable and accrued expenses

 

 

46,605

 

 

 

61,878

 

Accrued interest expense

 

 

2,911

 

 

 

7,645

 

Due to related parties

 

 

4,056

 

 

 

4,415

 

Dividends payable

 

 

1,309

 

 

 

67

 

Contract liability – current portion

 

 

18,381

 

 

 

12,459

 

Due to equity partners

 

 

10,900

 

 

 

10,900

 

Other current liabilities

 

 

14,355

 

 

 

15,563

 

Total current liabilities

 

$

98,691

 

 

$

129,011

 

Long-term liabilities:

 

 

 

 

 

 

 

 

Deferred income taxes

 

$

447

 

 

$

411

 

Long-term payable associated to GM&P acquisition

 

 

-

 

 

 

8,500

 

Long-term liabilities from related parties

 

 

639

 

 

 

622

 

Contract liability – non-current

 

 

883

 

 

 

187

 

Long-term debt

 

 

246,206

 

 

 

243,727

 

Total long-term liabilities

 

 

248,175

 

 

 

253,447

 

Total liabilities

 

$

346,866

 

 

$

382,458

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Preferred shares, $0.0001 par value, 1,000,000 shares authorized, 0 shares issued and outstanding at September 30, 2020 and December 31, 2019 respectively

 

$

-

 

 

$

-

 

Ordinary shares, $0.0001 par value, 100,000,000 shares authorized, 46,117,631 and 46,117,631 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively

 

 

5

 

 

 

5

 

Legal Reserves

 

 

2,273

 

 

 

1,367

 

Additional paid-in capital

 

 

208,390

 

 

 

208,283

 

Retained earnings

 

 

17,181

 

 

 

16,213

 

Accumulated other comprehensive (loss)

 

 

(59,150

)

 

 

(39,264

)

Shareholders’ equity attributable to controlling interest

 

 

168,699

 

 

 

186,604

 

Shareholders’ equity attributable to non-controlling interest

 

 

509

 

 

 

606

 

Total shareholders’ equity

 

 

169,208

 

 

 

187,210

 

Total liabilities and shareholders’ equity

 

$

516,074

 

 

$

569,668

 

Tecnoglass Inc. and Subsidiaries
Consolidated Statements of Operations and Comprehensive Income
 (In thousands, except share and per share data)
(Unaudited)

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

$

102,980

 

 

 

$

106,741

 

 

 

$

270,676

 

 

 

$

323,808

 

 

Related parties

 

 

329

 

 

 

 

1,729

 

 

 

 

1,873

 

 

 

 

5,713

 

 

Total operating revenues

 

 

103,309

 

 

 

 

108,470

 

 

 

 

272,549

 

 

 

 

329,521

 

 

Cost of sales

 

 

63,188

 

 

 

 

72,729

 

 

 

 

170,205

 

 

 

 

223,051

 

 

Gross profit

 

 

40,121

 

 

 

 

35,741

 

 

 

 

102,344

 

 

 

 

106,470

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expense

 

 

(10,534

)

 

 

 

(11,334

)

 

 

 

(29,163

)

 

 

 

(32,115

)

 

General and administrative expense

 

 

(9,381

)

 

 

 

(8,855

)

 

 

 

(24,601

)

 

 

 

(26,303

)

 

Total operating expenses

 

 

(19,915

)

 

 

 

(20,189

)

 

 

 

(53,764

)

 

 

 

(58,418

)

 

Operating income

 

 

20,206

 

 

 

 

15,552

 

 

 

 

48,580

 

 

 

 

48,052

 

 

Non-operating income (expenses), net

 

 

(138

)

 

 

 

450

 

 

 

 

(232

)

 

 

 

1,078

 

 

Equity method (loss) income

 

 

695

 

 

 

 

295

 

 

 

 

789

 

 

 

 

273

 

 

Foreign currency transactions gains(losses)

 

 

(3,066

)

 

 

 

(12,006

)

 

 

 

(22,223

)

 

 

 

(9,921

)

 

Interest expense and deferred cost of financing

 

 

(6,147

)

 

 

 

(5,876

)

 

 

 

(17,236

)

 

 

 

(17,220

)

 

Income (Loss) before taxes

 

 

11,550

 

 

 

 

(1,585

)

 

 

 

9,678

 

 

 

 

22,262

 

 

Income tax provision

 

 

(3,279

)

 

 

 

266

 

 

 

 

(4,021

)

 

 

 

(8,590

)

 

Net income (loss)

 

$

8,271

 

 

 

$

(1,319

)

 

 

$

5,657

 

 

 

$

13,672

 

 

Loss (Income) attributable to non-controlling interest

 

 

52

 

 

 

 

144

 

 

 

 

97

 

 

 

 

(30

)

 

Income (Loss) attributable to parent

 

$

8,323

 

 

 

$

(1,175

)

 

 

$

5,754

 

 

 

$

13,642

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

8,271

 

 

 

$

(1,319

)

 

 

$

5,657

 

 

 

$

13,672

 

 

Foreign currency translation adjustments

 

 

(4,024

)

 

 

 

(8,486

)

 

 

 

(18,945

)

 

 

 

(8,768

)

 

Change in fair value derivative contracts

 

 

506

 

 

 

 

(941

)

 

 

 

(941

)

 

 

 

(941

)

 

Total comprehensive income (loss)

 

$

4,753

 

 

 

$

(10,746

)

 

 

$

(14,229

)

 

 

$

3,963

 

 

Comprehensive loss (income) attributable to non-controlling interest

 

 

52

 

 

 

 

144

 

 

 

 

97

 

 

 

 

(30

)

 

Total comprehensive income (loss) attributable to parent

 

$

4,805

 

 

 

$

(10,602

)

 

 

$

(14,132

)

 

 

$

3,933

 

 

Basic income (loss) per share

 

$

0.18

 

 

 

$

(0.03

)

 

 

$

0.12

 

 

 

$

0.31

 

 

Diluted income (loss) per share

 

$

0.18

 

 

 

$

(0.03

)

 

 

$

0.12

 

 

 

$

0.31

 

 

Basic weighted average common shares outstanding

 

 

46,117,631

 

 

 

 

46,291,032

 

 

 

 

46,117,631

 

 

 

 

44,395,504

 

 

Diluted weighted average common shares outstanding

 

 

46,117,631

 

 

 

 

46,291,032

 

 

 

 

46,117,631

 

 

 

 

44,395,504

 

 

Tecnoglass Inc. and Subsidiaries
Consolidated Statements of Cash Flows
 (In thousands)
(Unaudited)

 

 

Nine months ended September 30,

 

 

 

2020

 

 

 

2019

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net (loss) income

 

$

5,657

 

 

 

$

13,672

 

 

Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Provision for bad debts

 

 

1,035

 

 

 

 

1,046

 

 

Depreciation and amortization

 

 

15,421

 

 

 

 

17,189

 

 

Deferred income taxes

 

 

(7,612

)

 

 

 

(5,140

)

 

Equity method (loss) income

 

 

(789

)

 

 

 

(273

)

 

Deferred cost of financing

 

 

1,306

 

 

 

 

1,213

 

 

Other non-cash adjustments

 

 

158

 

 

 

 

41

 

 

Unrealized currency translation losses (gains)

 

 

24,197

 

 

 

 

13,812

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade accounts receivables

 

 

6,353

 

 

 

 

(29,779

)

 

Inventories

 

 

(5,127

)

 

 

 

3,939

 

 

Prepaid expenses

 

 

(686

)

 

 

 

(3,013

)

 

Other assets

 

 

12,455

 

 

 

 

(4,829

)

 

Trade accounts payable and accrued expenses

 

 

(14,612

)

 

 

 

3,576

 

 

Accrued interest expense

 

 

(4,678

)

 

 

 

(4,362

)

 

Taxes payable

 

 

(569

)

 

 

 

3,645

 

 

Labor liabilities

 

 

5

 

 

 

 

626

 

 

Contract assets and liabilities

 

 

18,851

 

 

 

 

(5,099

)

 

Related parties

 

 

(341

)

 

 

 

2,965

 

 

CASH PROVIDED BY OPERATING ACTIVITIES

 

$

51,024

 

 

 

$

9,228

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Proceeds from sale of investments

 

 

470

 

 

 

 

997

 

 

Joint Venture investment

 

 

-

 

 

 

 

(34,100

)

 

Purchase of investments

 

 

(189

)

 

 

 

(1,172

)

 

Acquisition of property and equipment

 

 

(13,732

)

 

 

 

(19,887

)

 

CASH USED IN INVESTING ACTIVITIES

 

$

(13,451

)

 

 

$

(54,163

)

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Cash dividend

 

 

(2,533

)

 

 

 

(3,714

)

 

Proceeds from equity offering

 

 

 

 

 

 

36,478

 

 

Proceeds from debt

 

 

17,747

 

 

 

 

69,059

 

 

Repayments of debt

 

 

(30,453

)

 

 

 

(47,168

)

 

CASH PROVIDED BY FINANCING ACTIVITIES

 

$

(15,239

)

 

 

$

54,655

 

 

Effect of exchange rate changes on cash and cash equivalents

 

$

(765

)

 

 

$

(1,022

)

 

NET INCREASE IN CASH

 

 

21,569

 

 

 

 

8,699

 

 

CASH - Beginning of period

 

 

47,862

 

 

 

 

33,040

 

 

CASH - End of period

 

$

69,431

 

 

 

$

41,739

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$

18,650

 

 

 

$

19,206

 

 

Income Tax

 

$

8,318

 

 

 

$

11,090

 

 

NON-CASH INVESTING AND FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Assets acquired under credit or debt

 

$

919

 

 

 

$

1,667

 

 

Revenues by Region
(Amounts in thousands)
(Unaudited)

 

Three months ended

 

Sept 30,

2020

 

2019

 

% Change

Revenues by Region

 

 

 

 

 

United States

95,680

 

92,848

 

3.0

%

Colombia

5,650

 

13,037

 

-56.7

%

Other Countries

1,979

 

2,586

 

-23.5

%

Total Revenues by Region

103,309

 

108,470

 

-4.8

%

Reconciliation of Non-GAAP Performance Measures to GAAP Performance Measures
(In thousands)
(Unaudited)

The Company believes that total revenues with foreign currency held neutral non-GAAP performance measures, which management uses in managing and evaluating the Company's business, may provide users of the Company's financial information with additional meaningful bases for comparing the Company's current results and results in a prior period, as these measures reflect factors that are unique to one period relative to the comparable period. However, these non‑GAAP performance measures should be viewed in addition to, and not as an alternative for, the Company's reported results under accounting principles generally accepted in the United States.

 

Three months ended

 

Sept 30,

2020

 

 

2019

 

% Change

 

 

 

 

 

 

Total Revenues with Foreign Currency Held Neutral

104,161

 

 

108,470

 

-4.0

%

Impact of changes in foreign currency

(853

)

 

 -

 

 

Total Revenues, As Reported

103,309

 

 

108,470

 

-4.8

%

Currency impacts on total revenues for the current quarter have been derived by translating current quarter revenues at the prevailing average foreign currency rates during the prior year quarter, as applicable.

Reconciliation of Adjusted EBITDA and Adjusted net (loss) income to net (loss) income
(In thousands, except share and per share data)
(Unaudited)

Adjusted EBITDA and adjusted net (loss) income are not measures of financial performance under generally accepted accounting principles (“GAAP”). Management believes Adjusted EBITDA and adjusted net (loss) income, in addition to operating profit, net (loss) income and other GAAP measures, is useful to investors to evaluate the Company’s results because it excludes certain items that are not directly related to the Company’s core operating performance. Investors should recognize that Adjusted EBITDA and adjusted net (loss) income might not be comparable to similarly-titled measures of other companies. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance prepared in accordance with GAAP.

Reconciliations of the non-GAAP measures used in this press release are included in the tables attached to this press release, to the extent available without unreasonable effort. Because GAAP financial measures on a forward-looking basis are not accessible, and reconciling information is not available without unreasonable effort, we have not provided reconciliations for forward-looking non-GAAP measures.

A reconciliation of Adjusted net (loss) income and Adjusted EBITDA to the most directly comparable GAAP measure in accordance with SEC Regulation G follows, with amounts in thousands:

 

 

 

Three months ended

 

Nine months ended

 

 

 

Sept 30,

 

Sept 30,

 

 

 

2020

 

2019

 

 

2020

 

2019

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

8,271

 

(1,319

)

 

5,657

 

13,672

 

Less: Income (loss) attributable to non-controlling interest

 

 

52

 

144

 

 

97

 

(30

)

 (Loss) Income attributable to parent

 

 

8,323

 

(1,175

)

 

5,754

 

13,642

 

Foreign currency transactions losses (gains)

 

 

3,678

 

12,006

 

 

24,193

 

9,921

 

Deferred cost of financing

 

 

1,283

 

405

 

 

2,231

 

1,213

 

Non Recurring expenses (extinguishment of debt, bond issuance costs, provision for bad debt, acquisition related costs and other)

 

 

1,073

 

963

 

 

2,900

 

2,388

 

Joint Venture VA (Saint Gobain) adjustments

 

 

389

 

490

 

 

1,408

 

763

 

Tax impact of adjustments at statutory rate

 

 

-2,055

 

(4,436

)

 

-9,809

 

(4,571

)

Adjusted net (loss) income

 

 

12,691

 

8,253

 

 

26,678

 

23,356

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per share

 

 

0.18

 

(0.03

)

 

0.12

 

0.31

 

Diluted income (loss) per share

 

 

0.18

 

(0.03

)

 

0.12

 

0.31

 

 

 

 

 

 

 

 

 

 

 

Diluted Adjusted net income (loss) per share

 

 

0.28

 

0.18

 

 

0.58

 

0.53

 

 

 

 

 

 

 

 

 

 

 

Diluted Weighted Average Common Shares Outstanding in thousands

 

 

46,118

 

45,519

 

 

46,118

 

43,793

 

Basic weighted average common shares outstanding in thousands

 

 

46,118

 

45,519

 

 

46,118

 

43,793

 

Diluted weighted average common shares outstanding in thousands

 

 

46,118

 

45,519

 

 

16,118

 

43,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

Sept 30,

 

Sept 30,

 

 

 

2020

 

2019

 

 

2020

 

2019

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

8,271

 

(1,319

)

 

5,657

 

13,672

 

Less: Income (loss) attributable to non-controlling interest

 

 

52

 

144

 

 

97

 

(30

)

 (Loss) Income attributable to parent

 

 

8,323

 

(1,175

)

 

5,754

 

13,642

 

Interest expense and deferred cost of financing

 

 

6,147

 

5,876

 

 

17,236

 

17,220

 

Income tax (benefit) provision

 

 

3,279

 

(266

)

 

4,021

 

8,590

 

Depreciation & amortization

 

 

5,214

 

5,631

 

 

15,420

 

17,189

 

Foreign currency transactions losses (gains)

 

 

3,678

 

12,006

 

 

24,193

 

9,921

 

Non Recurring expenses (extinguishment of debt, bond issuance costs, provision for bad debt, acquisition related costs and other)

 

 

1,073

 

963

 

 

2,900

 

2,388

 

Joint Venture VA (Saint Gobain) EBITDA adjustments

 

 

742

 

929

 

 

2,610

 

1,902

 

Adjusted EBITDA

 

 

28,456

 

23,964

 

 

72,134

 

70,852

 



Our goal is to create a safe and engaging place for users to connect over interests and passions. In order to improve our community experience, we are temporarily suspending article commenting.

What to Read Next