Advertisement

Shenandoah Telecommunications Company Reports Third Quarter 2020 Results

Shenandoah Telecommunications Co

EDINBURG, Va., Nov. 06, 2020 (GLOBE NEWSWIRE) -- Shenandoah Telecommunications Company (“Shentel”) (Nasdaq: SHEN) announced third quarter 2020 financial and operating results.

Third Quarter 2020 Highlights

  • Strong Broadband data net additions of 6,000 with Glo Fiber contributing 1,500

  • Executed Glo Fiber franchise agreements in six new markets in Maryland, Pennsylvania, Virginia and West Virginia

  • Launched fixed wireless broadband service in the counties of Albemarle and Rockingham, Virginia, in October 2020 under the brand name of Beam

  • Acquired CBRS spectrum for $16.1 million

  • As previously announced, T-Mobile exercised its option to purchase our Wireless segment on August 26, 2020

  • The Wireless segment’s financial results will be presented as discontinued operations in the Company’s Consolidated Financial Statements effective with the date of the purchase option

  • As previously announced, our Board of Directors declared a cash dividend of $0.34 per share representing a 17.2% increase over the 2019 dividend.

"Our Broadband business had another quarter of strong operating results with continued demand for our high speed Internet services.  We are very excited by the early results of Glo Fiber with a record quarter of net additions and high customer interest following our launch of Beam in October.  Based on our track record of success, we plan to accelerate our investments in these new initiatives to increase our Broadband addressable market to over 700,000 homes passed and serve as a catalyst for delivering sustainable long-term growth. Solid operating results along with our strong cash flow generation in 2020, supports returning value to our shareholders with our increased dividend," said President and CEO, Christopher E. French. “With T-Mobile’s exercise of the purchase option of our wireless business, we are focused on the upcoming Wireless appraisal process and the transition to a broadband centric company.”

Shentel's third-quarter earnings conference call will be webcast at 8:30 a.m. ET on Friday, November 6, 2020. The webcast and related materials will be available on Shentel’s Investor Relations website at https://investor.shentel.com.

Wireless Update

  • On April 1, 2020, T-Mobile announced the completion of its business combination with Sprint and subsequently delivered to the Company a notice of Network Technology Conversion, Brand Conversion and Combination Conversion (a “Conversion Notice”) pursuant to the terms of the Company’s affiliate agreement with Sprint. On August 26, 2020, T-Mobile exercised its option to purchase all of the assets and operations of our Wireless segment for 90% of the Entire Business Value as defined under our affiliate agreement with Sprint PCS and determined pursuant to the appraisal process set forth therein.  As described in more detail in the Company’s 2019 Annual Report on Form 10-K, our Wireless segment has been an affiliate of Sprint since 1999. 
     

  • On August 24, 2020, the Company delivered to T-Mobile a notice of dispute relating to the appraisal framework and other contractual terms related to T-Mobile’s acquisition of our discontinued Wireless operations.  On November 3, 2020, the parties aligned in principle to resolve such disputed items including:

    • The valuation date to be utilized by the appraisers will be July 1, 2020.

    • The appraisers will assume the T-Mobile / Sprint merger did not occur, Shentel remains an affiliate of Sprint under the affiliate agreement with continued access to the brands and spectrum and all impacts from the Sprint / T-Mobile integration shall be disregarded.

    • It is currently expected that the appraisers will complete their valuation of Entire Business Value on or about January 20, 2021.

    • The transaction is currently expected to close in the second quarter of 2021, subject to timely completion of the appraisal process and receipt of customary regulatory approvals.
       

  • The Wireless segment’s financial results will be presented as discontinued operations for all periods presented in the Company’s Consolidated Statements of Comprehensive Income and Cash Flows effective with the date of the purchase option.  Prior comparative periods will also be retrospectively recast and presented as discontinued operations.  The related assets and liabilities are presented as held for sale in the Company’s Consolidated Balance Sheets. 

Consolidated Third Quarter 2020 Results

  • Revenue in the third quarter of 2020 was $55.2 million compared with $51.8 million in the third quarter of 2019, due to the growth of $2.0 million and $1.4 million in the Broadband and Tower segments, respectively.
     

  • Adjusted OIBDA in the third quarter of 2020 increased $2.5 million to $14.6 million compared with $12.1 million in 2019 due primarily to growth in Towers and a reduction in corporate expenses.
     

  • Operating income was consistent with third quarter 2019.
     

  • Earnings from continuing operations per diluted share grew $0.01 to $0.03 and earnings from discontinued operations grew 148.1% to $0.67 per diluted share from the same period a year ago.

Broadband

  • Broadband Data Revenue Generating Units ("RGUs") grew 6,069 to end the third quarter 2020 with 98,764 or 19.8% year over year growth.
     

  • Incumbent cable broadband added 4,598 Data RGUs in the third quarter 2020 and data penetration grew year over year from 40.0% to 46.2% driven by strong demand for high speed Internet and the enhanced value of our Powerhouse rate card.  Churn declined 9 basis points year over year to 1.88% and included approximately 25 basis points of churn related to non-pay subscribers from the second quarter that were affected by Covid-19 for whom we temporarily suspended disconnection.  Excluding the suspended non-pay disconnects, churn would have been 1.73%.  Broadband average revenue per user (“ARPU”) increased $0.19 to $77.66 in the third quarter 2020 compared to the prior year period driven by subscribers upgrading to rate plans with faster speeds.
     

  • Glo Fiber added 1,471 Data RGUs in the third quarter 2020 and market penetration grew to 12.5% driven by strong demand for high speed Internet fiber-based services and differentiated local customer service.  Broadband churn and ARPU were 0.98% and $80.25, respectively, in the third quarter 2020. Total Glo Fiber passings grew approximately 9,000 sequentially from the second quarter 2020 to 22,347.
     

  • Broadband revenue in the third quarter of 2020 increased $2.0 million or 4.2% to $50.7 million compared with $48.7 million in the third quarter of 2019, primarily driven by a $3.8 million increase in Cable Residential and SMB revenue partially offset by a $0.9 million decrease in RLEC revenues and $0.5 million decline in Fiber Enterprise and Wholesale revenues. Cable Residential and SMB revenue growth was driven primarily by 19.8% year over year growth in broadband subscribers. Fiber Enterprise and Wholesale revenue decline was due to lower amortized revenue.
     

  • Broadband operating expenses in the third quarter of 2020 were $41.2 million compared to $37.4 million in the third quarter of 2019. The increase was primarily due to increases in compensation expense of $2.3 million as a result of Glo Fiber and Beam start-up staffing and higher incentive accrual from strong operating results and $1.5 million increase in depreciation and amortization expense due to the expansion of our network.
     

  • Broadband Adjusted OIBDA in the third quarter of 2020 decreased 1.3% to $19.6 million, compared with $19.9 million for the third quarter of 2019 due primarily to lower amortized Fiber Enterprise and Wholesale revenue from upfront fees and the dilution associated with start-up costs from Glo Fiber and Beam fixed wireless.
     

  • Broadband Operating income in the third quarter of 2020 was $9.5 million, compared to $11.2 million in the third quarter of 2019.

Tower

  • Total macro towers, small cells and tenants were 222, 8 and 414, respectively, as of September 30, 2020 as compared to 221, zero and 380, respectively, as of September 30, 2019.
     

  • Tower revenue in the third quarter of 2020 grew 43.3% to $4.5 million, compared with $3.1 million for the third quarter of 2019. This increase was due to a 8.9% increase in tenants and a 37.9% increase in  average revenue per tenant driven by amendments to intercompany leases effected in the first quarter of 2020.
     

  • Tower operating expenses in the third quarter of 2020 was $2.1 million, compared to $1.8 million in the  quarter of 2019.
     

  • Tower Adjusted OIBDA in the third quarter of 2020 grew 42.9% to $2.9 million, compared with $2.0 million for the third quarter of 2019.
     

  • Tower operating income in the third quarter of 2020 was $2.4 million, compared to $1.3 million for the third quarter of 2019.

Other Information

  • Capital expenditures were $82.7 million for the nine months ended September 30, 2020 compared with $48.8 million in the comparable 2019 period. The $33.9 million increase in capital expenditures was primarily due to higher spending in the Broadband segment driven by our Glo Fiber market expansion.
     

  • Outstanding debt at September 30, 2020 totaled $696.4 million, net of unamortized loan costs, compared to $720.1 million as of December 31, 2019. As of September 30, 2020, the Company had liquidity of approximately $259.1 million, including $75.0 million of revolving line of credit availability. 

Free cash flow, normalized free cash flow and Adjusted OIBDA are non-GAAP financial measures that are not determined in accordance with US generally accepted accounting principles. Reconciliations of these non-GAAP financial measures are provided in this press release after the consolidated financial statements.

Conference Call and Webcast

Teleconference Information:

Date: November 6, 2020
Time: 8:30 A.M. (ET)
Dial in number: 1-888-695-7639

Password: 9885265

Audio webcast: http://investor.shentel.com/

An audio replay of the call will be available approximately two hours after the call is complete, through December 6, 2020 by calling (855) 859-2056.

About Shenandoah Telecommunications

Shenandoah Telecommunications Company (Shentel) provides a broad range of diversified communications services through its high speed, state-of-the-art wireless, cable, fiber optic and fixed wireless networks to customers in the Mid-Atlantic United States. The Company’s services include: wireless voice and data; broadband internet, video, and digital voice; fiber optic Ethernet, wavelength and leasing; telephone voice and digital subscriber line; and tower colocation leasing. Shentel is the exclusive personal communications service (“PCS”) Affiliate of Sprint in a multi-state area covering large portions of central and western Virginia, south-central Pennsylvania, West Virginia, and portions of Maryland, Kentucky, and Ohio. For more information, please visit www.shentel.com.

This release contains forward-looking statements that are subject to various risks and uncertainties. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of unforeseen factors. A discussion of factors that may cause actual results to differ from management's projections, forecasts, estimates and expectations, is available in the Company’s filings with the SEC. Those factors may include natural disasters, pandemics and outbreaks of contagious diseases and other adverse public health developments, such as COVID-19, changes in general economic conditions, increases in costs, changes in regulation and other competitive factors.

CONTACTS:
      Shenandoah Telecommunications Company
      Jim Volk
      Senior Vice President - Chief Financial Officer
      540-984-5168
      Jim.Volk@emp.shentel.com
Or
      John Nesbett/Jennifer Belodeau
      IMS Investor Relations
      203-972-9200
      jnesbett@institutionalms.com




SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

2020

 

2019

 

2020

 

2019

Service revenue and other

$

55,173

 

 

$

51,814

 

 

$

162,643

 

 

$

153,285

 

Operating expenses:

 

 

 

 

 

 

 

Cost of services

22,669

 

 

20,947

 

 

65,167

 

 

62,030

 

Selling, general and administrative

20,039

 

 

19,445

 

 

64,227

 

 

57,600

 

Depreciation and amortization

11,995

 

 

10,741

 

 

36,010

 

 

33,807

 

Total operating expenses

54,703

 

 

51,133

 

 

165,404

 

 

153,437

 

Operating income (loss)

470

 

 

681

 

 

(2,761

)

 

(152

)

Other income:

 

 

 

 

 

 

 

Other income, net

1,083

 

 

994

 

 

3,103

 

 

3,328

 

Income before income taxes

1,553

 

 

1,675

 

 

342

 

 

3,176

 

Income tax expense (benefit)

141

 

 

507

 

 

(684

)

 

(108

)

Income from continuing operations

1,412

 

 

1,168

 

 

1,026

 

 

3,284

 

Income from discontinued operations, net of tax

33,509

 

 

13,186

 

 

76,422

 

 

38,130

 

Net income

$

34,921

 

 

$

14,354

 

 

$

77,448

 

 

$

41,414

 

 

 

 

 

 

 

 

 

Net income per share, basic and diluted:

 

 

 

 

 

 

 

Basic - Income from continuing operations

$

0.03

 

 

$

0.02

 

 

$

0.02

 

 

$

0.07

 

Basic - Income from discontinued operations, net of tax

$

0.67

 

 

$

0.27

 

 

$

1.53

 

 

$

0.76

 

Basic net income per share

$

0.70

 

 

$

0.29

 

 

$

1.55

 

 

$

0.83

 

 

 

 

 

 

 

 

 

Diluted - Income from continuing operations

$

0.03

 

 

$

0.02

 

 

$

0.02

 

 

$

0.07

 

Diluted - Income from discontinued operations, net of tax

$

0.67

 

 

$

0.27

 

 

$

1.53

 

 

$

0.76

 

Diluted net income per share

$

0.70

 

 

$

0.29

 

 

$

1.55

 

 

$

0.83

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, basic

49,911

 

 

49,857

 

 

49,889

 

 

49,827

 

Weighted average shares outstanding, diluted

50,105

 

 

50,129

 

 

50,049

 

 

50,110

 




SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)

 

September 30,
2020

 

December 31,
2019

 

 

 

 

Cash and cash equivalents

$

184,050

 

 

$

101,651

 

Other current assets

78,340

 

 

85,093

 

Current assets held for sale

1,148,601

 

 

55,109

 

Total current assets

1,410,991

 

 

241,853

 

 

 

 

 

Investments

13,034

 

 

12,388

 

Property, plant and equipment, net

413,602

 

 

363,087

 

Intangible assets, net and Goodwill

103,856

 

 

88,241

 

Operating lease right-of-use assets

48,844

 

 

42,568

 

Deferred charges and other assets, net

10,972

 

 

9,267

 

Non-current assets held for sale

 

 

1,141,498

 

Total assets

$

2,001,299

 

 

$

1,898,902

 

 

 

 

 

Current liabilities held for sale

470,943

 

 

$

54,246

 

Total current liabilities

761,167

 

 

$

99,331

 

Long-term debt, less current maturities

 

 

688,464

 

Non-current liabilities held for sale

 

 

379,036

 

Other liabilities

221,007

 

 

205,397

 

Total shareholders’ equity

548,182

 

 

472,428

 

Total liabilities and shareholders’ equity

$

2,001,299

 

 

$

1,898,902

 




SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

 

Nine Months Ended September 30,

 

2020

 

2019

Cash flows from operating activities:

 

 

 

Net income

77,448

 

 

41,414

 

Income from operations of discontinued operations, net of tax

76,422

 

 

38,130

 

Income from continuing operations

1,026

 

 

3,284

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation

35,522

 

 

33,500

 

Amortization of intangible assets

488

 

 

307

 

Bad debt expense

514

 

 

1,215

 

Stock based compensation expense, net of amount capitalized

5,306

 

 

2,769

 

Deferred income taxes

(279

)

 

 

Other adjustments

(349

)

 

(2,703

)

Changes in assets and liabilities

2,572

 

 

(6,889

)

Net cash provided by operating activities – continuing operations

44,800

 

 

31,483

 

Net cash provided by operating activities – discontinued operations

182,499

 

 

161,976

 

Net cash provided by operating activities

227,299

 

 

193,459

 

 

 

 

 

Cash flows from investing activities:

 

 

 

Capital expenditures

(82,740

)

 

(48,826

)

Cash disbursed for acquisitions

 

 

(10,000

)

Cash disbursed for FCC spectrum licenses

(16,118

)

 

(16,742

)

Proceeds from sale of assets and other

252

 

 

100

 

Net cash used in investing activities – continuing operations

(98,606

)

 

(75,468

)

Net cash used in investing activities – discontinued operations

(17,794

)

 

(58,156

)

Net cash used in investing activities

(116,400

)

 

(133,624

)

 

 

 

 

Cash flows from financing activities:

 

 

 

Taxes paid for equity award issuances

(2,182

)

 

(2,912

)

Other

(727

)

 

72

 

Net cash used in financing activities – continuing operations

(2,909

)

 

(2,840

)

Net cash used in financing activities – discontinued operations

(25,591

)

 

(44,666

)

Net cash used in financing activities

(28,500

)

 

(47,506

)

Net increase in cash and cash equivalents

82,399

 

 

12,329

 

Cash and cash equivalents, beginning of period

101,651

 

 

85,086

 

Cash and cash equivalents, end of period

$

184,050

 

 

$

97,415

 

 

 

 

 


Non-GAAP Financial Measures

Adjusted OIBDA

Adjusted OIBDA represents Operating income from continuing operations before depreciation, amortization of intangible assets, stock-based compensation and certain other items of revenue, expense, gain or loss not reflective of our operating performance, which may or may not be recurring in nature.

Adjusted OIBDA is a non-GAAP financial measure that we use to evaluate our operating performance in comparison to our competitors. Management believes that analysts and investors use Adjusted OIBDA as a supplemental measure of operating performance to facilitate comparisons with other telecommunications companies. This measure isolates and evaluates operating performance by excluding the cost of financing (e.g., interest expense), as well as the non-cash depreciation and amortization of past capital investments, non-cash share-based compensation expense, and certain other items of revenue, expense, gain or loss not reflective of our operating performance, which may or may not be recurring in nature.

Adjusted OIBDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for operating income, net income or any other measure of financial performance reported in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”).

The following tables reconcile Adjusted OIBDA to operating income from continuing operations, which we consider to be the most directly comparable GAAP financial measure:

Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

(in thousands)

 

Broadband

 

Tower

 

Corporate &
Eliminations

 

Consolidated

Operating income from continuing operations

 

$

9,486

 

 

$

2,421

 

 

$

(11,437

)

 

$

470

 

Depreciation

 

9,939

 

 

467

 

 

1,422

 

 

11,828

 

Amortization

 

167

 

 

 

 

 

 

167

 

OIBDA

 

19,592

 

 

2,888

 

 

(10,015

)

 

12,465

 

Share-based compensation expense

 

 

 

 

 

1,137

 

 

1,137

 

Deal advisory fees

 

 

 

 

 

1,032

 

 

1,032

 

Adjusted OIBDA

 

$

19,592

 

 

$

2,888

 

 

$

(7,846

)

 

$

14,634

 


Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

(in thousands)

 

Broadband

 

Tower

 

Corporate &
Eliminations

 

Consolidated

Operating income from continuing operations

 

$

11,242

 

 

$

1,330

 

 

$

(11,891

)

 

$

681

 

Depreciation

 

8,472

 

 

691

 

 

1,433

 

 

10,596

 

Amortization

 

145

 

 

 

 

 

 

145

 

OIBDA

 

19,859

 

 

2,021

 

 

(10,458

)

 

11,422

 

Share-based compensation expense

 

 

 

 

 

723

 

 

723

 

Adjusted OIBDA

 

$

19,859

 

 

$

2,021

 

 

$

(9,735

)

 

$

12,145

 


Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

(in thousands)

 

Broadband

 

Tower

 

Corporate &
Eliminations

 

Consolidated

Operating income from continuing operations

 

$

29,650

 

 

$

6,444

 

 

$

(38,855

)

 

$

(2,761

)

Depreciation

 

29,960

 

 

1,414

 

 

4,148

 

 

35,522

 

Amortization

 

488

 

 

 

 

 

 

488

 

OIBDA

 

60,098

 

 

7,858

 

 

(34,707

)

 

33,249

 

Share-based compensation expense

 

 

 

 

 

5,306

 

 

5,306

 

Deal advisory fees

 

 

 

 

 

3,002

 

 

3,002

 

Adjusted OIBDA

 

$

60,098

 

 

$

7,858

 

 

$

(26,399

)

 

$

41,557

 


Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

(in thousands)

 

Broadband

 

Tower

 

Corporate 
Eliminations

 

Consolidated

Operating income from continuing operations

 

$

33,206

 

 

$

3,755

 

 

$

(37,113

)

 

$

(152

)

Depreciation

 

26,936

 

 

2,102

 

 

4,462

 

 

33,500

 

Amortization

 

307

 

 

 

 

 

 

307

 

OIBDA

 

60,449

 

 

5,857

 

 

(32,651

)

 

33,655

 

Share-based compensation expense

 

 

 

 

 

2,769

 

 

2,769

 

Adjusted OIBDA

 

$

60,449

 

 

$

5,857

 

 

$

(29,882

)

 

$

36,424

 

Segment Results

Three Months Ended September 30, 2020: 

(in thousands)

 

Broadband

 

Tower

 

Corporate &
Eliminations

 

Consolidated

External revenue

 

 

 

 

 

 

 

 

Cable, residential and SMB (1)

 

$

37,469

 

 

$

 

 

$

 

 

$

37,469

 

Fiber, enterprise and wholesale

 

4,707

 

 

 

 

 

 

4,707

 

Rural local exchange carrier

 

4,426

 

 

 

 

 

 

4,426

 

Installation and other

 

2,008

 

 

 

 

 

 

2,008

 

Tower lease

 

 

 

1,864

 

 

 

 

1,864

 

Service revenue and other

 

48,610

 

 

1,864

 

 

 

 

50,474

 

Revenue for service provided to the discontinued Wireless operations

 

2,100

 

 

2,637

 

 

(38

)

 

4,699

 

Total revenue

 

50,710

 

 

4,501

 

 

(38

)

 

55,173

 

Operating expenses

 

 

 

 

 

 

 

 

Cost of services

 

21,326

 

 

1,283

 

 

60

 

 

22,669

 

Selling, general and administrative

 

9,792

 

 

330

 

 

9,917

 

 

20,039

 

Depreciation and amortization

 

10,106

 

 

467

 

 

1,422

 

 

11,995

 

Total operating expenses

 

41,224

 

 

2,080

 

 

11,399

 

 

54,703

 

Operating income (loss)

 

$

9,486

 

 

$

2,421

 

 

$

(11,437

)

 

$

470

 

__________________
(1)   SMB refers to Small and Medium Businesses.


Three Months Ended September 30, 2019:

(in thousands)

 

Broadband

 

Tower

 

Corporate &
Eliminations

 

Consolidated

External revenue

 

 

 

 

 

 

 

 

Cable, residential and SMB

 

$

33,696

 

 

$

 

 

$

 

 

$

33,696

 

Fiber, enterprise and wholesale

 

5,163

 

 

 

 

 

 

5,163

 

Rural local exchange carrier

 

5,080

 

 

 

 

 

 

5,080

 

Installation and other

 

2,073

 

 

 

 

 

 

2,073

 

Tower lease

 

 

 

1,851

 

 

 

 

1,851

 

Service revenue and other

 

46,012

 

 

1,851

 

 

 

 

47,863

 

Revenue for service provided to the discontinued Wireless operations

 

2,669

 

 

1,289

 

 

(7

)

 

3,951

 

Total revenue

 

48,681

 

 

3,140

 

 

(7

)

 

51,814

 

Operating expenses

 

 

 

 

 

 

 

 

Cost of services

 

20,032

 

 

927

 

 

(12

)

 

20,947

 

Selling, general and administrative

 

8,790

 

 

192

 

 

10,463

 

 

19,445

 

Depreciation and amortization

 

8,617

 

 

691

 

 

1,433

 

 

10,741

 

Total operating expenses

 

37,439

 

 

1,810

 

 

11,884

 

 

51,133

 

Operating income (loss)

 

$

11,242

 

 

$

1,330

 

 

$

(11,891

)

 

$

681

 

Nine Months Ended September 30, 2020: 

(in thousands)

 

Broadband

 

Tower

 

Corporate &
Eliminations

 

Consolidated

External revenue

 

 

 

 

 

 

 

 

Cable, residential and SMB

 

$

108,242

 

 

$

 

 

$

 

 

$

108,242

 

Fiber, enterprise and wholesale

 

15,858

 

 

 

 

 

 

15,858

 

Rural local exchange carrier

 

13,784

 

 

 

 

 

 

13,784

 

Installation and other

 

5,928

 

 

 

 

 

 

5,928

 

Tower lease

 

 

 

5,490

 

 

 

 

5,490

 

Service revenue and other

 

143,812

 

 

5,490

 

 

 

 

149,302

 

Revenue for service provided to the discontinued Wireless operations

 

6,818

 

 

7,000

 

 

(477

)

 

13,341

 

Total revenue

 

150,630

 

 

12,490

 

 

(477

)

 

162,643

 

Operating expenses

 

 

 

 

 

 

 

 

Cost of services

 

61,572

 

 

3,537

 

 

58

 

 

65,167

 

Selling, general and administrative

 

28,960

 

 

1,095

 

 

34,172

 

 

64,227

 

Depreciation and amortization

 

30,448

 

 

1,414

 

 

4,148

 

 

36,010

 

Total operating expenses

 

120,980

 

 

6,046

 

 

38,378

 

 

165,404

 

Operating income (loss)

 

$

29,650

 

 

$

6,444

 

 

$

(38,855

)

 

$

(2,761

)

Nine Months Ended September 30, 2019:

(in thousands)

 

Broadband

 

Tower

 

Corporate &
Eliminations

 

Consolidated

External revenue

 

 

 

 

 

 

 

 

Cable, residential and SMB

 

$

99,703

 

 

$

 

 

$

 

 

$

99,703

 

Fiber, enterprise and wholesale

 

14,912

 

 

 

 

 

 

14,912

 

Rural local exchange carrier

 

15,899

 

 

 

 

 

 

15,899

 

Installation and other

 

6,002

 

 

 

 

 

 

6,002

 

Tower lease

 

 

 

5,365

 

 

 

 

5,365

 

Service revenue and other

 

136,516

 

 

5,365

 

 

 

 

141,881

 

Revenue for service provided to the discontinued Wireless operations

 

7,597

 

 

3,830

 

 

(23

)

 

11,404

 

Total revenue

 

144,113

 

 

9,195

 

 

(23

)

 

153,285

 

Operating expenses

 

 

 

 

 

 

 

 

Cost of services

 

59,348

 

 

2,704

 

 

(22

)

 

62,030

 

Selling, general and administrative

 

24,316

 

 

634

 

 

32,650

 

 

57,600

 

Depreciation and amortization

 

27,243

 

 

2,102

 

 

4,462

 

 

33,807

 

Total operating expenses

 

110,907

 

 

5,440

 

 

37,090

 

 

153,437

 

Operating income (loss)

 

$

33,206

 

 

$

3,755

 

 

$

(37,113

)

 

$

(152

)


Supplemental Information

Broadband Operating Statistics

 

 

September 30,
2020

 

September 30,
2019

Broadband homes passed (1) (2)

 

230,002

 

 

206,262

 

Incumbent Cable

 

207,655

 

 

206,262

 

Glo Fiber

 

22,347

 

 

 

 

 

 

 

 

Broadband customer relationships (3)

 

106,314

 

 

94,356

 

 

 

 

 

 

Residential and SMB RGUs:

 

 

 

 

Broadband

 

98,764

 

 

82,413

 

Incumbent Cable

 

95,962

 

 

82,413

 

Glo Fiber

 

2,802

 

 

 

Video

 

53,647

 

 

55,015

 

Voice

 

33,019

 

 

30,956

 

Total Cable and Glo Fiber RGUs

 

185,430

 

 

168,384

 

 

 

 

 

 

Residential and SMB Penetration (4)

 

 

 

 

Broadband

 

42.9

%

 

40.0

%

Incumbent Cable

 

46.2

%

 

40.0

%

Glo Fiber penetration

 

12.5

%

 

%

Video

 

23.3

%

 

26.7

%

Voice

 

15.5

%

 

16.3

%

 

 

 

 

 

Residential and SMB ARPU (5)

 

 

 

 

Broadband

 

$

77.71

 

 

$

77.47

 

Incumbent Cable

 

$

77.66

 

 

$

77.47

 

Glo Fiber

 

$

80.03

 

 

$

 

Video

 

$

93.08

 

 

$

89.32

 

Voice

 

$

29.61

 

 

$

30.68

 

 

 

 

 

 

Fiber route miles

 

6,705

 

 

5,864

 

Total fiber miles (6)

 

367,154

 

 

311,702

 

__________________
(1)  Homes and businesses are considered passed (“homes passed”) if we can connect them to our distribution system without further extending the transmission lines. Homes passed is an estimate based upon the best available information. Homes passed have access to video, broadband and voice services.
(2)  Includes approximately 16,600 RLEC homes passed where we are the dual incumbent telephone and cable provider.
(3)  Customer relationships represent the number of billed customers who receive at least one of our services.
(4)  Penetration is calculated by dividing the number of users by the number of homes passed or available homes, as appropriate.
(5)  Average Revenue Per Customer calculation = (Residential & SMB Revenue * 1,000) / average customer relationships / 3 months
(6)  Total fiber miles are measured by taking the number of fiber strands in a cable and multiplying that number by the route distance. For example, a 10 mile route with 144 fiber strands would equal 1,440 fiber miles.




Broadband - Residential and SMB ARPU

 

 

 

 

 

 

Three Months Ended September 30,

 

 

2020

 

2019

Residential and SMB Revenue:

 

 

 

 

Broadband

 

$

22,261

 

 

$

18,809

 

Incumbent Cable

 

21,770

 

 

18,809

 

Glo Fiber

 

491

 

 

 

Video

 

14,823

 

 

15,030

 

Voice

 

2,894

 

 

2,839

 

Discounts and adjustments

 

(2,509

)

 

(2,982

)

Total Revenue

 

$

37,469

 

 

$

33,696

 

 

 

 

 

 

Quarterly Average RGUs:

 

 

 

 

Broadband

 

95,485

 

 

80,931

 

Incumbent Cable

 

93,440

 

 

80,931

 

Glo Fiber

 

2,045

 

 

 

Video

 

53,085

 

 

56,092

 

Voice

 

32,581

 

 

30,850

 

 

 

 

 

 

ARPU (Quarter to date):

 

 

 

 

Broadband

 

$

77.71

 

 

$

77.47

 

Incumbent Cable

 

$

77.66

 

 

$

77.47

 

Glo Fiber

 

$

80.03

 

 

$

 

Video

 

$

93.08

 

 

$

89.32

 

Voice

 

$

29.61

 

 

$

30.68

 

Tower Operating Statistics:

 

 

September 30,
2020

 

September 30,
2019

Macro towers owned

 

222

 

 

221

 

Small cell sites

 

8.0

 

 

 

Tenants (1)

 

414

 

 

380

 

Average tenants per tower

 

1.8

 

 

1.7

 

__________________
(1)  Includes 208 and 177 intercompany tenants for our Wireless segment as of September 30, 2020 and 2019, respectively.

 


Our goal is to create a safe and engaging place for users to connect over interests and passions. In order to improve our community experience, we are temporarily suspending article commenting.

What to Read Next