PRESS RELEASE

     Third Quarter 2020 results

Technicolor remains on track to meet its full year and 2022 guidance

Paris (France), 5 November 2020Technicolor (Euronext Paris: TCH; OTCQX: TCLRY) announces today its results for the third quarter of 2020.

Richard Moat, Chief Executive Officer of Technicolor, stated:

The Group demonstrated its resilience in facing the Covid-19 crisis during the third quarter. The Group’s transformation plan has significantly improved underlying profitability and year on year cash flow generation, even though Technicolor has suffered in terms of sales during this difficult period. We therefore remain confident in meeting our 2020 and 2022 outlook, and delivering profitable growth, cash generation and value creation to our shareholders. Following the completion of our financial restructuring, Technicolor now has the appropriate financial structure, and will benefit from sufficient funding for the foreseeable future to accomplish its transformation and expansion projects.

The Group’s activities have continued to demonstrate resilience to the Covid-19 crisis in the third quarter:

As a result of these factors, consolidated revenues for the Group were down 19.2% year to date at current rates to €2,230 million. EBITDA of €106 million was down 48% at current rate. However, free cash flow improved by €76 million year-to-date at current rate compared to the prior year primarily thanks to the performance of Connected Home.

Based on business activity for the last 9 months, and despite the challenging context, the Group is confident of achieving the outlook presented in its press release issued on July 30th, 2020, including:

Technicolor’s ongoing cultural transformation, aimed at relentlessly focusing on improving operations, profitability and cash generation, continued in the last quarter with the appointments of Christian Roberton as President of Production Services and David Holliday as President of DVD Services. Christian joined MPC in 2003, where he started as a VFX Production Manager and within 5 years became Managing Director of MPC Film; he has been a member of the Technicolor Executive Committee since 2019. David was appointed in May 2020, bringing a wealth of leadership experience to DVD Services, having spent nearly 40 years overseas in the Middle-East, Europe, Asia, S.E. Asia, Africa and South America – building, leading and restructuring mobile, fixed and broadband telecoms companies in the public and private sectors.

Key indicators from continuing operations end of September 2020

 Third QuarterYTD September  
In € million20192020At
current
rate
At
constant
rate
20192020At
current
rate
At
constant
rate
  
  
Revenues from continuing
operations
995 798 (19.9)%(15.6)%2 760 2 230 (19.2)%(18.0)%  
Adjusted EBITDA from continuing operations100 53 (47.0)%(44.7)%203 106 (47.9)%(46.6)%  
As a % of revenues10.1%6.7%  7.4%4.7%    
Adjusted EBITA from continuing operations43 2 (95.0)%(96.6)%(2)(65)nsns   
EBIT from continuing operations16 (17)nsns(73)(212)nsns   
Free Cash Flow from continuing before Tax & Financial(132)(35)(73.4)%(67.6)%(343)(278)+19.0% +18.7%   
Free Cash Flow from continuing operations (147)(48)+67.3% +61.5% (411)(335)+18.5%+18.1%  

9-month Group update

      

     Outlook

Continuing Operations – post IFRS 16     
€m, FYE Dec post IFRS-162019a 

2020e

 
2022e  
  
Adjusted EBITDA from continuing operations 

324
 

169

 
 

425

 
  
Adjusted EBITA from continuing operations 

42

 
 

(64)

 
 

202

 
  
Continuing FCF before financial results and tax(8) 

(115)-(150)

 
259  

Management update

 ·To continue pushing the boundaries of what entertainment can be, and the Group’s transformation, Technicolor has announced the appointment of Christian Roberton as President of the Production Services Business Division.

Board composition

 ·The Board of Directors has appointed Gauthier Reymondier as Board Observer. Gauthier Reymondier is currently Managing Director, European Portfolio Manager, at Bain Capital Credit based in London, and previously held several similar observer positions on boards of companies in which Bain Capital Credit had invested. Prior to this role, he was a member of the private equity practice at Bain & Company. As of 30 September, Bain Capital Credit held 8.197% of the share capital and voting rights.

Successful Completion, announced on 22 September 2020, of the final steps of the financial restructuring of the Company

Rating Agencies


Segment Review – Third Quarter 2020 Results Highlights

 Third QuarterChange QtQYTD SeptemberChange YoY
Production Services20192020ReportedAt constant rate20192020ReportedAt constant rate
In € million
Revenues240111(53.7)%(51.6)%668390(41.6)%(41.2)%
Adj. EBITDA49(2)nsns1290nsns
As a % of revenues+20.5% (1.5)%  +19.2% +0.1%   
Adj. EBITA15(24)nsns33 (75)nsns
As a % of revenues+6.3% (21.1)%  +5.0% (19.2)%  

                                     

###

 Third QuarterChange QtQYTD SeptemberChange YoY
DVD Services20192020ReportedAt constant rate20192020ReportedAt constant rate
In € million
Revenues258193(25.4)%(22.7)%633495(21.8)%(21.3)%
Adj. EBITDA3127(11.2)%(10.1)%4229(31.8)%(31.2)%
As a % of revenues+11.9% +14.1%   +6.7% +5.8%   
Adj. EBITA1115+40.2% +36.6% (20)(14)+27.6% +27.6%
As a % of revenues+4.2% +7.8%   (3.1)%(2.9)%  

             
             

DVD Services continued to progress its previously announced structural division-wide initiatives to adapt distribution and replication operations, and related customer contract agreements in response to continued volume reductions. Multiple successful contract renegotiations were announced in 2019, and similar efforts with other customers are ongoing. Following protracted negotiations, the Paramount replication / manufacturing contract will expire in mid-2021 and will not be renewed, while the associated distribution contract remains with Technicolor. The impact of this will be mitigated by the accelerated actions of DVD Services in respect to its business transformation plans.

 Third QuarterSeptember YTD
In million units20192020% Change20192020% Change
Total Combined Volumes338.6260.2(23.2)%784.5586.4(25.2)%
By FormatSD-DVD218.8189.3(13.5)%518.0409.4(21.0)%
 Blu-ray™103.661.5(40.6)%221.2150.0(32.2)%
 CD16.29.4(42.1)%45.327.0(40.4)%
By SegmentStudio/Video307.3240.1(21.9)%709.8537.5(24.3)%
 Games12.17.7(36.1)%21.214.0(34.0)%
 Music & Software19.212.4(35.4)%53.434.9(34.7)%

             

###

 Third QuarterChange QtQYTD SeptemberChange YoY
Connected Home20192020ReportedAt constant rate20192020ReportedAt constant rate
In € million
Revenues468488+4.2% +10.6% 14221 327(6.6)%(4.8)%
Adj. EBITDA331nsns2885nsns
As a % of revenues+0.6% +6.3%   +1.9% +6.4%   
Adj. EBITA015nsns(17)35 nsns
As a % of revenues(0.0)%+3.0%   (1.2)%+2.7%   

       

The division continues to focus on selective investments in key customers, platform-based products and partnerships that will lead to improved margins over the year.

 ·Revenue Breakdown for Connected Home

 Third QuarterSeptember YTD
In € million20192020% Change*20192020% Change*
Total revenues468488+10.6%1,4221,327(4.8)%
By regionNorth America209282+41.2%607745+23.7%
 Europe, Middle East and Africa9892(1.5)%358246(30.9)%
 Latin America6445(15.0)%226157(22.9)%
Asia-Pacific9869(25.9)%231179(21.3)%
By productVideo192187+3.2%568505(8.7)%
 Broadband276302+15.6%853823(2.2)%

(*) Change at constant rate

       

             

###

 Third QuarterChange QtQYTD SeptemberChange YoY
Corporate &
Other
20192020ReportedAt constant rate20192020ReportedAt constant rate
In € million
Revenues285(81.1)%(81.1)%3718(51.9)%(51.9)%
Adj. EBITDA18(3)nsns5 (8)nsns
As a % of revenues+63.5% (58.4)%  +12.8% (46.1)%  
Adj. EBITA18(4)nsns2 (11)nsns
As a % of revenues+62.5% (77.3)%  +4.6% (62.4)%  

 ·Corporate & Other includes the Trademark Licensing business.

Corporate & Other recorded revenues of €5 million in the third quarter 2020, decreasing compared to last year due to a high comparison point last year with some retained patent licensing revenues. Adjusted EBITDA amounted to €(3) million and Adjusted EBITA at €(4) million.

Summary of consolidated results for the third quarter of 2020

 Third QuarterYTD September
In € million20192020Change*20192020Change*
Revenues from continuing operations995 798 (19.9)%2 760 2 230 (19.2)%
Change at constant currency (%)  (15.6)%  (18.0)%
o/wProduction Services240 111 (53.7)%668 390 (41.6)%
 DVD Services258 193 (25.4)%633 495 (21.8)%
 Connected Home468 488 +4.2% 1 422 1 327 (6.6)%
 Corporate & Other28 5 (81.1)%37 18 (51.9)%
Adjusted EBITDA from continuing operations100 53 (47.0)%203 106 (47.9)%
Change at constant currency (%)  (44.7)%  (46.6)%
As a % of revenues+10.1% +6.7% (340)bps+7.4% +4.7% (260)bps
o/wProduction Services49 (2)ns129 0 ns
 DVD Services31 27 (11.2)%42 29 (31.8)%
 Connected Home3 31 ns28 85 ns
 Corporate & Other18 (3)ns5 (8)ns
Adjusted EBITA from continuing operations43 2 (95.0)%(2)(65)ns
Change at constant currency (%)  (96.6)%  ns
As a % of revenues+4.3% +0.3% (410)bps(0.1)%(2.9)%(290)bps
Adjusted EBIT from continuing operations29 (7)ns(43)(96)ns
Change at constant currency (%)  ns  ns
As a % of revenues+2.9% (0.9)%(390)bps(1.6)%(4.3)%(270)bps
EBIT from continuing operations16 (17)ns(73)(212)ns
Change at constant currency (%)  ns  ns
As a % of revenues+1.7% (2.2)%(380)bps(2.7)%(9.5)%(680)bps
Financial result(10)172 -(57)105 -
Income tax(2)(1)-(9)(5)-
Share of profit/(loss) from associates 0 0 -(1)0 -
Profit/(loss) from continuing operations4 154 -(140)(111)-
Profit/(loss) from discontinued operations(5)(9)-(1)(10)-
Net income(1)144 -(141)(121)-

 (*) Change at current rate

An analyst audio webcast hosted by Richard Moat, CEO and Laurent Carozzi, CFO will be held today, 5 November 2020 at 7:30pm CET.

Link to the audio webcast:
http://www.technicolor.com/webcastnovember2020

The presentation slides will be made available on our website prior to the webcast.
The replay will be available at the latest by 10:30pm (CET) on November 5th, 2020

Financial calendar

FY 2020 Results11 March 2021

###

Warning: Forward Looking Statements

This press release contains certain statements that constitute "forward-looking statements", including but not limited to statements that are predictions of or indicate future events, trends, plans or objectives, based on certain assumptions or which do not directly relate to historical or current facts. Such forward-looking statements are based on management's current expectations and beliefs and are subject to a number of risks and uncertainties that could cause actual results to differ materially from the future results expressed, forecasted or implied by such forward-looking statements. For a more complete list and description of such risks and uncertainties, refer to Technicolor’s filings with the French Autorité des marchés financiers.

###

About Technicolor: www.technicolor.com

Technicolor shares are on the Euronext Paris exchange (TCH) and traded in the USA on the OTCQX marketplace (OTCQX: TCLRY).

Investor Relations

Christophe le Mignan: +33 1 88 24 32 83

Christophe.lemignan@technicolor.com

UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS

   
 9 months ended September 30,
(€ in million)2020 2019
    
CONTINUING OPERATIONS   
Revenues 2,230   2,760
Cost of sales (2,040)  (2,469)
Gross margin 190   291
    
Selling and administrative expenses (214)  (245)
Research and development expenses (72)  (89)
Restructuring costs (51)  (20)
Net impairment gains (losses) on non-current operating assets (71)  (1)
Other income (expense) 6   (9)
Earnings before Interest & Tax (EBIT) from continuing operations (212)  (73)
    
Interest income 0   1
Interest expense (54)  (49)
Other financial income (expense) 159   (9)
Net financial income (expense) 105   (57)
    
Share of gain (loss) from associates 0   (1)
Income tax (5)  (9)
Profit (loss) from continuing operations (111)  (140)
    
DISCONTINUED OPERATIONS   
Net gain (loss) from discontinued operations (10)  (1)
    
Net income (loss) (121)  (141)
    
Attribuable to :   
- Equity holders (121)  (141)
- Non-controlling interest 0   0


UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 (€ in million)September 30, 2020 June 30, 2020 December 31, 2019
       
ASSETS     
 Goodwill 748   777   851
 Intangible assets 576   607   632
 Property, plant and equipment 155   168   191
 Right-of-use assets 216   248   285
 Other operating non-current assets 26   30   32
TOTAL OPERATING NON-CURRENT ASSETS 1,721   1,830   1,991
       
 Non-consolidated investments                   16                        16                        17  
 Other non-current financial assets 42   43   22
TOTAL FINANCIAL NON-CURRENT ASSETS 58   58   39
       
 Investments in associates and joint-ventures                     1                          1                          1  
 Deferred tax assets 55   45   52
TOTAL NON-CURRENT ASSETS 1,835   1,935   2,082
       
 Inventories 207   197   243
 Trade accounts and notes receivable 570   486   507
 Contract assets 78   78   79
 Other operating current assets 233   230   184
TOTAL OPERATING CURRENT ASSETS 1,088   991   1,013
       
 Income tax receivable 34   34   36
 Other financial current assets 17   16   13
 Cash and cash equivalents 241   63   65
 Assets classified as held for sale 1   1                      -  
TOTAL CURRENT ASSETS 1,380   1,105   1,127
       
TOTAL ASSETS 3,216   3,040   3,210

UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 (€ in million)September 30, 2020 June 30, 2020 December 31, 2019
       
EQUITY AND LIABILITIES     
 Common stock (2 183 121 shares at September 30, 2020 with nominal value of 0.01 euro per share) 2   0   414
 Subordinated Perpetual Notes 500   500   500
 Additional paid-in capital & reserves 213   (409)  (540)
 Cumulative translation adjustment (414)  (366)  (339)
Shareholders equity attributable to owners of the parent 301   (275)  36
 Non-controlling interests 0   0   0
TOTAL EQUITY 301   (275)  36
       
 Retirement benefits obligations 336   345   342
 Provisions 37   37   30
 Contract liabilities 3   3   3
 Other operating non-current liabilities 23   26   25
TOTAL OPERATING NON-CURRENT LIABILITIES 400   410   400
       
 Borrowings 943   1   979
 Lease liabilities 172   201   224
 Other non-current liabilities 1   1   1
 Deferred tax liabilities 36   22   27
TOTAL NON-CURRENT LIABILITIES 1,552   635   1,631
       
 Retirement benefits obligations 32   33   33
 Provisions 54   59   70
 Trade accounts and notes payable 742   678   825
 Accrued employee expenses 141   139   134
 Contract liabilities 29   29   40
 Other current operating liabilities 243   236   302
TOTAL OPERATING CURRENT LIABILITIES 1,241   1,174   1,404
       
 Borrowings 6   1,382   8
 Lease liabilities 75   80   87
 Income tax payable 40   44   41
 Other current financial liabilities 2   0   2
TOTAL CURRENT LIABILITIES 1,362   2,679   1,542
       
TOTAL LIABILITIES 2,915   3,314   3,173
       
TOTAL EQUITY & LIABILITIES 3,216   3,040   3,210


UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS

 Nine months ended September 30,
(€ in million)2020 2019
Net income (loss) (121)  (141)
Income (loss) from discontinuing activities (10)  (1)
Profit (loss) from continuing activities (111)  (140)
Summary adjustments to reconcile profit from continuing activities to cash generated from continuing operations   
Depreciation and amortization 210   240
Impairment of assets  74   (1)
Net changes in provisions (9)  (30)
Gain (loss) on asset disposals 13   11
Interest (income) and expense 54   49
Other non-cash items (including tax) (194)  4
Changes in working capital and other assets and liabilities (241)  (356)
Cash generated from continuing activities (203)  (224)
Interest paid on lease debt (15)  (15)
Interest paid (30)  (33)
Interest received 0   0
Income tax paid (4)  (12)
Net operating cash generated from continuing activities (252)  (285)
Net operating cash used in discontinued activities (12)  (7)
NET OPERATING CASH GENERATED FROM CONTINUING ACTIVITIES (I) (252)  (285)
Acquisition of subsidiaries, associates and investments, net of cash acquired (7)  (2)
Proceeds from sale of investments, net of cash 9   (0)
Purchases of property, plant and equipment (PPE) (25)  (57)
Proceeds from sale of PPE and intangible assets 0   1
Purchases of intangible assets including capitalization of development costs (58)  (71)
Cash collateral and security deposits granted to third parties (26)  (13)
Cash collateral and security deposits reimbursed by third parties 0   5
NET INVESTING CASH USED IN CONTINUING ACTIVITIES (II) (107)  (138)
Increase of Capital 60                    -  
Proceeds from borrowings 757   292
Repayments of lease debt (64)  (69)
Repayments of borrowings (158)  (4)
Fees paid linked to the debt and capital operations (41)  (1)
Other 5   5
NET FINANCING CASH USED IN CONTINUING ACTIVITIES (III) 557   223
    
NET CASH FROM DISCONTINUED ACTIVITIES (IV) (12)  (28)
    
CASH AND CASH EQUIVALENTS AT THE BEGINING OF THE PERIOD 65   291
 Net increase (decrease) in cash and cash equivalents (I+II+III+IV) 186   (228)
Exchange gains / (losses) on cash and cash equivalents (10)  (6)
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 241   57






1 Free cash flow defined as: Adj. EBITDA – (net capex + restructuring cash expenses + change in pension reserves + change in working capital and other assets & liabilities + cash impact of other non-current result + net financial interests + exchange result + other financial results and income tax)



Attachment