Advertisement

OrthoPediatrics Corp. Reports Third Quarter 2020 Financial Results

OrthoPediatrics Corp.

Record Sales Drive Significant Improvement in EBITDA

WARSAW, Indiana, Nov. 04, 2020 (GLOBE NEWSWIRE) -- OrthoPediatrics Corp. (“OrthoPediatrics” or the “Company”) (Nasdaq:KIDS), a Company focused exclusively on advancing the field of pediatric orthopedics, announced today its financial results for the third quarter ended September 30, 2020.

Third Quarter 2020 and Recent Business Highlights

  • Generated total revenue of $22.2 million for third quarter 2020, up 7.0% from $20.7 million in third quarter 2019, and saw continued progress of underlying demand trends in the U.S.

  • Maintained positive domestic momentum driving U.S. revenue growth of 16.7% during the third quarter 2020 compared to the third quarter 2019.

  • Continued strong Orthex execution, with a 167% increase in first-time users year-to-date over Prior Year.

  • Increased the number of established hospital sites fully approved for ApiFix surgeries to 7, with all initial procedures during the quarter deemed highly successful.

  • Expanded the domestic sales organization to 166 consultants, up 5.1% from third quarter 2019 of 158 consultants.

  • Increased international agency sales and domestic growth drove strong gross margin, and combined with continued cost control, delivered positive adjusted EBIDTA during the quarter.

Mark Throdahl, Chief Executive Officer of OrthoPediatrics, commented, “During the quarter, the Company continued to navigate the pandemic environment confidently, delivering overall revenue growth and improved EBITDA, resulting in positive adjusted EBITDA. In the U.S., Trauma & Deformity and Scoliosis grew in line with total domestic sales, and Scoliosis users increased 33% year-to-date over Prior Year. Domestic sales growth accelerated significantly during the quarter, a trend that was offset somewhat by the lagging recovery in some international markets, particularly in Latin America. Operationally, the Company continued to execute on important strategic initiatives, including driving increased Orthex and ApiFix adoption with a growing number of surgeons, controlling expenses, and continued work converting several international stocking distributors to sales agencies.”

Mr. Throdahl continued, “While the COVID-19 pandemic is posing an unprecedented challenge to many businesses across the world, OrthoPediatrics remains focused on maintaining its positive momentum into the remainder of 2020 and into next year. The Company remains committed to supporting our patients and surgeons with no reductions in financial support of important surgical societies. OrthoPediatrics believes this patient-centered approach, along with its leading market position and consistent execution, provide a strong foundation for continued robust growth.”

Third Quarter 2020 Financial Results
Total revenue for the third quarter of 2020 was $22.2 million, a 7.0% increase compared to $20.7 million for the same period last year. U.S. revenue for the third quarter of 2020 was $19.6 million, a 16.7% increase compared to $16.8 million for the same period last year, representing 88.2% of total revenue. International revenue for the third quarter of 2020 was $2.6 million, a 33.8% decrease compared to $4.0 million for the same period last year, representing 11.8% of total revenue. International performance was strongest in EMEA and Asia-Pacific, particularly with our sales agencies. With fewer stand-alone pediatric hospitals, international procedure trends are taking longer to normalize, and recovery in the international markets continues to lag the recovery seen thus far in the U.S.

Trauma and Deformity revenue for the third quarter of 2020 was $15.0 million, an 8.2% increase compared to $13.8 million for the same period last year. Scoliosis revenue was $6.6 million, a 1.3% increase compared to $6.5 million for the third quarter of 2019. Sports Medicine/Other revenue for the third quarter of 2020 was $0.7 million, a 55.5% increase compared to $0.4 million for the same period last year. Strong growth in Trauma continued to drive domestic sales, with encouraging signs of recovery seen in elective deformity surgeries. As mentioned before, Trauma & Deformity and Scoliosis grew in line with total domestic sales.

Gross profit for the third quarter of 2020 was $17.6 million, an 11.0% increase compared to $15.9 million for the same period last year. Gross profit margin for the third quarter of 2020 was 79.4%, compared to 76.6% for the same period last year.

Total operating expenses for the third quarter of 2020 were $20.1 million, a 15.5% increase compared to $17.4 million for the same period last year. The increase in operating expenses was driven by a 35.2% increase in general and administration expense primarily as a result of increased non-cash stock compensation as well as depreciation from increased set deployment. Operating loss for the third quarter of 2020 was ($2.5) million compared to ($1.5) million for the same period last year.

Net interest expense for the third quarter of 2020 was $1.0 million, compared to $1.3 million for the same period last year. This was primarily the fair value adjustment of contingent consideration related to the ApiFix acquisition.

Net loss from continuing operations for the third quarter of 2020 was ($4.5) million, compared to ($2.9) million for the same period last year. Net loss per share for the period was ($0.24) per basic and diluted share, compared to ($0.18) per basic and diluted share for the same period last year.

Adjusted EBITDA for the third quarter of 2020 was $1.1 million as compared to $0.7 million for the third quarter of 2019. See below for additional information and a reconciliation of non-GAAP financial information.

The weighted average number of diluted shares outstanding for the three-month period ended September 30, 2020 was 19,112,797 shares.

In the third quarter of 2020, we had 166 sales representatives, up 5.1% compared to 158 in the same period of 2019.

The change in property and equipment during the third quarter of 2020 was $1.3 million, which compared to $2.0 million for the same period last year. This reflects the deployment of consigned sets, which includes product specific instruments and cases and trays, and acquisition related costs. Including the implants, in the third quarter 2020 $4.0 million of consigned sets were deployed in support of growing adoption of new products, compared to $1.7 million during the third quarter of 2019 — an increase of 135%.

As of September 30, 2020, cash and restricted cash totaled $89.7 million, compared to $114.4 million as of June 30, 2020. On July 15, the Company repaid the $20 million principal amount outstanding under its term loan agreement, together with all unpaid interest and other related amounts payable and has no outstanding term loan obligations. The Company also expanded its revolving credit facility to $25 million, and extended it by one year, to January 2024, with the full $25 million currently available.

Financial Guidance
The Company expects overall sales growth during the fourth quarter 2020 to be similar to the third quarter. Fourth quarter sales growth in the U.S. is expected to accelerate slightly, while the international sales decline in the fourth quarter should be similar to the third quarter. While the progression of the COVID pandemic and its impact on US and international procedures remain uncertain, the Company remains confident in achieving its long-term financial goals.

Conference Call
OrthoPediatrics will host a conference call on Thursday, November 5, 2020, at 8:00 a.m. ET to discuss the results. The dial-in numbers are (855) 289-4603 for domestic callers and (614) 999-9389 for international callers. The conference ID number is 5038238. A live webcast and replay of the conference call will be available online from the investor relations page of the OrthoPediatrics’ corporate website at www.orthopediatrics.com.

Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of U.S. federal securities laws. You can identify forward-looking statements by the use of words such as "may," "might," "will," "should," "expect," "plan," "anticipate," "could," "believe," "estimate," "project," "target," "predict," "intend," "future," "goals," "potential,” "objective," "would" and other similar expressions. Forward-looking statements involve risks and uncertainties, many of which are beyond OrthoPediatrics’ control. Important factors could cause actual results to differ materially from those in the forward-looking statements, including, among others: the risks related to COVID-19, the impact such pandemic may have on the demand for our products, and our ability to respond to the related challenges; and the risks, uncertainties and factors set forth under "Risk Factors" in OrthoPediatrics’ Annual Report on Form 10-K filed with the SEC on March 5, 2020, as updated and supplemented by our other SEC reports filed time to time. Forward-looking statements speak only as of the date they are made. OrthoPediatrics assumes no obligation to update forward-looking statements to reflect actual results, subsequent events, or circumstances or other changes affecting such statements except to the extent required by applicable securities laws.

Use of Non-GAAP Financial Measures
This press release includes the non-GAAP financial measure of Adjusted EBITDA, which differs from financial measures calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). Adjusted EBITDA in this release represents net loss from continuing operations, plus interest expense (net) plus other expense, depreciation and amortization, stock-based compensation expense, fair value adjustment of contingent consideration, and acquisition related costs. Adjusted EBITDA is presented because the Company believes it is a useful indicator of its operating performance. Management uses the metric as a measure of the Company’s operating performance and for planning purposes, including financial projections. The Company believes this measure is useful to investors as supplemental information because it is frequently used by analysts, investors and other interested parties to evaluate companies in its industry. The Company believes Adjusted EBITDA is useful to its management and investors as a measure of comparative operating performance from period to period. Adjusted EBITDA is a non-GAAP financial measure and should not be considered as an alternative to, or superior to, net income or loss as a measure of financial performance or cash flows from operations as a measure of liquidity, or any other performance measure derived in accordance with GAAP, and it should not be construed to imply that the Company’s future results will be unaffected by unusual or non-recurring items. In addition, the measure is not intended to be a measure of free cash flow for management’s discretionary use, as it does not reflect certain cash requirements such as debt service requirements, capital expenditures and other cash costs that may recur in the future. Adjusted EBITDA contains certain other limitations, including the failure to reflect our cash expenditures, cash requirements for working capital needs and other potential cash requirements. In evaluating Adjusted EBITDA, you should be aware that in the future the Company may incur expenses that are the same or similar to some of the adjustments in this presentation. The Company’s presentation of Adjusted EBITDA should not be construed to imply that its future results will be unaffected by any such adjustments. Management compensates for these limitations by primarily relying on the Company’s GAAP results in addition to using Adjusted EBITDA on a supplemental basis. The Company’s definition of this measure is not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation. The schedules below contain a reconciliation of net loss from continuing operations to non-GAAP Adjusted EBITDA.

About OrthoPediatrics Corp.
Founded in 2006, OrthoPediatrics is an orthopedic Company focused exclusively on advancing the field of pediatric orthopedics. As such it has developed the most comprehensive product offering to the pediatric orthopedic market to improve the lives of children with orthopedic conditions. OrthoPediatrics currently markets 35 surgical systems that serve three of the largest categories within the pediatric orthopedic market. This product offering spans trauma and deformity, scoliosis, and sports medicine/other procedures. OrthoPediatrics’ global sales organization is focused exclusively on pediatric orthopedics and distributes its products in the United States and 43 countries outside the United States. For more information, please visit www.orthopediatrics.com.

Investor Contacts
The Ruth Group
Jan Medina, CFA
(646) 536-7035
jmedina@theruthgroup.com

ORTHOPEDIATRICS CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In Thousands, Except Share Data)

 

 

September 30, 2020

 

December 31, 2019

 

 

 

 

 

ASSETS

Current assets:

 

 

 

 

Cash

 

$

88,372

 

 

$

70,777

 

Restricted cash

 

 

1,369

 

 

 

1,250

 

Accounts receivable - trade, less allowance for doubtful accounts of $208 and $506, respectively

 

 

17,064

 

 

 

16,003

 

Inventories, net

 

 

52,032

 

 

 

38,000

 

Notes receivable

 

 

476

 

 

 

564

 

Prepaid expenses and other current assets

 

 

2,065

 

 

 

1,464

 

Total current assets

 

 

161,378

 

 

 

128,058

 

 

 

 

 

 

Property and equipment, net

 

 

24,275

 

 

 

21,349

 

 

 

 

 

 

Other assets:

 

 

 

 

Amortizable intangible assets, net

 

 

48,898

 

 

 

14,484

 

Goodwill

 

 

60,148

 

 

 

13,773

 

Other intangible assets

 

 

13,305

 

 

 

4,490

 

Total other assets

 

 

122,351

 

 

 

32,747

 

 

 

 

 

 

Total assets

 

$

308,004

 

 

$

182,154

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

 

 

 

 

Accounts payable - trade

 

$

6,904

 

 

$

6,467

 

Accrued compensation and benefits

 

 

4,772

 

 

 

4,349

 

Current portion of long-term debt with affiliate

 

 

129

 

 

 

124

 

Current portion of acquisition installment payable

 

 

11,920

 

 

 

-

 

Other current liabilities

 

 

2,022

 

 

 

2,723

 

Total current liabilities

 

 

25,747

 

 

 

13,663

 

 

 

 

 

 

Long-term liabilities:

 

 

 

 

Long-term debt with affiliate, net of current portion

 

 

1,078

 

 

 

26,067

 

Acquisition installment payable, net of current portion

 

 

12,402

 

 

 

-

 

Contingent consideration

 

 

29,009

 

 

 

-

 

Operating lease liabilities, net of current portion

 

 

332

 

 

 

63

 

Total long-term liabilities

 

 

42,821

 

 

 

26,130

 

 

 

 

 

 

Total liabilities

 

$

68,568

 

 

$

39,793

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

Common stock, $0.00025 par value; 50,000,000 shares authorized; 19,554,621 shares and 16,723,128 shares issued and outstanding as of September 30, 2020 (unaudited) and December 31, 2019, respectively

 

 

5

 

 

 

4

 

Additional paid-in capital

 

 

387,117

 

 

 

271,182

 

Accumulated deficit

 

 

(147,753

)

 

 

(128,822

)

Accumulated other comprehensive income (loss)

 

 

67

 

 

 

(3

)

Total stockholders' equity

 

 

239,436

 

 

 

142,361

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

308,004

 

 

$

182,154

 

 

 

 

 

 

 

 

 

 

ORTHOPEDIATRICS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In Thousands, Except Share and Per Share Data)

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

$

22,205

 

 

$

20,744

 

 

$

52,154

 

 

$

53,600

 

Cost of revenue

 

4,566

 

 

 

4,849

 

 

 

12,241

 

 

 

13,431

 

Gross profit

 

17,639

 

 

 

15,895

 

 

 

39,913

 

 

 

40,169

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing

 

9,237

 

 

 

8,771

 

 

 

22,421

 

 

 

22,924

 

General and administrative

 

9,823

 

 

 

7,267

 

 

 

28,281

 

 

 

19,448

 

Research and development

 

1,077

 

 

 

1,396

 

 

 

3,223

 

 

 

3,843

 

Total operating expenses

 

20,137

 

 

 

17,434

 

 

 

53,925

 

 

 

46,215

 

 

 

 

 

 

 

 

 

Operating loss

 

(2,498

)

 

 

(1,539

)

 

 

(14,012

)

 

 

(6,046

)

 

 

 

 

 

 

 

 

Other expenses:

 

 

 

 

 

 

 

Interest expense

 

1,010

 

 

 

1,297

 

 

 

2,788

 

 

 

2,232

 

Fair value adjustment of contingent consideration

 

909

 

 

 

-

 

 

 

1,819

 

 

 

-

 

Other expense

 

122

 

 

 

41

 

 

 

312

 

 

 

78

 

Total other expenses

 

2,041

 

 

 

1,338

 

 

 

4,919

 

 

 

2,310

 

 

 

 

 

 

 

 

 

Net loss from continuing operations

 

(4,539

)

 

 

(2,877

)

 

 

(18,931

)

 

 

(8,356

)

Net income from discontinued operations

 

-

 

 

 

213

 

 

 

-

 

 

 

54

 

Net loss

$

(4,539

)

 

$

(2,664

)

 

$

(18,931

)

 

$

(8,302

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares – basic and diluted

 

19,112,797

 

 

 

14,639,020

 

 

 

17,700,429

 

 

 

14,487,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share – basic and diluted

$

(0.24

)

 

$

(0.18

)

 

$

(1.07

)

 

$

(0.57

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ORTHOPEDIATRICS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In Thousands)

 

For the Nine Months Ended September 30,

 

 

2020

 

 

 

2019

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

Net loss

$

(18,931

)

 

$

(8,302

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Depreciation and amortization

 

5,696

 

 

 

3,258

 

Stock-based compensation

 

4,712

 

 

 

1,896

 

Fair value adjustment of contingent consideration

 

1,819

 

 

 

-

 

Acquisition installment payable

 

1,702

 

 

 

-

 

Changes in certain current assets and liabilities:

 

 

 

Accounts receivable – trade

 

(389

)

 

 

(5,126

)

Inventories

 

(12,340

)

 

 

(6,491

)

Prepaid expenses and other current assets

 

(215

)

 

 

(360

)

Accounts payable - trade

 

155

 

 

 

3,680

 

Accrued expenses and other liabilities

 

(558

)

 

 

11

 

Other

 

(24

)

 

 

1

 

Net cash used in operating activities - continuing operations

 

(18,373

)

 

 

(11,433

)

Net cash provided by operating activities - discontinued operations

 

-

 

 

 

590

 

Net cash used in operating activities

 

(18,373

)

 

 

(10,843

)

 

 

 

 

INVESTING ACTIVITIES

 

 

 

Acquisition of Telos, net of cash acquired

 

(1,670

)

 

 

-

 

Acquisition of ApiFix, net of cash acquired

 

(1,723

)

 

 

-

 

Acquisition of Band-Lok intangible assets

 

(796

)

 

 

-

 

Acquisition of Vilex and Orthex, net of cash acquired

 

-

 

 

 

(49,687

)

Purchases of licenses

 

-

 

 

 

(170

)

Purchases of property and equipment

 

(6,448

)

 

 

(10,536

)

Net cash used in investing activities

 

(10,637

)

 

 

(60,393

)

 

 

 

 

FINANCING ACTIVITIES

 

 

 

Proceeds from issuance of debt with affiliate

 

-

 

 

 

30,000

 

Payments on debt with affiliate

 

(25,000

)

 

 

-

 

Proceeds from issuance of common stock, net of issuance costs

 

70,207

 

 

 

-

 

Proceeds from exercise of stock options

 

1,629

 

 

 

1,141

 

Payments on mortgage notes

 

(88

)

 

 

(88

)

Net cash provided by financing activities

 

46,748

 

 

 

31,053

 

 

 

 

 

Effect of exchange rate changes on cash

 

(24

)

 

 

-

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH

 

17,714

 

 

 

(40,183

)

 

 

 

 

Cash and restricted cash, beginning of year

$

72,027

 

 

$

60,691

 

Cash and restricted cash, end of period

$

89,741

 

 

$

20,508

 

Less cash of discontinued operations, end of period

 

-

 

 

 

839

 

Cash and restricted cash of continuing operations, end of period

$

89,741

 

 

$

19,669

 

 

 

 

 

 

 

 

 

ORTHOPEDIATRICS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)
(In Thousands)

SUPPLEMENTAL DISCLOSURES

 

 

 

Cash paid for interest

$

1,218

 

$

2,232

Transfer of instruments from property and equipment to inventory

$

645

 

$

593

Issuance of common shares to acquire Vilex and Orthex

$

-

 

$

10,000

Issuance of common shares to acquire Telos

$

1,568

 

$

-

Issuance of common shares to acquire ApiFix

$

35,176

 

$

-

Issuance of common shares to purchase Band-Lok intellectual property

$

2,644

 

$

-

 

 

 

 

 

 

ORTHOPEDIATRICS CORP.
NET REVENUE BY GEOGRAPHY AND PRODUCT CATEGORY
(Unaudited)
(In Thousands)

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

Product sales by geographic location:

 

2020

 

 

2019

 

 

2020

 

 

2019

U.S.

$

19,583

 

$

16,785

 

$

45,113

 

$

40,900

International

 

2,622

 

 

3,959

 

 

7,041

 

 

12,700

Total

$

22,205

 

$

20,744

 

$

52,154

 

$

53,600

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

Product sales by category:

 

2020

 

 

2019

 

 

2020

 

 

2019

Trauma and deformity

$

14,969

 

$

13,836

 

$

36,399

 

$

35,740

Scoliosis

 

6,555

 

 

6,470

 

 

14,102

 

 

16,594

Sports medicine/other

 

681

 

 

438

 

 

1,653

 

 

1,266

Total

$

22,205

 

$

20,744

 

$

52,154

 

$

53,600

 

 

 

 

 

 

 

 

 

 

 

 

ORTHOPEDIATRICS CORP.
RECONCILIATION OF NET LOSS TO NON-GAAP ADJUSTED EBITDA
(Unaudited)
(In Thousands)

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Net loss from continuing operations

$

(4,539

)

 

$

(2,877

)

 

$

(18,931

)

 

$

(8,356

)

Interest expense, net

 

1,010

 

 

 

1,297

 

 

 

2,788

 

 

 

2,232

 

Other expense

 

122

 

 

 

41

 

 

 

312

 

 

 

78

 

Depreciation and amortization

 

2,374

 

 

 

1,361

 

 

 

5,696

 

 

 

3,231

 

Stock-based compensation

 

1,259

 

 

 

733

 

 

 

4,712

 

 

 

1,896

 

Fair value adjustment of contingent consideration

 

909

 

 

 

-

 

 

 

1,819

 

 

 

-

 

Acquisition related costs

 

1

 

 

 

148

 

 

 

336

 

 

 

737

 

Adjusted EBITDA

$

1,136

 

 

$

703

 

 

$

(3,268

)

 

$

(182

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Our goal is to create a safe and engaging place for users to connect over interests and passions. In order to improve our community experience, we are temporarily suspending article commenting.

What to Read Next