U.S. markets close in 4 hours 47 minutes
  • S&P 500

    3,434.33
    -1.23 (-0.04%)
     
  • Dow 30

    28,204.00
    -6.82 (-0.02%)
     
  • Nasdaq

    11,426.11
    -58.59 (-0.51%)
     
  • Russell 2000

    1,611.12
    +7.35 (+0.46%)
     
  • Crude Oil

    40.81
    +0.78 (+1.95%)
     
  • Gold

    1,901.50
    -28.00 (-1.45%)
     
  • Silver

    24.67
    -0.57 (-2.24%)
     
  • EUR/USD

    1.1826
    -0.0041 (-0.34%)
     
  • 10-Yr Bond

    0.8330
    +0.0170 (+2.08%)
     
  • GBP/USD

    1.3088
    -0.0056 (-0.42%)
     
  • USD/JPY

    104.8360
    +0.2760 (+0.26%)
     
  • BTC-USD

    12,921.78
    +1,864.77 (+16.87%)
     
  • CMC Crypto 200

    260.87
    +4.77 (+1.86%)
     
  • FTSE 100

    5,777.61
    +1.11 (+0.02%)
     
  • Nikkei 225

    23,474.27
    -165.19 (-0.70%)
     

Corus Entertainment Announces Fiscal 2020 Fourth Quarter and Year End Results

·31 mins read
  • Consolidated revenues declined 16% for the quarter and 10% for the year

  • Consolidated segment profit(1)(2) decreased 14% for both the quarter and the year

  • Consolidated segment profit margin(1) of 30% for the quarter and 33% for the year

  • Net income attributable to shareholders of $30.3 million ($0.15 per share basic) for the quarter and net loss attributable to shareholders of $625.4 million ($2.98 loss per share basic) for the year, which includes non-cash impairment charges recorded in the third quarter related to broadcast licenses and goodwill of $786.8 million ($769.3 million, net of tax)

  • Net debt to segment profit(1) of 3.18 times at August 31, 2020, improved from 3.22 times at May 31, 2020

  • Free cash flow(1)(2) of $87.4 million for the quarter and $296.2 million for the year

TORONTO, Oct. 22, 2020 /CNW/ - Corus Entertainment Inc. (TSX: CJR.B) announced its fourth quarter and year end financial results today.

"We delivered fourth quarter results that exceeded our expectations in the current environment, reflecting sequential improvement in advertising demand, impressive STACKTV subscriber growth and strong free cash flow," said Doug Murphy, President and Chief Executive Officer. "In the next few quarters, we expect advertising trends will continue to improve, with a return to growth in the second half of fiscal 2021."

"As we enter this new fiscal year, we remain excited for the future. Our team is invigorated by our newly updated strategic plan, one that will position Corus to emerge from the current crisis in a position of strength. This plan underpins our ambition to build a high performance, diverse and inclusive culture, firmly focused on delivering consolidated revenue growth year after year. We intend to continue to demonstrate strategic and fiscal discipline in the quarters ahead as we invest to advance our strategic plan and de-leverage our balance sheet to provide more financial flexibility."

Financial Highlights

Three months ended

Year ended


August 31,

August 31,

(in thousands of Canadian dollars except per share amounts)

2020

2019

2020

2019

Revenues





Television

299,122

343,755

1,408,238

1,544,892

Radio

19,274

33,724

102,998

142,590


318,396

377,479

1,511,236

1,687,482

Segment profit (loss) (1) (2)





Television

98,787

108,612

508,715

573,524

Radio

1,195

6,911

16,023

34,646

Corporate

(5,480)

(5,747)

(18,899)

(23,085)


94,502

109,776

505,839

585,085

Net income (loss) attributable to shareholders

30,278

22,947

(625,362)

156,084

Adjusted net income attributable to shareholders (1)

33,181

27,930

158,057

181,006

Basic earnings (loss) per share

$0.15

$0.11

($2.98)

$0.74

Adjusted basic earnings per share (1)

$0.16

$0.13

$0.75

$0.85

Diluted earnings (loss) per share

$0.15

$0.11

($2.98)

$0.74

Free cash flow (1)(2)

87,353

93,554

296,247

309,970

(1)

Segment profit (loss), segment profit margin, adjusted net income attributable to shareholders, adjusted basic earnings per share, free cash flow and net debt to segment profit do not have standardized meanings prescribed by International Financial Reporting Standards ("IFRS"). The Company believes these non-IFRS measures are frequently used as key measures to evaluate performance. For definitions, explanations and reconciliations see discussion under the Key Performance Indicators section of the Fourth Quarter 2020 Report to Shareholders and/or Management's Discussion and Analysis in the Company's August 31, 2019 Annual Report.

(2)

Segment profit (loss) for the three months and year ended August 31, 2020 was impacted by the adoption of the new accounting standard, IFRS 16 - Leases, effective September 1, 2019. This has resulted in an increase in segment profit for the quarter and year of approximately $3.3 million and $13.4 million, respectively, and an increase in free cash flow of approximately $3.8 million and $15.9 million, respectively. Further discussion of this can be found in the Impact of New Accounting Policies section of the Fourth Quarter 2020 Report to Shareholders.


Consolidated Results from Operations

Consolidated revenues for the three months ended August 31, 2020 were $318.4 million, down 16% from $377.5 million last year, and consolidated segment profit was $94.5 million, a decrease of 14% from $109.8 million last year. Net income attributable to shareholders for the quarter ended August 31, 2020 was $30.3 million ($0.15 per share basic), as compared to net income attributable to shareholders of $22.9 million ($0.11 per share basic) last year. Net income attributable to shareholders for the fourth quarter of fiscal 2020 includes integration, restructuring and other costs of $4.0 million ($0.01 per share, net of income taxes). Adjusting for the impact of this item results in an adjusted net income attributable to shareholders of $33.2 million ($0.16 per share basic) for the quarter. Net income attributable to shareholders for the prior year quarter includes integration, restructuring and other costs of $6.8 million ($0.02 per share, net of income taxes). Adjusting for the impact of this item results in an adjusted net income attributable to shareholders of $27.9 million ($0.13 per share basic) for the prior year quarter.

Consolidated revenues for the year ended August 31, 2020 were $1,511.2 million, a decline of 10% from $1,687.5 million last year, and consolidated segment profit was $505.8 million, a decrease of 14% from $585.1 million last year. Net loss attributable to shareholders for the year ended August 31, 2020 was $625.4 million ($2.98 loss per share basic), as compared to a net income attributable to shareholders of $156.1 million ($0.74 per share basic) last year. Net loss attributable to shareholders for the year ended August 31, 2020 includes broadcast license and goodwill impairment charges of $786.8 million ($3.66 per share, net of income taxes) and integration, restructuring and other costs of $19.2 million ($0.07 per share, net of income taxes). Adjusting for the impact of these items results in an adjusted net income attributable to shareholders of $158.1 million ($0.75 per share basic) for the current fiscal year. Net income attributable to shareholders for the year ended August 31, 2019 includes integration, restructuring and other costs of $26.3 million ($0.09 per share, net of income taxes), an impairment on an investment in associates of $8.7 million ($0.03 per share, net of income taxes), a gain on debt modification of $3.9 million ($0.01 per share, net of income taxes) and a loss on disposal of the Telelatino Network of $0.3 million ($nil per share, net of income taxes). Adjusting for the impact of these items results in an adjusted net income attributable to shareholders of $181.0 million ($0.85 per share basic) for the prior fiscal year.

Operational Results - Highlights for Q4 2020

Television

  • Segment revenues decreased 13% in Q4 2020 and 9% for the year

  • Advertising revenues decreased 25% in Q4 2020 and 15% for the year

  • Subscriber revenues were down 1% in both Q4 2020 and for the year

  • Merchandising, distribution and other revenues increased 15% in both Q4 2020 and for the year

  • Segment profit(1) decreased 9% in Q4 2020 and 11% for the year

  • Segment profit margin(1) of 33% in Q4 2020 and 36% for the year, compared to 32% and 37%, respectively, in the prior year

Radio

  • Segment revenues decreased 43% in Q4 2020 and 28% for the year

  • Segment profit(1) decreased $5.7 million (83%) in Q4 2020 and $18.6 million (54%) for the year

  • Segment profit margin(1) of 6% in Q4 2020 and 16% for the year, compared to 20% and 24%, respectively, in the prior year

Corporate


  • Free cash flow(1) of $87.4 million in Q4 2020 and $296.2 million for the year, compared to $93.6 million and $310.0 million, respectively, in the prior year. The current quarter and year benefited from Canadian Emergency Wage Subsidy receipts and payment deferrals of Canadian corporate income tax installments.

  • Net debt to segment profit(1) was 3.18 times at August 31, 2020, up from 2.82 times at August 31, 2019, due to a reduction in segment profit and the implementation of IFRS 16 - Leases that added $148.6 million to the net debt calculation as at August 31, 2020, offset by bank loan repayments of $229.5 million in the year

  • Consolidated segment profit margin(1) of 30% in Q4 2020 and 33% for the year, compared to 29% and 35%, respectively, in the prior year

(1)

Segment profit, segment profit margin, free cash flow and net debt to segment profit do not have standardized meanings prescribed by IFRS. The Company reports on these because they are key measures used to evaluate performance. For definitions and explanations, see the discussion under the Key Performance Indicators section of the Fourth Quarter 2020 Report to Shareholders and/or Management's Discussion and Analysis in the Company's August 31, 2019 Annual Report.

COVID-19 Update

The Company continues to closely monitor the evolution of the novel coronavirus ("COVID-19") situation. As the COVID-19 pandemic continues to significantly impact the wellbeing of individuals and the Canadian and global economies, the Company has implemented a specific response plan, informed by measures recommended by public health agencies, to continue providing its essential services and support to customers while safeguarding the health and safety of employees. Appropriate business continuity measures have been taken to ensure uninterrupted service of the Company's television, digital and radio operations.

Restrictions have been reintroduced in some provinces to tackle recent surges of COVID-19 cases which will impact various sectors and businesses; however, the Company continues to operate with more than 70% of its workforce working remotely and will not rush to return people to their worksites. The Company has adopted an "ease back" approach to ensure that the health of its people and the communities they work in are protected. Development of company-wide principles and guidelines, informed by public health authorities' recommendations, and site-specific plans have been made and continue to be adjusted, as necessary on a location-by-location basis. Site-specific plans include reduced occupancy at some sites and modification of workspaces to provide protection to the Company's employees.

The impact of COVID-19 and measures to prevent its spread have affected the Company in a number of ways. Most significantly, advertising sales continue to be materially impacted by businesses that remain shut-down or have severely cut back on discretionary spending, such as advertising, which has resulted in an overall decrease of 16% in the Company's consolidated revenues for the three months ended August 31, 2020. While COVID-19 continues to drive market-wide contraction of advertising demand, the rate of decline has improved in the Company's fourth quarter compared to its third quarter. The Company continues to work closely with its advertisers and agencies to create relevant and innovative marketing and advertising opportunities, which has meant that revenue declines are not as pronounced as they were when strict quarantine measures were in place. This has resulted in a decrease in consolidated advertising revenues of 27% for the three months ended August 31, 2020 compared to the prior year. However, the Company has seen a modest bounce back of consolidated merchandising, distribution and other revenues in the fourth quarter of 2020 of 11% from the prior year. Increases in distribution revenues arose from licensing activity with U.S. broadcasters and streaming services.

The government-imposed restrictions and closure of many businesses has increased accounts receivable collection uncertainty for small to medium size businesses and as a result, the Company has increased its estimated credit losses related to those accounts, which resulted in small additional provisions for collections risk.

In addition, there have been disruptions in the production and availability of content, including suspension of production of most film and television content. This has led to a larger number of repeats and fewer new episodes on all networks that has resulted in lower programming costs. For Canadian original programming, the Company continues to work with industry groups to safely restart Canadian productions successfully and to manage incremental costs associated with enhanced COVID-19 precautions. Scarcity of producers, cast, crew, and studio space, together with the costs of personal protective equipment and insurance, are currently estimated to increase the cost of productions by up to 15%.

The shut-down and slow restart of Canadian productions has also meant that the Company's ability to meet its current year regulatory requirements on Canadian programming expenditure ("CPE") has been significantly hampered. Corus is currently assessing its obligations and the potential implications of not fulfilling its CRTC obligations in light of the ongoing pandemic. The Company is exploring relief in respect of its CRTC obligations.

The CRTC launched a public consultation on September 17, 2020 to consider possible regulatory flexibility measures for licensed broadcasters in response to COVID-19. In its initial Notice of Consultation document, the CRTC expressed willingness to determine broadcasters' compliance with certain requirements based on whether they have fulfilled those obligations over "a more protracted period of time." The Company expects this issue to be resolved through the CRTC consultation process in the coming months but is unable to predict the outcome at this time.

It is too soon to gauge the medium to long-term impacts of the pandemic, given the many unknowns related to COVID-19. These include the duration, severity and the impact of a resurgence of the outbreak as emergency measures are eased or reintroduced. COVID-19 is altering business and consumer activity in many ways. The global response to the COVID-19 pandemic has resulted in, among other things, border closures, severe travel restrictions, the temporary shut-down of non-essential services and extreme fluctuations in financial and commodity markets. Restrictive measures may be re-implemented by one or more governments in jurisdictions where the Company operates. Labour shortages due to illness, Company or government imposed isolation programs, or restrictions on the movement of personnel or possible supply chain disruptions could result in a reduction or cessation of all or a portion of the Company's operations. The extent to which COVID-19 and any other pandemic or public health crisis impacts the Company's business, affairs, operations, financial condition, liquidity, availability of credit and results of operations will depend on future developments that are highly uncertain and cannot be predicted with any meaningful precision, including new information which may emerge concerning the severity of the COVID-19 virus and the actions required to continue to contain the COVID-19 virus or remedy its impact, among others.

The Company's financial priorities remain unchanged. Importantly, the Company remains committed to increasing its financial flexibility over the longer term. In this environment, the Company believes it is prudent to conserve cash out of an abundance of caution. The Company is constantly evaluating the situation and monitoring any impacts or potential impacts to its business.

Corus Entertainment Inc. reports its financial results in Canadian dollars.

The unaudited interim condensed consolidated financial statements and accompanying notes for the three months and year ended August 31, 2020 and Management's Discussion and Analysis are available on the Company's website at www.corusent.com in the Investor Relations section.

A conference call with Corus senior management is scheduled for October 22, 2020 at 10:00 a.m. ET. While this call is directed at analysts and investors, members of the media are welcome to listen in. The dial-in number for the conference call for local and international callers is 1.647.427.7450 and for North America is 1.888.231.8191. More information can be found on the Corus Entertainment website at www.corusent.com in the Investor Relations section.

Use of Non-IFRS Financial Measures

This press release includes the non-IFRS financial measures of segment profit, segment profit margin, adjusted net income attributable to shareholders, adjusted basic earnings per share, free cash flow and net debt to segment profit that are not in accordance with, nor an alternate to, generally accepted accounting principles ("IFRS") and may be different from non-IFRS measures used by other companies. In addition, these non-IFRS measures are not based on any comprehensive set of accounting rules or principles.

Non-IFRS financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with IFRS. They are limited in value because they exclude charges that have a material effect on the Company's reported results and, therefore, should not be relied upon as the sole financial measures to evaluate the Company's financial results. The non-IFRS financial measures are meant to supplement, and to be viewed in conjunction with, IFRS financial results. A reconciliation of the Company's non-IFRS measures is included in the Company's most recent Report to Shareholders which is available on Corus' website at www.corusent.com as well as on SEDAR at www.sedar.com.

Caution Concerning Forward-Looking Information

This press release contains forward-looking information and should be read subject to the following cautionary language:

To the extent any statements made in this report contain information that is not historical, these statements are forward-looking statements and may be forward-looking information within the meaning of applicable securities laws (collectively, "forward-looking information"). These forward-looking statements relate to, among other things, our objectives, goals, strategies, intentions, plans, estimates and outlook, including the adoption and anticipated impact of our new strategic plan, advertising and our expectations of advertising trends for fiscal 2021, distribution, merchandise and subscription revenues, operating costs and tariffs, taxes and fees, and can generally be identified by the use of words such as "believe", "anticipate", "expect", "intend", "plan", including the adoption and anticipated impact of our new strategic plan, "will", "may" and other similar expressions. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances may be considered forward-looking information. Although Corus believes that the expectations reflected in such forward-looking information are reasonable, such information involves assumptions, risks and uncertainties and undue reliance should not be placed on such statements. Certain material factors or assumptions are applied with respect to the forward-looking information, including without limitation, factors and assumptions regarding the general market conditions and general outlook for the industry, interest rates, stability of the advertising, distribution, merchandise and subscription markets, operating and capital costs and tariffs, taxes and fees, our ability to source desirable content and our capital and operating results being consistent with our expectations. Actual results may differ materially from those expressed or implied in such information. Important factors that could cause actual results to differ materially from these expectations include, among other things: our ability to attract and retain advertising revenues; audience acceptance of our television programs and cable networks; our ability to recoup production costs, the availability of tax credits and the existence of co-production treaties; our ability to compete in any of the industries in which we do business; the opportunities (or lack thereof) that may be presented to and pursued by us; conditions in the entertainment, information and communications industries and technological developments therein; changes in laws or regulations or the interpretation or application of those laws and regulations; our ability to integrate and realize anticipated benefits from our acquisitions and to effectively manage our growth; our ability to successfully defend ourselves against litigation matters arising out of the ordinary course of business; failure to meet covenants under our senior credit facility; epidemics, pandemics or other public health crises, including the current outbreak of COVID-19 and changes in accounting standards. Additional information about these factors and about the material assumptions underlying any forward-looking information may be found under the heading "Risks and Uncertainties" in the Management's Discussion and Analysis for the year ended August 31, 2019 and the fourth quarter ended August 31, 2020 and under the heading "Risk Factors" in our Annual Information Form. Corus cautions that the foregoing list of important assumptions and factors that may affect future results is not exhaustive. When relying on our forward-looking information to make decisions with respect to Corus, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Unless otherwise specified, all forward-looking information in this document speaks as of the date of this document. Unless otherwise required by applicable securities laws, Corus disclaims any intention or obligation to publicly update or revise any forward-looking information whether as a result of new information, events or circumstances that arise after the date thereof or otherwise.

About Corus Entertainment Inc.

Corus Entertainment Inc. (TSX: CJR.B) is a leading media and content company that develops and delivers high quality brands and content across platforms for audiences around the world. Engaging audiences since 1999, the company's portfolio of multimedia offerings encompass 34 specialty television services, 39 radio stations, 15 conventional television stations, a suite of digital assets, animation software, technology and media services. Corus is an established creator of globally distributed content through Nelvana animation studio, Corus Studios, and children's book publishing house Kids Can Press. The company also owns innovative full-service social digital agency so.da, and lifestyle entertainment company Kin Canada. Corus' roster of premium brands includes Global Television, W Network, HGTV Canada, Food Network Canada, HISTORY®, Showcase, Adult Swim, National Geographic, Disney Channel Canada, YTV, Global News, Globalnews.ca, Q107, Country 105, and Rock 101. Visit Corus at www.corusent.com.

CORUS ENTERTAINMENT INC



CONSOLIDATED STATEMENTS OF FINANCIAL POSITION



(unaudited - in thousands of Canadian dollars)

As at August 31,

2020

As at August 31,

2019

ASSETS



Current



Cash and cash equivalents

45,900

82,568

Accounts receivable

297,585

372,828

Income taxes recoverable

13,772

Prepaid expenses and other assets

17,112

19,557

Total current assets

360,597

488,725

Tax credits receivable

26,745

25,035

Investments and other assets

59,424

51,707

Property, plant and equipment

333,762

225,927

Program rights

637,819

507,913

Film investments

44,891

53,336

Intangibles

1,789,018

1,876,235

Goodwill

664,958

1,383,958

Deferred income tax assets

53,668

59,463


3,970,882

4,672,299

LIABILITIES AND EQUITY



Current



Accounts payable and accrued liabilities

451,682

429,483

Current portion of bank debt

76,339

76,339

Provisions

8,621

10,331

Income taxes payable

12,698

Total current liabilities

549,340

516,153

Bank debt

1,429,750

1,655,406

Other long-term liabilities

492,956

278,117

Provisions

9,494

7,686

Deferred income tax liabilities

440,923

472,700

Total liabilities

2,922,463

2,930,062

EQUITY



Share capital

816,189

830,477

Contributed surplus

1,511,325

1,512,818

Accumulated deficit

(1,425,432)

(758,757)

Accumulated other comprehensive income (deficit)

(2,258)

12,187

Total equity attributable to shareholders

899,824

1,596,725

Equity attributable to non-controlling interest

148,595

145,512

Total equity

1,048,419

1,742,237


3,970,882

4,672,299


CORUS ENTERTAINMENT INC.




CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)


Three months ended

Year ended


August 31,

August 31,

(unaudited - in thousands of Canadian dollars except per share amounts)

2020

2019

2020

2019

Revenues

318,396

377,479

1,511,236

1,687,482

Direct cost of sales, general and administrative expenses

223,894

267,703

1,005,397

1,102,397

Depreciation and amortization

38,798

37,326

158,549

182,354

Interest expense

27,201

26,313

115,185

117,718

Broadcast licenses and goodwill impairment

786,790

Gain on debt modification

(3,889)

Integration, restructuring and other costs

3,961

6,779

19,155

26,316

Other expense (income), net

(21,713)

(1,455)

(8,077)

10,474

Income (loss) before income taxes

46,255

40,813

(565,763)

252,112

Income tax expense

12,465

12,287

41,944

71,445

Net income (loss) for the period

33,790

28,526

(607,707)

180,667

Other comprehensive income (loss), net of income taxes:





Items that may be reclassified subsequently to income (loss):





Unrealized change in fair value of cash flow hedges

2,405

(3,887)

(15,466)

(31,538)

Unrealized foreign currency translation adjustment

(921)

(206)

(87)

309


1,484

(4,093)

(15,553)

(31,229)

Items that will not be reclassified to income (loss):





Unrealized change in fair value of financial assets

2,001

(801)

1,108

(2,440)

Actuarial gain (loss) on post-retirement benefit plans

(5,164)

1,647

8,871

(9,295)


(3,163)

846

9,979

(11,735)

Other comprehensive loss, net of income taxes

(1,679)

(3,247)

(5,574)

(42,964)

Comprehensive income (loss) for the period

32,111

25,279

(613,281)

137,703






Net income (loss) attributable to:





Shareholders

30,278

22,947

(625,362)

156,084

Non-controlling interest

3,512

5,579

17,655

24,583


33,790

28,526

(607,707)

180,667






Comprehensive income (loss) attributable to:





Shareholders

28,599

19,700

(630,936)

113,120

Non-controlling interest

3,512

5,579

17,655

24,583


32,111

25,279

(613,281)

137,703






Earnings (loss) per share attributable to shareholders:





Basic

$0.15

$0.11

($2.98)

$0.74

Diluted

$0.15

$0.11

($2.98)

$0.74

CORUS ENTERTAINMENT INC






CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(unaudited - in thousands of Canadian dollars)

Share
capital

Contributed
surplus

Accumulated
deficit

Accumulated
other
comprehensive income (loss)

Total equity
attributable
to
shareholders

Non- controlling interest

Total equity

As at August 31, 2019

830,477

1,512,818

(758,757)

12,187

1,596,725

145,512

1,742,237

Comprehensive income (loss)

(625,362)

(5,574)

(630,936)

17,655

(613,281)

Dividends declared

(50,184)

(50,184)

(19,983)

(70,167)

Shares repurchased under normal
course issuer bid ("NCIB")

(14,288)

(2,605)

(16,893)

(16,893)

Actuarial gain on post-
retirement benefit plans

8,871

(8,871)

Share-based compensation expense

1,112

1,112

1,112

Equity funding by a non-controlling
interest

5,411

5,411

As at August 31, 2020

816,189

1,511,325

(1,425,432)

(2,258)

899,824

148,595

1,048,419

(unaudited - in thousands of Canadian dollars)

Share capital

Contributed
surplus

Accumulated
deficit

Accumulated
other comprehensive
income (loss)

Total equity
attributable
to shareholders

Non- controlling interest

Total equity

As at August 31, 2018, as
previously presented

2,330,477

12,119

(856,668)

36,460

1,522,388

154,415

1,676,803

IFRS 9 transitional adjustment

9,396

9,396

9,396

IFRS 15 transitional adjustment

1,985

1,985

1,985

Adjusted balance as at
September 1, 2018

2,330,477

12,119

(854,683)

45,856

1,533,769

154,415

1,688,184

Comprehensive income (loss)

156,084

(42,964)

113,120

24,583

137,703

Dividends declared

(50,863)

(50,863)

(28,366)

(79,229)

Reduction of stated capital

(1,500,000)

1,500,000

Actuarial loss on post-retirement
benefit plans

(9,295)

9,295

Share-based compensation expense

699

699

699

Divestiture of subsidiary with a
non-controlling equity interest

(5,120)

(5,120)

As at August 31, 2019

830,477

1,512,818

(758,757)

12,187

1,596,725

145,512

1,742,237


CORUS ENTERTAINMENT INC





CONSOLIDATED STATEMENTS OF CASH FLOWS





Three months ended

Year ended


August 31,

August 31,

(unaudited - in thousands of Canadian dollars)

2020

2019

2020

2019

OPERATING ACTIVITIES





Net income (loss) for the period

33,790

28,526

(607,707)

180,667

Adjustments to reconcile net income (loss) to cash flow from operations:





Amortization of program rights

109,590

122,301

495,814

516,431

Amortization of film investments

5,649

3,591

20,063

16,035

Depreciation and amortization

38,798

37,326

158,549

182,354

Deferred income tax expense

3,615

8,960

(23,992)

(10,166)

Broadcast licenses and goodwill impairment

786,790

Gain on debt modification

(3,889)

Impairment of investment in associate

8,720

Share-based compensation expense

260

214

1,112

699

Imputed interest

12,569

9,219

52,371

41,209

Payment of program rights

(142,290)

(143,886)

(547,486)

(537,954)

Net spend on film investments

2,829

(1,797)

(43,178)

(45,029)

CRTC benefit payments

(1,403)

(1,338)

(2,448)

(2,561)

Other

4,103

780

(1,658)

(5,921)

Cash flow from operations

67,510

63,896

288,230

340,595

Net change in non-cash working capital balances related to operations

26,688

51,143

25,042

2,958

Cash provided by operating activities

94,198

115,039

313,272

343,553

INVESTING ACTIVITIES





Additions to property, plant and equipment

(5,294)

(18,477)

(15,385)

(30,055)

Proceeds from sale of property

26

314

Business divestiture, net of divested cash

12,529

Business acquisition

(6,011)

Net cash flows for intangibles, investments and other assets

(1,727)

(3,008)

(3,934)

(6,678)

Cash used in investing activities

(6,995)

(21,485)

(19,005)

(30,215)

FINANCING ACTIVITIES





Decrease in bank loans

(98,854)

(59,976)

(229,514)

(249,949)

Deferred financing costs

(98)

(3,440)

Shares repurchased under NCIB

(16,893)

Payments of lease liabilities

(3,840)

(15,945)

Equity funding by a non-controlling interest

5,411

Dividends paid

(12,498)

(12,718)

(50,399)

(38,150)

Dividends paid to non-controlling interest

(5,315)

(6,957)

(19,983)

(30,365)

Other

(428)

(458)

(3,612)

(3,667)

Cash used in financing activities

(120,935)

(80,207)

(330,935)

(325,571)

Net change in cash and cash equivalents during the period

(33,732)

13,347

(36,668)

(12,233)

Cash and cash equivalents, beginning of the period

79,632

69,221

82,568

94,801

Cash and cash equivalents, end of the period

45,900

82,568

45,900

82,568

CORUS ENTERTAINMENT INC





BUSINESS SEGMENT INFORMATION





(unaudited - in thousands of Canadian dollars)





Three months ended August 31, 2020






Television

Radio

Corporate

Consolidated

Revenues

299,122

19,274

318,396

Direct cost of sales, general and administrative expenses

200,335

18,079

5,480

223,894

Segment profit (loss)(1)(2)

98,787

1,195

(5,480)

94,502

Depreciation and amortization




38,798

Interest expense




27,201

Integration, restructuring and other costs




3,961

Other income, net




(21,713)

Income before income taxes




46,255

Three months ended August 31, 2019






Television

Radio

Corporate

Consolidated

Revenues

343,755

33,724

377,479

Direct cost of sales, general and administrative expenses

235,143

26,813

5,747

267,703

Segment profit (loss)(1)

108,612

6,911

(5,747)

109,776

Depreciation and amortization




37,326

Interest expense




26,313

Integration, restructuring and other costs




6,779

Other income, net




(1,455)

Income before income taxes




40,813

Year ended August 31, 2020






Television

Radio

Corporate

Consolidated

Revenues

1,408,238

102,998

1,511,236

Direct cost of sales, general and administrative expenses

899,523

86,975

18,899

1,005,397

Segment profit (loss)(1)(2)

508,715

16,023

(18,899)

505,839

Depreciation and amortization




158,549

Interest expense




115,185

Broadcast licenses and goodwill impairment




786,790

Integration, restructuring and other costs




19,155

Other income, net




(8,077)

Loss before income taxes




(565,763)

(1)

Segment profit (loss) does not have a standardized meaning prescribed by IFRS. For definitions and explanations, see discussion under the Key Performance Indicators section of the Management's Discussion and Analysis in the Company's August 31, 2019 Annual Report.

(2)

Segment profit (loss) for the three months and year ended August 31, 2020 was impacted by the adoption of the new accounting standard, IFRS 16 - Leases, effective September 1, 2019. This has resulted in an increase in segment profit for the quarter and year of approximately $3.3 million and $13.4 million, respectively. Further discussion of this can be found in the Impact of New Accounting Policies section of the Fourth Quarter 2020 Report to Shareholders.


(unaudited - in thousands of Canadian dollars)





Year ended August 31, 2019






Television

Radio

Corporate

Consolidated

Revenues

1,544,892

142,590

1,687,482

Direct cost of sales, general and administrative expenses

971,368

107,944

23,085

1,102,397

Segment profit (loss)(1)

573,524

34,646

(23,085)

585,085

Depreciation and amortization




182,354

Interest expense




117,718

Gain on debt modification




(3,889)

Integration, restructuring and other costs




26,316

Other expense, net




10,474

Income before income taxes




252,112

(1)

Segment profit (loss) does not have a standardized meaning prescribed by IFRS. For definitions and explanations, see discussion under the Key Performance Indicators section of the Management's Discussion and Analysis in the Company's August 31, 2019 Annual Report.



REVENUES BY TYPE







Three months ended

Year ended



August 31,


August 31,

(unaudited - in thousands of Canadian dollars)

2020

2019

2020

2019

Advertising

164,718

226,033

920,849

1,101,814

Subscriber fees

122,066

123,028

490,985

496,447

Merchandising, distribution and other

31,612

28,418

99,402

89,221


318,396

377,479

1,511,236

1,687,482

NON-IFRS FINANCIAL MEASURES






(unaudited - in thousands of Canadian dollars, except per share amounts)

Three months ended

Year ended



August 31,


August 31,

Adjusted Net Income Attributable to Shareholders

2020

2019

2020

2019

Net income (loss) attributable to shareholders

30,278

22,947

(625,362)

156,084

Adjustments, net of income tax:





Impairment of investment in associates

7,565

Broadcast licences and goodwill impairment

769,338

Gain on debt modification

(2,856)

Loss from disposition of the Telelatino Network

814

Integration, restructuring and other costs

2,903

4,983

14,081

19,399

Adjusted net income attributable to shareholders

33,181

27,930

158,057

181,006

Basic earnings (loss) per share

$0.15

$0.11

($2.98)

$0.74

Adjustments, net of income tax:





Impairment of investment in associates

$0.03

Broadcast licences and goodwill impairment

$3.66

Gain on debt modification

($0.01)

Loss from disposition of the Telelatino Network

Integration, restructuring and other costs

$0.01

$0.02

$0.07

$0.09

Adjusted basic earnings per share

$0.16

$0.13

$0.75

$0.85



Three months ended

Year ended

(unaudited - in thousands of Canadian dollars)


August 31,


August 31,

Free Cash Flow

2020

2019

2020

2019

Cash provided by (used in):





Operating activities (1)

94,198

115,039

313,272

343,553

Investing activities

(6,995)

(21,485)

(19,005)

(30,215)

Add: cash used in business acquisitions and strategic investments (2)

87,203

93,554

294,267

313,338

150

1,980

9,161

Deduct: cash provided by business divestiture, net of divested cash (2)

(12,529)

Free cash flow

87,353

93,554

296,247

309,970

(1)

Free cash flow for the three months and year ended August 31, 2020 was impacted by the adoption of IFRS 16, effective September 1, 2019. This has resulted in an increase in free cash flow of approximately $3.8 million for the quarter and $15.9 million for the year. Further discussion of this can be found in the Impact of New Accounting Policies section of the Fourth Quarter 2020 Report to Shareholders.

(2)

Strategic investments are comprised of investments in venture funds and associated companies.

Year ended

(unaudited - in thousands of Canadian dollars)

August 31,

August 31

Net Debt and Net Debt to Segment Profit

2020

2019

Total bank loans, net of unamortized financing fees

1,506,089

1,731,745

Lease liabilities

148,580

Cash and cash equivalents

(45,900)

(82,568)

Net debt

1,608,769

1,649,177

Segment profit (denominator) (1)

505,839

585,085

Net debt to segment profit

3.18

2.82

(1)

Reflects aggregate amounts for the most recent four quarters, as detailed in the table in the "Quarterly Consolidated Financial Information" section of the Fourth Quarter 2020 Report to Shareholders. Effective September 1, 2019, the Company adopted IFRS 16. There has been no restatement of segment profit for the fiscal 2019 quarters that were prior to adoption. Refer to Impact of New Accounting Policies section of the Fourth Quarter 2020 Report to Shareholders for more information.

Cision
Cision

View original content:http://www.prnewswire.com/news-releases/corus-entertainment-announces-fiscal-2020-fourth-quarter-and-year-end-results-301157823.html

SOURCE Corus Entertainment Inc.

Cision
Cision

View original content: http://www.newswire.ca/en/releases/archive/October2020/22/c3657.html