Aspocomp Group Plc, Interim Report, May 5, 2020 at 9:00 a.m.
Key figures 1-3/2020 in brief
1-3/2020 | 1-3/2019 | Change * | |||||
Net sales | 6.7 | M€ | 7.6 | M€ | -12 | % | |
EBITDA | 0.0 | M€ | 1.1 | M€ | -104 | % | |
Operating result | -0.4 | M€ | 0.9 | M€ | -150 | % | |
% of net sales | -6.3 | % | 11.3 | % | -18 | ppts | |
Earnings per share | -0.07 | € | 0.13 | € | -154 | % | |
Operative cash flow | 0.4 | M€ | 2.2 | M€ | -81 | % | |
Equity ratio | 63.9 | % | 61.3 | % | 3 | ppts | |
Order book at the end of period | 5.6 | M€ | 3.4 | M€ | 67 | % | |
* The total may deviate from the sum totals due to rounding up and down. |
OUTLOOK FOR THE FUTURE
The outbreak of the coronavirus pandemic will affect the availability and delivery times of the circuit boards purchased by Aspocomp from China. The coronavirus pandemic is also having a profound impact on the supply chains of the electronics industry and on customer orders. The European car industry is in an especially difficult position. Due to the major uncertainties and growth in risks related to both customer demand and component availability, the outlook for 2020 involves a significantly higher risk than normal.
The company’s full-year guidance remains unchanged. Aspocomp estimates that its net sales and operating result for 2020 will be at the same level as in 2019. In 2019, net sales amounted to EUR 31.2 million and the operating result to EUR 3.4 million
CEO’S REVIEW
“Net sales for the first quarter weakened significantly in the supply chains of the electronics industry due to disruptions caused by the coronavirus pandemic. Demand soon recovered a robust level already in March, but this in itself was not enough to compensate for weak profitability at the beginning of the year, and the operating result remained unprofitable.
Exceptional circumstances hinder customers’ production and some factories are closed or underutilized. The European car industry is in a particularly difficult position, with several production plants being shut down. There are intermittent restrictions and delays in the availability of raw materials and components. Similarly, transport of consumables and end products is significantly slower and more expensive than before.
First quarter net sales amounted to EUR 6.7 million, a year-on-year decrease of 12 percent. Net sales decreased especially in the automotive industry and telecommunications segments.
The operating result for the first quarter amounted to EUR -0.4 million. The operating result includes a EUR 0.3 million loan loss provision related to the weaker financial position of an individual customer. The operating result was also burdened by the decline in net sales and the weakening of the product range, as it became more difficult to carry out quick-turn deliveries in the prevailing conditions.
The order book continued to grow strongly and amounted to EUR 5.6 million at the end of March, a year-on-year increase of almost 70 percent.
Despite a strong order book, our assessment of future developments includes exceptionally high uncertainty due to the coronavirus pandemic and its negative impact on the economy. Customer demand, operating conditions and requirements may weaken or fluctuate very rapidly. In spite of the major uncertainties and growth in risks, we estimate that 2020 our sales and operating result will be at the previous year’s level.”
NET SALES AND EARNINGS
January - March 2020
First-quarter net sales amounted to EUR 6.7 (7.6) million, a year-on-year decrease of 12 percent. Net sales decreased especially in the automotive and telecommunications segments.
The five largest customers accounted for 42 (58) percent of net sales. In geographical terms, 90 (98) percent of net sales were generated in Europe and 10 (2) on other continents.
The operating result for the first quarter amounted to EUR -0.4 (0.9) million. First-quarter operating result was -6.0 (11.3) percent of net sales. The operating result includes a EUR 0.3 million loan loss provision related to weaker financial position of an individual customer. The operating result was also burdened by the decline in net sales and the weakening of the product range, as it became more difficult to carry out quick-turn deliveries in the prevailing conditions caused by the coronavirus pandemic.
Net financial expenses amounted to EUR 0.0 (0.0) million. Earnings per share were EUR -0.07 (0.13).
The order book grew by 67 percent compared to the previous year. The order book at the end of the review period was EUR 5.6 (3.4) million, representing a year-on-year increase of EUR 2.2 million.
THE GROUP'S KEY FIGURES | |||||
1-3/20 | 1-3/19 | Change | 1-12/19 | ||
Net sales, M€ | 6.7 | 7.6 | -12 | % | 31.2 |
EBITDA, M€ | 0.0 | 1.1 | -104 | % | 4.7 |
Operating result, M€ | -0.4 | 0.9 | -150 | % | 3.4 |
% of net sales | -6% | 11% | -18 | ppts | 11% |
Pre-tax- profit/loss, M€ | -0.4 | 0.8 | -153 | % | 3.3 |
% of net sales | -7% | 11% | -18 | ppts | 10% |
Profit/loss for the period, M€ | -0.4 | 0.8 | -153 | % | 3.9 |
% of net sales | -7% | 11% | -18 | ppts | 13% |
Earnings per share, € | -0.07 | 0.13 | -154 | % | 0.59 |
Investments, M€ | 1.0 | 1.0 | -2 | % | 3.9 |
% of net sales | 14% | 13% | 1 | ppts | 13% |
Cash, end of the period | 1.5 | 3.3 | -185 | % | 1.5 |
Equity / share, € | 2.60 | 2.36 | 24 | % | 2.60 |
Equity ratio, % | 64% | 61% | 3 | ppts | 64% |
Gearing, % | 21% | 19% | 2 | ppts | 21% |
Personnel, end of the period | 139 | 132 | 7 | persons | 139 |
* The total may deviate from the sum totals due to rounding up and down. |
INVESTMENTS
Investments during the review period amounted to EUR 1.0 (1.0) million. The investments were mainly focused on improving the capabilities of the Oulu plant. The first two years of the investment program announced at the end of 2017 focused on enhancing the capabilities of the Oulu plant, particularly in the semiconductor industry segment. The second stage of the program is now being launched, with a focus on increasing capacity. With the investment program, the company will be able to respond even better to the rise in demand generated by global digitalization and thereby bolster its position as a partner to the world’s leading technology and semiconductor companies.
CASH FLOW AND FINANCING
Cash flow from operations amounted to EUR 0.4 (2.2) million in the review period. The decrease in cash flow was due to weaker operating profit.
Cash assets amounted to EUR 1.4 (3.3) million at the end of the period. Interest-bearing liabilities amounted to EUR 5.3 (5.2) million. Gearing was 21 (12) percent. Non-interest-bearing liabilities amounted to EUR 4.8 (5.1) million.
At the end of the period, the Group’s equity ratio amounted to 64 (59) percent.
The company has a EUR 1.0 (1.0) million credit facility, which was not in use at the end of the review period. In addition, the company has a recourse factoring agreement, of which EUR 0.0 (0.0) million was in use.
PERSONNEL
During the review period, the company had an average of 137 (118) employees. The personnel count on March 31, 2020 was 139 (118). Of them, 86 (73) were blue-collar and 53 (45) white-collar employees.
ANNUAL GENERAL MEETING, THE BOARD OF DIRECTORS AND AUTHORIZATIONS GIVEN TO THE BOARD
The decisions of the Annual General Meeting 2019, the authorizations given to the Board of Directors by the AGM and the decisions relating to the organization of the Board of Directors have been published in separate stock exchange releases on April 3, 2019.
Based on the development of the coronavirus situation and the policies announced by the Finnish Government, Aspocomp Group Plc’s Board of Directors decided on March 27, 2020 to postpone Aspocomp’s Annual General Meeting 2020. Aspocomp’s Board of Directors will convene the Annual General Meeting at a later date.
SHARES
The total number of Aspocomp’s shares at March 31, 2020 was 6,834,505 and the share capital stood at EUR 1,000,000. The company did not hold any treasury shares. Each share is of the same share series and entitles its holder to one vote at a General Meeting and to have an identical dividend right.
On March 13, 2020, Aspocomp Group Plc's CEO subscribed for a total of 130,000 new Aspocomp shares with the 2014C option rights under the company's 1/2014 stock option terms and conditions. After the subscription, the company’s 1/2014 stock option terms and conditions no longer entitle to subscribe for new Aspocomp shares. The new shares were registered in the Trade Register on March 30, 2020. After the registration of the new shares, the total number of Aspocomp Group Plc's shares increased to 6,834,505.
Date | Change | Number of shares | ||||||
Jan. 1, 2020 | 6,704,505 | |||||||
March 13, 2020 | Stock options | + 130,000 | 130,000 | |||||
March 31, 2020 | 6,834,505 | |||||||
A total of 673,985 Aspocomp Group Plc. shares were traded on Nasdaq Helsinki during the period from January 1 to March 31, 2020. The aggregate value of the shares exchanged was EUR 3,209,955. The shares traded at a low of EUR 3.20 and a high of EUR 6.20. The average share price was EUR 4.76. The closing price at March 31, 2020 was EUR 4.05, which translates into market capitalization of EUR 27.7 million.
The company had 3,524 shareholders at the end of the review period. Nominee-registered shares accounted for 2.8 percent of the total shares.
OUTLOOK FOR THE FUTURE
The outbreak of the coronavirus pandemic will affect the availability and delivery times of the circuit boards purchased by Aspocomp from China. The coronavirus pandemic is also having a profound impact on the supply chains of the electronics industry and on customer orders. The European car industry is in an especially difficult position. Due to the major uncertainties and growth in risks related to both customer demand and component availability, the outlook for 2020 involves a significantly higher risk than normal.
The company’s full-year guidance remains unchanged. Aspocomp estimates that its net sales and operating result for 2020 will be at the same level as in 2019. In 2019, net sales amounted to EUR 31.2 million and the operating result to EUR 3.4 million.
ASSESSMENT OF SHORT-TERM BUSINESS RISKS
A major share of Aspocomp’s net sales is generated by quick-turn deliveries and R&D series, and thus the company’s order book is short. The company's aim is to systematically expand its services to cover the PCB needs of customers over the entire life cycle and thereby balance out variations in demand and the order book.
Impact of the coronavirus pandemic on the electronics supply chain
The coronavirus pandemic that began in China has a major impact on the supply chain of the entire electronics industry. The availability of the PCBs subcontracted by the company in China might weaken significantly and their delivery times become considerably longer. At the same time, the coronavirus pandemic may affect the availability of parts and components required by electronic assemblers, which would weaken demand.
Dependence on key customers
Aspocomp’s customer base is concentrated; over half of sales are generated by five key customers. This exposes the company to significant fluctuations in demand.
Market trends
Although Aspocomp is a marginal player in the global electronics market, changes in global PCB demand also have an impact on the company’s business. Competition for quick-turn deliveries and short production series will accelerate as the market for PCBs weakens and continues to have a negative impact on both total demand and market prices.
Aspocomp’s main market area comprises Northern and Central Europe. In case Aspocomp’s clients would transfer their R&D and manufacturing out of Europe, demand for Aspocomp’s offerings might weaken significantly.
PUBLICATION OF FINANCIAL RELEASES FOR 2020
Aspocomp Group Plc.'s financial information publication schedule for 2020 is:
Half-year report for January-June 2020: Wednesday, August 12, 2020
Interim report January-September 2020: Wednesday, November 4, 2020
The interim and half-year reports will be published at around 9:00 a.m. (EET) on the given date.
Aspocomp's silent period commences 30 days prior to the publication of its financial information.
Espoo, May 5, 2020
ASPOCOMP GROUP PLC
Board of Directors
Some statements in this stock exchange release are forecasts and actual results may differ materially from those stated. Statements in this stock exchange release relating to matters that are not historical facts are forecasts. All forecasts involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performances or achievements of the Aspocomp Group to be materially different from any future results, performances or achievements expressed or implied by such forecasts. Such factors include general economic and business conditions, fluctuations in currency exchange rates, increases and changes in PCB industry capacity and competition, and the ability of the company to implement its investment program.
ACCOUNTING POLICIES AND CHANGES IN ACCOUNTING POLICES
The reported operations include the Group’s parent company, Aspocomp Group Plc. The figures presented for the review period have not been audited. This interim report has been prepared in accordance with IAS 34 (Interim Financial Reporting), following the same accounting principles as in the annual financial statements for 2019; however, the company complies with the standards and amendments that came into effect as from January 1, 2020.
R&D
R&D costs comprise general production development costs. These costs do not fulfill the IAS 38 definition of either development or research and are therefore booked into plant overheads.
Amendments to IAS 1 and IAS 8 Definition of Material
The IASB has issued the following new or revised standards and interpretations that the Group has not yet applied. The Group adopts them from the effective date of each standard and interpretation, or, if the effective date is other than the first day of the financial year, from the beginning of the financial year following the effective date.
The IASB has amended IAS 1 Presentation of Financial Statements and IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors to use a uniform definition of materiality throughout IRFSs and the Conceptual Framework for Financial Reporting, clarifying when information is material and includes guidance on irrelevant information.
In particular, the amendments clarify:
• that the reference to obscuring information applies to situations where the effect is similar to the omission or misstatement of that information and that the entity assesses materiality in the light of the financial statements as a whole; and
• that “primary users of financial statements for general use” means those to whom the financial statements are addressed and include “many current and potential investors, lenders and other creditors” who are largely required to meet their financial information needs through publicly available financial statements.
Any other IFRS or IFRIC interpretation already issued but not yet effective is not expected to have a material impact on the Group.
PROFIT & LOSS STATEMENT | January-March 2020 | ||||||
1 000 € | 1-3/2020 | 1-3/2019 | Change | 1-12/2019 | |||
Net sales | 6,735 | 100% | 7,622 | 100% | -12% | 31,189 | 100% |
Other operating income | 2 | 0% | 0 | 0% | 421% | 73 | 0% |
Materials and services | -3,464 | -51% | -3,424 | -45% | 1% | -13,963 | -45% |
Personnel expenses | -2,020 | -30% | -1,861 | -24% | 9% | -7,763 | -25% |
Other operating costs | -1,295 | -19% | -1,197 | -16% | 8% | -4,881 | -16% |
Depreciation and amortization | -385 | -6% | -281 | -4% | 37% | -1,263 | -4% |
Operating result | -428 | -6% | 859 | 11% | -150% | 3,393 | 11% |
Financial income and expenses | -19 | 0% | -16 | 0% | -136 | 0% | |
Profit/loss before tax | -447 | -7% | 843 | 11% | -153% | 3,257 | 10% |
Income taxes | -1 | 0% | -1 | 0% | 683 | 2% | |
Profit/loss for the period | -448 | -7% | 842 | 11% | -153% | 3,940 | 13% |
Other comprehensive income | |||||||
Items that will not be reclassified to profit or loss | |||||||
Remeasurements of defined benefit | |||||||
pension plans | 50 | 0% | |||||
Income tax relating these items | -8 | 0% | |||||
Items that may be reclassified subsequently to profit or loss: | |||||||
Currency translation differences | 0 | 0% | -1 | 0% | -2 | 0% | |
Total other comprehensive income | 0 | 0% | -1 | 0% | 40 | 0% | |
Total comprehensive income | -448 | -7% | 841 | 11% | -153% | 3,979 | 13% |
Earnings per share (EPS) | |||||||
Basic EPS | -0.07 | € | 0.13 | € | -154% | 0.59 | € |
Diluted EPS | -0.07 | € | 0.13 | € | -154% | 0.59 | € |
CONSOLIDATED BALANCE SHEET | ||||
1 000 € | 3/2020 | 3/2019 | Change | 12/2019 |
Assets | ||||
Non-current assets | ||||
Intangible assets | 3,261 | 3,272 | 0% | 3,260 |
Tangible assets | 5,787 | 4,190 | 38% | 5,607 |
Right-of-use assets | 1,196 | 1,228 | -3% | 1,333 |
Financial assets at fair value through profit or loss | 15 | 15 | 0% | 15 |
Deferred income tax assets | 4,673 | 3,985 | 17% | 4,673 |
Total non-current assets | 14,932 | 12,691 | 18% | 14,888 |
Current assets | ||||
Inventories | 3,317 | 2,535 | 31% | 3,321 |
Short-term receivables | 8,130 | 7,924 | 3% | 8,937 |
Cash and bank deposits | 1,467 | 3,317 | -56% | 2,382 |
Total current assets | 12,914 | 13,776 | -6% | 14,639 |
Total assets | 27,846 | 26,466 | 5% | 29,527 |
Equity and liabilities | ||||
Share capital | 1,000 | 1,000 | 0% | 1,000 |
Reserve for invested non-restricted equity | 4,681 | 4,511 | 4% | 4,534 |
Remeasurements of defined benefit pension plans | -12 | -53 | -78% | -12 |
Retained earnings | 12,127 | 10,277 | 18% | 12,574 |
Total equity | 17,796 | 15,734 | 13% | 18,096 |
Long-term financing loans | 3,824 | 3,938 | -3% | 4,326 |
Other non-current liabilities | 355 | 424 | -16% | 355 |
Deferred income tax liabilities | 25 | 21 | 18% | 25 |
Short-term financing loans | 1,425 | 1,222 | 17% | 1,486 |
Trade and other payables | 4,422 | 5,126 | -14% | 5,239 |
Total liabilities | 10,051 | 10,732 | -6% | 11,431 |
Total equity and liabilities | 27,846 | 26,466 | 5% | 29,527 |
CONSOLIDATED CHANGES IN EQUITY | ||||||
January-March 2020 | ||||||
1000 € | Share capital | Other reserve | Remeasurements of employee benefits | Translation differences | Retained earnings | Total equity |
Balance at Jan. 1, 2020 | 1,000 | 4,534 | -12 | 2 | 12,572 | 18,096 |
Comprehensive income | ||||||
Comprehensive income for the period | -448 | -448 | ||||
Other comprehensive income for the period, net of tax | ||||||
Translation differences | 0 | 0 | ||||
Total comprehensive income for the period | 0 | 0 | 0 | 0 | -448 | -448 |
Business transactions with owners | ||||||
Dividends paid | 0 | 0 | ||||
Share-based payment | 147 | 147 | ||||
Business transactions with owners, total | 0 | 147 | 0 | 0 | 0 | 147 |
Balance at March 31, 2020 | 1,000 | 4,681 | -12 | 2 | 12,125 | 17,796 |
January-March 2019 | ||||||
Balance at Jan. 1, 2019 | 1,000 | 4,504 | -53 | 4 | 9,432 | 14,888 |
Comprehensive income | ||||||
Comprehensive income for the period | 842 | 842 | ||||
Other comprehensive income for the period, net of tax | ||||||
Translation differences | 0 | -1 | -1 | |||
Total comprehensive income for the period | 0 | 0 | 0 | -1 | 842 | 841 |
Business transactions with owners | ||||||
Dividends paid | 0 | 0 | ||||
Share-based payment | 6 | 0 | 6 | |||
Business transactions with owners, total | 0 | 6 | 0 | 0 | 0 | 6 |
Balance at March 31, 2019 | 1,000 | 4,511 | -53 | 3 | 10,274 | 15,734 |
CONSOLIDATED CASH FLOW STATEMENT | January-March | ||
1 000 € | 1-3/2020 | 1-3/2019 | 1-3/2020 |
Profit for the period | -448 | 842 | 3,940 |
Adjustments | 382 | 312 | 658 |
Change in working capital | 504 | 1,077 | -159 |
Received interest income | 0 | 0 | 0 |
Paid interest expenses | -20 | -28 | -151 |
Paid taxes | -1 | -1 | -1 |
Cash flow from operating activities | 417 | 2,203 | 4,287 |
Investments | -972 | -992 | -3,548 |
Proceeds from sale of property, plant and equipment | 0 | 0 | 66 |
Cash flow from investing activities | -972 | -992 | -3,482 |
Increase in financing | 0 | 0 | 1,000 |
Decrease in financing | -424 | -373 | -828 |
Decrease in lease liabilities | -103 | -85 | -356 |
Stock options exercised | 139 | 0 | 0 |
Dividends paid | 0 | 0 | -800 |
Cash flow from financing activities | -388 | -458 | -983 |
Change in cash and cash equivalents | -943 | 752 | -179 |
Cash and cash equivalents at the beginning of period | 2,382 | 2,565 | 2,565 |
Effects of exchange rate changes on cash and cash equivalents | 28 | 0 | -5 |
Cash and cash equivalents at the end of period | 1,467 | 3,317 | 2,382 |
KEY INDICATORS | ||||||
Q1/2020 | Q4/2019 | Q3/2019 | Q2/2019 | 2019 | ||
Net sales, M€ | 6.7 | 8.2 | 6.7 | 8.7 | 31.2 | |
Operating result before depreciation (EBITDA), M€ | 0.0 | 1.0 | 0.8 | 1.7 | 4.7 | |
Operating result (EBIT), M€ | -0.4 | 0.7 | 0.5 | 1.4 | 3.4 | |
of net sales, % | -6% | 8% | 7% | 16% | 11% | |
Profit/loss before taxes, M€ | -0.4 | 0.6 | 0.5 | 1.4 | 3.3 | |
of net sales, % | -7% | 7% | 7% | 16% | 10% | |
Net profit/loss for the period, M€ | -0.4 | 1.3 | 0.5 | 0.8 | 3.9 | |
of net sales, % | -7% | 16% | 7% | 10% | 13% | |
Equity ratio, % | 64% | 61% | 63% | 60% | 61% | |
Gearing, % | 21% | 19% | 6% | 17% | 19% | |
Gross investments in fixed assets, M€ | 1.0 | 1.8 | 0.5 | 0.7 | 3.5 | |
of net sales, % | 14% | 21% | 8% | 8% | 11% | |
Personnel, end of the quarter | 139 | 132 | 130 | 124 | 132 | |
Earnings/share (EPS), € | -0.07 | 0.19 | 0.07 | 0.20 | 0.59 | |
Equity/share, € | 2.60 | 2.70 | 2.50 | 2.43 | 2.70 |
The Alternative Performance Measures (APM) used by the Group | ||||
Aspocomp presents in its financial reporting alternative performance measures, which describe the businesses' financial performance and its development as well as investments and return on equity. In addition to accounting measures which are defined or specified in IFRS, alternative performance measures complement and explain presented information. Aspocomp presents in its financial reporting the following alternative performance measures: | ||||
EBITDA | = | Earnings before interests, taxes, depreciations and amortizations | ||
EBITDA indicates the result of operations before depreciations, financial items and income taxes. It is an important key figure, as it shows the profit margin on net sales after operating expenses are deducted. | ||||
Operating result | = | Earnings before income taxes and financial income and expenses presented in the IFRS consolidated income statement. | ||
The operating result indicates the financial profitability of operations and their development. | ||||
Profit/loss before taxes | = | The result before income taxes presented in the IFRS consolidated statements. | ||
Equity ratio, % | = | Equity | x 100 | |
Total assets - advances received | ||||
Gearing, % | = | Net interest-bearing liabilities | x 100 | |
Total equity | ||||
Gearing indicates the ratio of capital invested in the company by shareholders and interest-bearing debt to financiers. A high gearing ratio is a risk factor that may limit a company’s growth opportunities and financial latitude. | ||||
Gross investments | = | Acquisitions of long-term intangible and tangible assets (gross amount). | ||
Order book | = | Undelivered customer orders at the end of the financial period. | ||
Cash flow from operating activities | = | Profit for the period + non-cash transactions +- other adjustments +- change in working capital + received interest income – paid interest expenses – paid taxes |
CONTINGENT LIABILITIES | |||
1 000 € | 3/2020 | 3/2019 | 12/2019 |
Business mortgage | 6,000 | 4,000 | 6,000 |
Collateral note | 1,200 | 1,200 | 1,200 |
Guaranteed contingent liability towards the Finnish Customs | 35 | 35 | 35 |
Total | 7,235 | 5,235 | 7,235 |
All figures are unaudited.
Further information
For further information, please contact Mikko Montonen, President and CEO,
tel. +358 40 5011 262, mikko.montonen(at)aspocomp.com.
Aspocomp – heart of technology
A printed circuit board (PCB) is used for electrical interconnection and as a component assembly platform in electronic devices. Aspocomp provides PCB technology design, testing and logistics services over the entire lifecycle of a product. The company’s own production and extensive international partner network guarantee cost-effectiveness and reliable deliveries.
Aspocomp’s customers are companies that design and manufacture telecommunication systems and equipment, automotive and industrial electronics, and systems for testing semiconductor components for security technology. The company has customers around the world and most of its net sales are generated by exports.
Aspocomp is headquartered in Espoo and its plant is in Oulu, one of Finland’s major technology hubs.
www.aspocomp.com
Attachment