WASHINGTON, Pa., May 04, 2020 (GLOBE NEWSWIRE) -- CB Financial Services, Inc. (“CB” or the “Company”) (NASDAQGM: CBFV), the holding company of Community Bank (the “Bank”) and Exchange Underwriters, Inc. (“EU”), a wholly-owned insurance subsidiary of the Bank, today announced its first quarter 2020 financial results.
The COVID-19 pandemic and government response to curtail the spread of the virus through shelter-in-place orders and mandatory closures of all but essential businesses beginning in March 2020 is significantly impacting the economy and unemployment in our market area. These conditions did not exist at the beginning of the year and continue to worsen after the end of the March 31, 2020 reporting period. A $2.2 trillion emergency stimulus package, the largest in U.S. history, was implemented by the federal government through the enactment of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) to aid businesses and consumers from the COVID-19 impact. The Paycheck Protection Program and Health Care Enhancement Act (the “PPP Enhancement Act”) was also signed into law and includes an additional $484 billion in COVID-19 relief. As such, the economic impact from the pandemic is not significantly reflected in these March 31, 2020 operating results.
“After reporting record earnings in the prior year and with expectations for another strong year in 2020, we have entered an extraordinary time of uncertainty,” said Barron P. “Pat” McCune, Jr., President and Chief Executive Officer. “The pandemic will be an enormous test of the determination and resolve of all financial institutions, including Community Bank. Where there is great challenge there is also an incredible opportunity to be a part of the solution. The Bank was founded on the principle of “Neighbor Helping Neighbor” and throughout our history, we have helped our customers safeguard their financial health during periods of crisis and market volatility. We have endured as an institution by relying on the dedication of our employees and their commitment to our customers. Fortunately, the Bank’s high levels of capital and liquidity, as well as its conservative credit culture, will allow us to continue to serve our customers and communities. The economic indicators are troubling; the Bank is doing all it can to help our customers defer loan payments, obtain CARES Act stimulus, and navigate the financial impacts of the virus. It is evident that the economy will take time to recover in the best of circumstances. In order to be proactive and prudent, we determined to significantly increase our loan loss reserve, which dramatically lowered our first quarter profit. We are aware that these are troubling times, but we are confident that we are up to the challenge and together will persevere as we have done for the past 119 years.”
The Company is committed to its customers and employees during the COVID-19 crisis. Among the measures taken include:
CB Financial Services | |||||||
Forbearance Loans By Category | |||||||
Number | |||||||
of | |||||||
Loans | Amount | ||||||
(Dollars in thousands) | |||||||
Real Estate: | |||||||
Residential | 170 | $ | 21,998 | ||||
Commercial | 98 | 94,101 | |||||
Construction | 1 | 7,109 | |||||
Commercial and Industrial | 44 | 13,119 | |||||
Consumer | 201 | 4,051 | |||||
Other | 1 | 2,504 | |||||
Total Loans in Forbearance | 515 | $ | 142,882 |
Forbearance in the commercial real estate category includes, but is not limited to, $24.2 million of retail space, $17.9 million of nonowner occupied multi-family apartments, $15.8 million in hotels, $11.9 million of warehouse space, and $4.7 million in various business that are dependent on the oil and gas industry, which includes $3.1 million of hotels in proximity to oil and gas related activity.
Quarterly Highlights
Net income for the three months ended March 31, 2020 was $773,000, compared to $2.9 million for the three months ended March 31, 2019, a decrease of $2.2 million, or 73.6%. This was also a decrease of $3.9 million, or 83.5%, compared to the three months ended December 31, 2019. Diluted earnings per share for the three months ended March 31, 2020 was $0.14 compared to $0.54 for the three months ended March 31, 2019 and $0.85 for the three months ended December 31, 2019.
Credit Quality
Explanation of Use of Non-GAAP Financial Measures
In addition to financial measures presented in accordance with generally accepted accounting principles (“GAAP”), we use, and this Press Release contains or references, certain non-GAAP financial measures. We believe these non-GAAP financial measures provide useful information in understanding our underlying results of operations or financial position and our business and performance trends as they facilitate comparisons with the performance of other companies in the financial services industry. Although we believe that these non-GAAP financial measures enhance the understanding of our business and performance, they should not be considered an alternative to GAAP or considered to be more important than financial results determined in accordance with GAAP, nor are they necessarily comparable with non-GAAP measures which may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found herein.
The interest income on interest-earning assets, net interest rate spread and net interest margin are presented on a fully tax-equivalent (“FTE”) basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and securities using the federal statutory income tax rate of 21 percent. We believe the presentation of net interest income on a FTE basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.
The following table reconciles net interest income, net interest spread and net interest margin on a FTE basis for the periods indicated:
Three Months Ended | |||||||||
March 31, | December 31, | March 31, | |||||||
2020 | 2019 | 2019 | |||||||
(Dollars in thousands) | |||||||||
Interest Income per Consolidated Statement of Income (GAAP) | $ | 12,329 | $ | 12,968 | $ | 12,296 | |||
Adjustment to FTE Basis | 53 | 51 | 77 | ||||||
Interest Income (FTE) (Non-GAAP) | 12,382 | 13,019 | 12,373 | ||||||
Interest Expense per Consolidated Statement of Income | 1,796 | 2,029 | 1,862 | ||||||
Net Interest Income (FTE) (Non-GAAP) | $ | 10,586 | $ | 10,990 | $ | 10,511 | |||
Net Interest Rate Spread (GAAP) | 3.34 | % | 3.32 | % | 3.40 | % | |||
Adjustment to FTE Basis | 0.01 | 0.02 | 0.03 | ||||||
Net Interest Rate Spread (FTE) (Non-GAAP) | 3.35 | 3.34 | 3.43 | ||||||
Net Interest Margin (GAAP) | 3.55 | % | 3.55 | % | 3.62 | % | |||
Adjustment to FTE Basis | 0.02 | 0.02 | 0.02 | ||||||
Net Interest Margin (FTE) (Non-GAAP) | 3.57 | 3.57 | 3.64 |
Tangible book value per common share is a non-GAAP measure and is calculated based on tangible common shareholders’ equity divided by period-end common shares outstanding. We believe this non-GAAP measure serves as a useful tool to help evaluate the strength and discipline of the Company's capital management strategies and as an additional, conservative measure of the Company’s total value.
March 31, | December 31, | ||||||
2020 | 2019 | ||||||
(Dollars in thousands, except share and per share data) | |||||||
Stockholders' Equity (GAAP) | $ | 151,525 | $ | 151,097 | |||
Goodwill and Other Instangible Assets, Net | (38,420 | ) | (38,952 | ) | |||
Tangible Common Stockholders' Equity | $ | 113,105 | $ | 112,145 | |||
Common Shares Outstanding | 5,393,712 | 5,463,828 | |||||
Tangible Book Value per Common Share (Non-GAAP) | $ | 20.97 | $ | 20.52 | |||
About CB Financial Services, Inc
CB Financial Services, Inc. is the bank holding company for Community Bank, a Pennsylvania-chartered commercial bank located in Washington, Pennsylvania. Community Bank operates twenty offices in Greene, Allegheny, Washington, Fayette, and Westmoreland Counties in southwestern Pennsylvania, seven offices in Brooke, Marshall, Ohio, Upshur and Wetzel Counties in West Virginia, and one office in Belmont County in Ohio. Community Bank offers a broad array of retail and commercial lending and deposit services and provides commercial and personal insurance brokerage services through Exchange Underwriters, Inc., its wholly owned subsidiary. Consolidated financial highlights of the Company are attached.
For more information about CB and Community Bank, visit our website at www.communitybank.tv.
Statements contained in this press release that are not historical facts may constitute forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995 and such forward-looking statements are subject to significant risks and uncertainties. The Company intends such forward-looking statements to be covered by the safe harbor provisions contained in the Act. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries include, but are not limited to, general and local economic conditions, the scope and duration of economic contraction as a result of the COVID-19 pandemic and its effects on the Company’s business and that of the Company’s customers;, changes in market interest rates, deposit flows, demand for loans, real estate values and competition, competitive products and pricing, the ability of our customers to make scheduled loan payments, loan delinquency rates and trends, our ability to manage the risks involved in our business, our ability to control costs and expenses, inflation, market and monetary fluctuations, changes in federal and state legislation and regulation applicable to our business, actions by our competitors, and other factors that may be disclosed in the Company’s periodic reports as filed with the Securities and Exchange Commission. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company assumes no obligation to update any forward-looking statements except as may be required by applicable law or regulation.
Given the numerous unknowns and risks that are heavily weighted to the downside, our forward-looking statements are subject to the risk that conditions will be substantially different than we are currently expecting. If efforts to contain COVID-19 are unsuccessful and shelter-in-place orders last longer than expected, the recession would be much longer and much more severe and damaging. Ineffective fiscal stimulus, or an extended delay in implementing it, are also major risks. The deeper the recession and the longer it lasts, the more it will damage consumer fundamentals and sentiment. This could both prolong the recession and make any recovery weaker. Similarly, the recession could damage business fundamentals. As a result, the outbreak and its consequences, including responsive measures to manage it, have had and are likely to continue to have an adverse effect, possibly materially, on our business and financial performance by adversely affecting, possibly materially, the demand and profitability of our products and services, the valuation of assets and our ability to meet the needs of our customers.
Contact:
Barron P. McCune, Jr.
President and Chief Executive Officer
Phone: (724) 225-2400
Fax: (724) 225-4903
SELECTED CONSOLIDATED FINANCIAL INFORMATION | |||||||||||
(Dollars in thousands, except share and per share data) | (Unaudited) | ||||||||||
March 31, | December 31, | ||||||||||
Selected Financial Condition Data | 2020 | 2019 | |||||||||
Total Assets | $ | 1,313,173 | $ | 1,321,537 | |||||||
Cash and Cash Equivalents | 78,099 | 80,217 | |||||||||
Securities Available-for-Sale | 171,411 | 197,385 | |||||||||
Loans | |||||||||||
Real Estate: | |||||||||||
Residential | 346,864 | 347,766 | |||||||||
Commercial | 354,374 | 351,360 | |||||||||
Construction | 50,017 | 35,605 | |||||||||
Commercial and Industrial | 80,721 | 85,586 | |||||||||
Consumer | 121,494 | 113,637 | |||||||||
Other | 21,180 | 18,542 | |||||||||
Total Loans | 974,650 | 952,496 | |||||||||
Allowance for Loan Losses | 12,322 | 9,867 | |||||||||
Loans, Net | 962,328 | 942,629 | |||||||||
Premises and Equipment, Net | 22,037 | 22,282 | |||||||||
Goodwill | 28,425 | 28,425 | |||||||||
Intangible Assets, Net | 9,995 | 10,527 | |||||||||
Deposits | 1,106,640 | 1,118,359 | |||||||||
Borrowings | 45,967 | 44,571 | |||||||||
Stockholders' Equity | 151,525 | 151,097 | |||||||||
(Unaudited) | |||||||||||
Three Months Ended | |||||||||||
March 31, | December 31, | March 31, | |||||||||
Selected Operating Data | 2020 | 2019 | 2019 | ||||||||
Interest and Dividend Income | $ | 12,329 | $ | 12,968 | $ | 12,296 | |||||
Interest Expense | 1,796 | 2,029 | 1,862 | ||||||||
Net Interest Income | 10,533 | 10,939 | 10,434 | ||||||||
Provision for Loan Losses | 2,500 | 175 | 25 | ||||||||
Net Interest Income After Provision for Loan Losses | 8,033 | 10,764 | 10,409 | ||||||||
Noninterest Income: | |||||||||||
Service Fees | 603 | 640 | 592 | ||||||||
Insurance Commissions | 1,283 | 1,305 | 1,151 | ||||||||
Other Commissions | 110 | 79 | 117 | ||||||||
Net Gain on Sales of Loans | 127 | 76 | 92 | ||||||||
Net Loss on Sales of Investment Securities | - | - | (60 | ) | |||||||
Change in Fair Value of Marketable Equity Securities | (438 | ) | 86 | 20 | |||||||
Net Gain on Purchased Tax Credits | 15 | 8 | 9 | ||||||||
Net Gain (Loss) on Disposal of Fixed Assets | 17 | - | (6 | ) | |||||||
Income from Bank-Owned Life Insurance | 139 | 142 | 132 | ||||||||
Other Income (Loss) | 14 | (17 | ) | 66 | |||||||
Total Noninterest Income | 1,870 | 2,319 | 2,113 | ||||||||
Noninterest Expense: | |||||||||||
Salaries and Employee Benefits | 4,731 | 5,040 | 4,937 | ||||||||
Occupancy | 733 | 666 | 759 | ||||||||
Equipment | 257 | 255 | 296 | ||||||||
Data Processing | 425 | 425 | 408 | ||||||||
FDIC Assessment | 158 | 43 | 188 | ||||||||
PA Shares Tax | 275 | 256 | 268 | ||||||||
Contracted Services | 378 | 316 | 272 | ||||||||
Legal and Professional Fees | 235 | 230 | 181 | ||||||||
Advertising | 183 | 186 | 117 | ||||||||
Other Real Estate Owned (Income) | (17 | ) | (22 | ) | (63 | ) | |||||
Amortization of Intangible Assets | 532 | 532 | 532 | ||||||||
Other | 1,111 | 1,096 | 984 | ||||||||
Total Noninterest Expense | 9,001 | 9,023 | 8,879 | ||||||||
Income Before Income Tax Expense (Benefit) | 902 | 4,060 | 3,643 | ||||||||
Income Tax Expense (Benefit) | 129 | (617 | ) | 718 | |||||||
Net Income | $ | 773 | $ | 4,677 | $ | 2,925 | |||||
(Unaudited) | |||||||||||
Three Months Ended | |||||||||||
March 31, | December 31, | March 31, | |||||||||
Per Common Share Data | 2020 | 2019 | 2019 | ||||||||
Dividends Per Common Share | $ | 0.24 | $ | 0.24 | $ | 0.24 | |||||
Earnings Per Common Share - Basic | 0.14 | 0.86 | 0.54 | ||||||||
Earnings Per Common Share - Diluted | 0.14 | 0.85 | 0.54 | ||||||||
Weighted Average Common Shares Outstanding - Basic | 5,431,199 | 5,438,664 | 5,432,856 | ||||||||
Weighted Average Common Shares Outstanding - Diluted | 5,456,867 | 5,471,454 | 5,451,478 | ||||||||
(Unaudited) | |||||||||||
March 31, | December 31, | ||||||||||
2020 | 2019 | ||||||||||
Common Shares Outstanding | 5,393,712 | 5,463,828 | |||||||||
Book Value Per Common Share | $ | 28.09 | $ | 27.65 | |||||||
Tangible Book Value per Common Share (1) | $ | 20.97 | $ | 20.52 | |||||||
(Unaudited) | |||||||||||
Three Months Ended | |||||||||||
March 31, | December 31, | March 31, | |||||||||
Selected Financial Ratios (2) | 2020 | 2019 | 2019 | ||||||||
Return on Average Assets | 0.24 | % | 1.39 | % | 0.93 | % | |||||
Return on Average Equity | 2.04 | 12.40 | 8.53 | ||||||||
Average Interest-Earning Assets to Average Interest-Bearing Liabilities | 135.06 | 134.93 | 133.04 | ||||||||
Average Equity to Average Assets | 11.67 | 11.19 | 10.85 | ||||||||
Net Interest Rate Spread (3) | 3.35 | 3.34 | 3.43 | ||||||||
Net Interest Margin (3) | 3.57 | 3.57 | 3.64 | ||||||||
Net Charge-Offs to Average Loans | 0.02 | 0.02 | 0.08 | ||||||||
Efficiency Ratio | 72.57 | 68.06 | 70.77 | ||||||||
(Unaudited) | |||||||||||
March 31, | December 31, | ||||||||||
Asset Quality Ratios | 2020 | 2019 | |||||||||
Allowance For Loan Losses to Total Loans (4) | 1.26 | % | 1.04 | % | |||||||
Allowance For Loan Losses to Nonperforming Loans (4) (5) | 235.51 | 183.33 | |||||||||
Allowance For Loan Losses to Noncurrent Loans (4) (6) | 406.80 | 315.95 | |||||||||
Delinquent and Nonaccrual Loans to Total Loans (6) (7) | 0.89 | 0.89 | |||||||||
Nonperforming Loans to Total Loans (5) | 0.54 | 0.57 | |||||||||
Noncurrent Loans to Total Loans (6) | 0.31 | 0.33 | |||||||||
Nonperforming Assets to Total Assets (8) | 0.42 | 0.42 | |||||||||
Capital Ratios (9) | |||||||||||
Common Equity Tier 1 Capital (to Risk Weighted Assets) | 11.60 | % | 11.43 | % | |||||||
Tier 1 Capital (to Risk Weighted Assets) | 11.60 | 11.43 | |||||||||
Total Capital (to Risk Weighted Assets) | 12.85 | 12.54 | |||||||||
Tier 1 Leverage (to Adjusted Total Assets) | 8.23 | 7.85 | |||||||||
(1) Refer to Explanation of Use of Non-GAAP Financial Measures in this Press Release. | |||||||||||
(2) Interim period ratios are calculated on an annualized basis. | |||||||||||
(3) Fully taxable-equivalent (FTE) yield adjustments have been made for tax exempt loan and securities income utilizing a marginal federal tax rate of 21%. Refer to Explanation of Use of Non-GAAP Financial Measures in this Press Release. | |||||||||||
(4) Loans acquired in connection with the mergers with FedFirst Financial Corporation and First West Virginia Bancorp were recorded at their estimated fair value at the acquisition date and did not include a carryover of the pre-merger allowance for loan losses. | |||||||||||
(5) Nonperforming loans consist of nonaccrual loans, accruing loans that are 90 days or more past due, and troubled debt restructured loans. | |||||||||||
(6) Noncurrent loans consist of nonaccrual loans and accruing loans that are 90 days or more past due. | |||||||||||
(7) Delinquent loans consist of accruing loans that are 30 days or more past due. | |||||||||||
(8) Nonperforming assets consist of nonperforming loans and other real estate owned. | |||||||||||
(9) Capital ratios are for Community Bank only. | |||||||||||
Note: | |||||||||||
Certain items previously reported may have been reclassified to conform with the current reporting period’s format. |
AVERAGE BALANCES AND YIELDS | |||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||
March 31, 2020 | December 31, 2019 | March 31, 2019 | |||||||||||||||||||||||||||
Average Balance | Interest and Dividends | Yield / Cost (4) | Average Balance | Interest and Dividends | Yield / Cost (4) | Average Balance | Interest and Dividends | Yield / Cost (4) | |||||||||||||||||||||
(Dollars in thousands) (Unaudited) | |||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||
Interest-Earning Assets: | |||||||||||||||||||||||||||||
Loans, Net | $ | 950,661 | $ | 10,796 | 4.57 | % | $ | 930,371 | $ | 11,116 | 4.74 | % | $ | 898,283 | $ | 10,466 | 4.73 | % | |||||||||||
Debt Securities | |||||||||||||||||||||||||||||
Taxable | 158,655 | 1,201 | 3.03 | 185,248 | 1,332 | 2.88 | 190,418 | 1,317 | 2.77 | ||||||||||||||||||||
Exempt From Federal Tax | 16,837 | 127 | 3.02 | 17,405 | 130 | 2.99 | 32,814 | 252 | 3.07 | ||||||||||||||||||||
Marketable Equity Securities | 2,568 | 20 | 3.12 | 2,550 | 26 | 4.08 | 2,507 | 20 | 3.19 | ||||||||||||||||||||
Other Interest-Earning Assets | 64,608 | 238 | 1.48 | 85,336 | 415 | 1.93 | 45,711 | 318 | 2.82 | ||||||||||||||||||||
Total Interest-Earning Assets | 1,193,329 | 12,382 | 4.17 | 1,220,910 | 13,019 | 4.23 | 1,169,733 | 12,373 | 4.29 | ||||||||||||||||||||
Noninterest-Earning Assets | 114,056 | 115,382 | 111,999 | ||||||||||||||||||||||||||
Total Assets | $ | 1,307,385 | $ | 1,336,292 | $ | 1,281,732 | |||||||||||||||||||||||
Liabilities and | |||||||||||||||||||||||||||||
Stockholders' equity: | |||||||||||||||||||||||||||||
Interest-Bearing Liabilities: | |||||||||||||||||||||||||||||
Interest-Bearing Demand Deposits | $ | 226,482 | 267 | 0.47 | % | $ | 232,044 | 310 | 0.53 | % | $ | 213,210 | 276 | 0.52 | % | ||||||||||||||
Savings | 218,328 | 90 | 0.17 | 215,686 | 94 | 0.17 | 213,115 | 145 | 0.28 | ||||||||||||||||||||
Money Market | 180,982 | 249 | 0.55 | 186,411 | 262 | 0.56 | 184,503 | 273 | 0.60 | ||||||||||||||||||||
Time Deposits | 215,449 | 1,075 | 2.01 | 224,602 | 1,230 | 2.17 | 217,289 | 1,025 | 1.91 | ||||||||||||||||||||
Total Interest-Bearing Deposits | 841,241 | 1,681 | 0.80 | 858,743 | 1,896 | 0.88 | 828,117 | 1,719 | 0.84 | ||||||||||||||||||||
Borrowings | 42,321 | 115 | 1.09 | 46,099 | 133 | 1.14 | 51,104 | 143 | 1.13 | ||||||||||||||||||||
Total Interest-Bearing Liabilities | 883,562 | 1,796 | 0.82 | 904,842 | 2,029 | 0.89 | 879,221 | 1,862 | 0.86 | ||||||||||||||||||||
Noninterest-Bearing Demand Deposits | 261,504 | 270,889 | 254,460 | ||||||||||||||||||||||||||
Other Liabilities | 9,797 | 10,968 | 8,962 | ||||||||||||||||||||||||||
Total Liabilities | 1,154,863 | 1,186,699 | 1,142,643 | ||||||||||||||||||||||||||
Stockholders' Equity | 152,522 | 149,593 | 139,089 | ||||||||||||||||||||||||||
Total Liabilities and | |||||||||||||||||||||||||||||
Stockholders' Equity | $ | 1,307,385 | $ | 1,336,292 | $ | 1,281,732 | |||||||||||||||||||||||
Net Interest Income (FTE) (Non-GAAP) | $ | 10,586 | $ | 10,990 | $ | 10,511 | |||||||||||||||||||||||
Net Interest Rate Spread (FTE) (Non-GAAP) (1) | 3.35 | % | 3.34 | % | 3.43 | % | |||||||||||||||||||||||
Net Interest-Earning Assets (2) | $ | 309,767 | $ | 316,068 | $ | 290,512 | |||||||||||||||||||||||
Net Interest Margin (FTE) (Non-GAAP) (3) | 3.57 | 3.57 | 3.64 | ||||||||||||||||||||||||||
Return on Average Assets | 0.24 | 1.39 | 0.93 | ||||||||||||||||||||||||||
Return on Average Equity | 2.04 | 12.40 | 8.53 | ||||||||||||||||||||||||||
Average Equity to Average Assets | 11.67 | 11.19 | 10.85 | ||||||||||||||||||||||||||
Average Interest-Earning Assets to | |||||||||||||||||||||||||||||
Average Interest-Bearing Liabilities | 135.06 | 134.93 | 133.04 | ||||||||||||||||||||||||||
(1) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the | |||||||||||||||||||||||||||||
weighted average cost of interest-bearing liabilities. | |||||||||||||||||||||||||||||
(2) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. | |||||||||||||||||||||||||||||
(3) Net interest margin represents net interest income divided by average total interest-earning assets. | |||||||||||||||||||||||||||||
(4) Annualized. |