MONACO, May 02, 2019 (GLOBE NEWSWIRE) -- Scorpio Tankers Inc. (NYSE: STNG) ("Scorpio Tankers", or the "Company") today reported its results for the three months ended March 31, 2019.  The Company also announced that its Board of Directors has declared a quarterly cash dividend of $0.10 per share on the Company’s common stock.

Share and per share results included herein have been retroactively adjusted to reflect the one for ten reverse stock split of the Company's common shares, which took effect on January 18, 2019.

Results for the three months ended March 31, 2019 and 2018

For the three months ended March 31, 2019, the Company's adjusted net income (see Non-IFRS Measures section below) was $14.8 million, or $0.31 basic and $0.30 diluted income per share, which excludes from net income a $0.3 million, or $0.01 per basic and diluted share, write-off of deferred financing fees. For the three months ended March 31, 2019, the Company had net income of $14.5 million, or $0.30 basic and diluted income per share.

For the three months ended March 31, 2018, the Company's adjusted net loss (see Non-IFRS Measures section below) was $31.5 million, or $1.02 basic and diluted loss per share, which excludes from the net loss $0.3 million, or $0.01 per basic and diluted share, of transaction costs related to the Company's merger with Navig8 Product Tankers Inc ("NPTI"). For the three months ended March 31, 2018, the Company had a net loss of $31.8 million, or $1.03 basic and diluted loss per share.

Declaration of Dividend

On May 1, 2019, the Company's Board of Directors declared a quarterly cash dividend of $0.10 per common share, payable on or about June 27, 2019 to all shareholders of record as of June 5, 2019 (the record date).  As of May 1, 2019, there were 51,396,970 common shares of the Company outstanding.

Summary of Other Recent and First Quarter Significant Events

$250 Million Securities Repurchase Program

In May 2015, the Company's Board of Directors authorized a Securities Repurchase Program to purchase up to an aggregate of $250 million of the Company's securities which, in addition to its common shares, currently consist of its (i) Convertible Notes due 2019, which were issued in June 2014, (ii) Unsecured Senior Notes due 2020 (NYSE: SBNA), which were issued in May 2014, and (iii) Convertible Notes due 2022, which were issued in May and July 2018.  Since January 2019 through the date of this press release, the Company has acquired the following:

As of the date hereof, the Company has the authority to purchase up to an additional $121.6 million of its securities under its Securities Repurchase Program. The Company may repurchase its securities in the open market, at times and prices that are considered to be appropriate by the Company, but is not obligated under the terms of the Securities Repurchase Program to repurchase any of its securities.

Diluted Weighted Number of Shares

Diluted earnings per share is determined using the if-converted method. Under this method, the Company assumes that its Convertible Notes due 2019, which were issued in June 2014 and Convertible Notes due 2022, which were issued in May and July 2018 were converted into common shares at the beginning of each period and the interest and non-cash amortization expense associated with these notes of $6.1 million and $5.7 million during the three months ended March 31, 2019 and 2018, respectively, were not incurred. Conversion is not assumed if the results of this calculation are anti-dilutive.

For the three months ended March 31, 2019, the Company's basic weighted average number of shares was 48,070,530. The Company's diluted weighted average number of shares was 48,556,887 excluding the impact of the Convertible Notes due 2019 and Convertible Notes due 2022 and 55,173,745 under the if-converted method.  Diluted earnings per share for the three months ended March 31, 2019 does not consider the effect of the Convertible Notes due 2019 and Convertible Notes due 2022 as the if-converted method was anti-dilutive.

The weighted average number of shares, both diluted and under the if-converted method, were anti-dilutive for the three months ended March 31, 2018 as the Company incurred a net loss.

As of the date hereof, the Company's current stock price is below the conversion prices of both the Convertible Notes due 2019 and Convertible Notes due 2022.

New Accounting Standard - IFRS 16 - Leases

Effective January 1, 2019, the Company adopted IFRS 16, Leases.  IFRS 16 amended the existing accounting standards to require lessees to recognize, on a discounted basis, the rights and obligations created by the commitment to lease assets on the balance sheet, unless the term of the lease is 12 months or less. Accordingly, the standard resulted in the recognition of right-of-use assets and corresponding liabilities on the basis of the discounted remaining future minimum lease payments relating to the three existing bareboat chartered-in vessel commitments that were previously reported as operating leases and are scheduled to expire in April 2025 and the seven new bareboat chartered-in vessel commitments mentioned above. The impact of the application of this standard during the first quarter of 2019 was as follows:

All right of use assets will be depreciated on a straight-line basis over the term of each lease.  The lease liabilities will be settled over the lease terms using the effective interest method, with each lease payment apportioned to principal and interest using the discount rate implicit in the lease or, if that is not available, the Company's incremental borrowing rate.

Conference Call

The Company has scheduled a conference call on May 2, 2019 at 8:30 AM Eastern Daylight Time and 2:30 PM Central European Summer Time.  The dial-in information is as follows:

US Dial-In Number: 1 (855) 861-2416

International Dial-In Number: +1 (703) 736-7422

Conference ID: 5249065

Participants should dial into the call 10 minutes before the scheduled time. The information provided on the teleconference is only accurate at the time of the conference call, and the Company will take no responsibility for providing updated information.

Slides and Audio Webcast:

There will also be a simultaneous live webcast over the internet, through the Scorpio Tankers Inc. website www.scorpiotankers.com. Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

Webcast URL: https://edge.media-server.com/m6/p/fuakrmuz

Current Liquidity

As of May 1, 2019, the Company had $518.4 million in unrestricted cash and cash equivalents.

Drydock, Scrubber and Ballast Water Treatment Update

The following drydock, scrubber and ballast water treatment activity occurred during the first quarter of 2019:

Set forth below are the expected, estimated payments for the Company's drydocks, ballast water treatment system installations, and scrubber installations through 2020:

    
In millions of U.S. dollarsAs of May 1, 2019 (1) 
Q2 2019$61.5 
Q3 201963.6 
Q4 201985.7 
FY 2020108.9 


  
(1)Includes estimated cash payments for drydocks, ballast water treatment system installations and scrubber installations.  These amounts include installment payments that are due in advance of the scheduled service and may be scheduled to occur in quarters prior to the actual installation.  In addition to these installment payments, these amounts also include estimates of the installation costs of such systems.  The timing of the payments set forth are estimates only and may vary as the timing of the related drydocks and installations finalize.
  

Set forth below are the expected, estimated number of ships and estimated offhire days for the Company's drydocks, ballast water treatment installations, and scrubber installations (2):

   
 Q2 2019 
 Ships Scheduled for:Offhire
 DrydockBallast Water Treatment SystemsScrubbersDays
LR2*  6 179 
LR1  3 84 
MR*8 5 8 243 
Handymax2 2  40 
     
Total Q2 201910 7 17 546 
         

* Second quarter 2019 MR activity includes a vessel which entered drydock for its class required special survey and scrubber installation at the end of March 2019 and is expected to be completed in May 2019.  Second quarter 2019 LR2 activity includes a vessel which entered drydock for repairs and a scrubber installation at the end of March 2019 and concluded in April 2019.

   
 Q3 2019 
 Ships Scheduled for:Offhire
 DrydockBallast Water
Treatment Systems
ScrubbersDays
LR25 4 10 279 
LR1  3 84 
MR6 4 6 162 
Handymax5 5  100 
     
Total Q3 201916 13 19 625 
     
 Q4 2019 
 Ships Scheduled for:Offhire
 DrydockBallast Water
Treatment Systems
ScrubbersDays
LR210 8 13 357 
LR1  1 28 
MR9 8 9 243 
Handymax5 5  100 
     
Total Q4 201924 21 23 728 
     
 FY 2020 
 Ships Scheduled for:Offhire
 DrydockBallast Water
Treatment Systems
ScrubbersDays
LR27  8 217 
LR15  5 135 
MR5 5 22 613 
Handymax2 2  40 
     
Total 202019 7 35 1,005 
         


  
(2)The number of vessels in these tables reflect a certain amount of overlap where certain vessels may be drydocked and have ballast water treatment systems and/or scrubbers installed simultaneously.  Additionally, the timing set forth may vary as drydock, ballast water treatment system installation and scrubber installation times are finalized.
  

Debt

Set forth below is a summary of the Company’s outstanding indebtedness as of the dates presented:

        
 In thousands of U.S. dollars Outstanding
Principal as of
December 31,
2018
Drawdowns,
and
(repayments),
net
Outstanding
Principal as of
March 31,
2019
Drawdowns,
and
(repayments),
net
Outstanding
Principal as of
May 1,
2019
1KEXIM Credit Facility $299,300 $(16,825)$282,475 $ $282,475 
2ABN AMRO Credit Facility 100,508 (2,139)98,369 (537)97,832 
3ING Credit Facility 144,176 (3,184)140,992 (1,071)139,921 
4$35.7 Million Term Loan Facility 34,850 (808)34,042 (808)33,234 
52017 Credit Facility 144,766 (3,317)141,449  141,449 
6Credit Agricole Credit Facility 99,295 (2,142)97,153  97,153 
7ABN AMRO/K-Sure Credit Facility 49,530 (963)48,567  48,567 
8Citi/K-Sure Credit Facility 103,650 (2,104)101,546  101,546 
9ABN AMRO/SEB Credit Facility 114,825 (2,875)111,950  111,950 
10Ocean Yield Lease Financing 160,262 (2,598)157,664 (865)156,799 
11CMBFL Lease Financing 61,971 (1,227)60,744  60,744 
12BCFL Lease Financing (LR2s) 100,789 (1,856)98,933 (623)98,310 
13CSSC Lease Financing 246,526 (4,327)242,199 (1,442)240,757 
14BCFL Lease Financing (MRs) 98,831 (2,640)96,191 (933)95,258 
152018 CMB Lease Financing 136,543 (2,529)134,014  134,014 
16$116.0 Million Lease Financing 112,673 (1,570)111,103 (567)110,536 
17AVIC International Lease Financing 139,103 (2,948)136,155  136,155 
18China Huarong Shipping Lease Financing 137,250 (3,375)133,875  133,875 
19$157.5 Million Lease Financing 152,086 (3,536)148,550  148,550 
20COSCO Lease Financing 84,150 (1,925)82,225  82,225 
21IFRS 16 - Leases - 3 MRs  49,374 49,374 (576)48,798 
22IFRS 16 - Leases - 7 Handymax  24,102 24,102 (1,210)22,892 
232020 Senior Unsecured Notes 53,750  53,750  53,750 
242019 Senior Unsecured Notes 57,500 (57,500)   
25Convertible Notes due 2019 145,000 (2,292)142,708  142,708 
26Convertible Notes due 2022 203,500  203,500  203,500 
   $2,980,834 $(49,204)$2,931,630 $(8,632)$2,922,998 
                  

Set forth below are the expected, estimated future principal repayments on the Company's outstanding indebtedness which includes principal amounts due under lease financing arrangements and lease liabilities under IFRS 16 as of March 31, 2019:

   
   In millions of U.S. dollars
Q2 2019 - principal payments made through May 1, 2019 $8.6 
Q2 2019 - remaining principal payments 43.1 
Q3 2019 (1) 211.6 
Q4 2019 52.2 
Q1 2020 69.1 
Q2 2020 (2) 104.6 
Q3 2020 (3) 153.1 
Q4 2020 48.5 
2021 and thereafter 2,240.8 
  $2,931.6 
     


  
(1)Repayments include $142.7 million due upon the maturity of the Company's Convertible Notes due 2019.
(2)Repayments include $53.8 million due upon the maturity of the Company's Senior Unsecured Notes due 2020.
(3)Repayments include $87.7 million due upon the maturity of the Company's ABN AMRO Credit Facility.
  

Explanation of Variances on the First Quarter of 2019 Financial Results Compared to the First Quarter of 2018

For the three months ended March 31, 2019, the Company recorded net income of $14.5 million compared to a net loss of $31.8 million for the three months ended March 31, 2018. The following were the significant changes between the two periods:

    
   For the three months ended
March 31,
In thousands of U.S. dollars 2019 2018
 Vessel revenue $195,830  $156,446 
 Voyage expenses (295) (3,339)
 TCE revenue $195,535  $153,107 
          
 
Scorpio Tankers Inc. and Subsidiaries
Condensed Consolidated Statements of Income or Loss
(unaudited)
 
  For the three months ended
March 31,
In thousands of U.S. dollars except per share and share data2019 2018
Revenue   
 Vessel revenue$195,830  $156,446 
     
Operating expenses   
 Vessel operating costs(69,376) (70,430)
 Voyage expenses(295) (3,339)
 Charterhire(4,399) (18,012)
 Depreciation - owned or finance leased vessels(43,814) (43,455)
 Depreciation - right of use assets(2,135)  
 General and administrative expenses(15,712) (13,626)
 Merger transaction related costs  (264)
 Total operating expenses(135,731) (149,126)
Operating income60,099  7,320 
Other (expense) and income, net   
 Financial expenses(48,756) (39,418)
 Financial income3,119  385 
 Other income and (expenses), net14  (81)
 Total other expense, net(45,623) (39,114)
Net income / (loss)$14,476  $(31,794)
     
Earnings / (loss) per share   
     
 Basic$0.30  $(1.03)
 Diluted$0.30  $(1.03)
 Basic weighted average shares outstanding48,070,530  30,790,502 
 Diluted weighted average shares outstanding (1)48,556,887  30,790,502 
       


  
(1)The dilutive effect of (i) unvested shares of restricted stock and (ii) the potentially dilutive securities relating to the Company's Convertible Notes due 2019 and Convertible Notes due 2022 were excluded from the computation of diluted earnings per share for the three months ended March 31, 2019 because their effect would have been anti-dilutive. Weighted average shares under the if-converted method (which includes the potential dilutive effect of the unvested shares of restricted stock, the Convertible Notes due 2019, and the Convertible Notes due 2022) were 55,173,745 for the three months ended March 31, 2019.
  


 
Scorpio Tankers Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(unaudited)
 
 As of
In thousands of U.S. dollarsMarch 31, 2019 December 31, 2018
Assets   
Current assets   
Cash and cash equivalents$518,882  $593,652 
Accounts receivable65,503  69,718 
Prepaid expenses and other current assets16,250  15,671 
Inventories8,690  8,300 
Total current assets609,325  687,341 
Non-current assets   
Vessels and drydock3,966,671  3,997,789 
Right of use assets73,160   
Other assets83,004  75,210 
Goodwill11,539  11,539 
Restricted cash12,294  12,285 
Total non-current assets4,146,668  4,096,823 
Total assets$4,755,993  $4,784,164 
Current liabilities   
Current portion of long-term debt$240,364  $297,934 
Finance lease liability115,056  114,429 
Lease liability - IFRS 1622,119   
Accounts payable10,621  11,865 
Accrued expenses24,178  22,972 
Total current liabilities412,338  447,200 
Non-current liabilities   
Long-term debt1,161,803  1,192,000 
Finance lease liability1,277,235  1,305,952 
Lease liability - IFRS 16

51,356   
Total non-current liabilities2,490,394  2,497,952 
Total liabilities2,902,732  2,945,152 
Shareholders' equity   
Issued, authorized and fully paid-in share capital:   
Share capital577  5,776 
Additional paid-in capital2,655,822  2,648,599 
Treasury shares(467,057) (467,056)
Accumulated deficit (1)(336,081) (348,307)
Total shareholders' equity1,853,261  1,839,012 
Total liabilities and shareholders' equity$4,755,993  $4,784,164 
        


  
(1)Accumulated deficit reflects the impact of the adoption of IFRS 16, Leases.  IFRS 16 amended the existing accounting standards to require lessees to recognize, on a discounted basis, the rights and obligations created by the commitment to lease assets on the balance sheet, unless the term of the lease is 12 months or less.  Accordingly, the standard resulted in the recognition of right-of-use assets and corresponding liabilities, on the basis of the discounted remaining future minimum lease payments, relating to the existing bareboat chartered-in vessel commitments for three bareboat chartered-in vessels, which are scheduled to expire in April 2025.  Upon transition, a lessee shall apply IFRS 16 to its leases either retrospectively to each prior reporting period presented (the ‘full retrospective approach’) or retrospectively with the cumulative effect of initially applying IFRS 16 recognized at the date of initial application (the ‘modified retrospective approach’).  We applied the modified retrospective approach upon transition. The impact of the application of this standard on the opening balance sheet as of January 1, 2019 was the recognition of a $48.5 million right of use asset, a $50.7 million operating lease liability and a $2.2 million reduction in retained earnings relating to these three vessels.
  


 
Scorpio Tankers Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(unaudited)
 
 For the three months ended
March 31,
In thousands of U.S. dollars2019 2018
Operating activities   
Net income / (loss)$14,476  $(31,794)
Depreciation - owned or finance leased vessels43,814  43,455 
Depreciation - right of use assets2,135   
Amortization of restricted stock7,184  6,650 
Amortization of deferred financing fees2,215  3,306 
Write-off of deferred financing fees275   
Accretion of convertible notes3,493  3,200 
Accretion of fair value measurement on debt assumed from NPTI920  960 
 74,512  25,777 
Changes in assets and liabilities:   
(Increase) / decrease in inventories(390) 882 
Increase in accounts receivable4,208  9,514 
(Increase) / decrease in prepaid expenses and other current assets(580) 7,608 
Increase in other assets(2,676) (3,071)
Decrease in accounts payable(1,543) (2,323)
Increase / (decrease) in accrued expenses1,036  (3,538)
 55  9,072 
Net cash inflow from operating activities74,567  34,849 
Investing activities   
Acquisition of vessels and payments for vessels under construction  (25,851)
Drydock, scrubber, ballast water treatment and other vessel related payments (owned, finance leased and bareboat-in vessels)(18,240) (438)
Net cash outflow from investing activities(18,240) (26,289)
Financing activities   
Debt repayments(120,360) (46,703)
Issuance of debt  21,450 
Debt issuance costs(1,284) (2,354)
Principal repayments on lease liability - IFRS 16(1,726)  
Increase in restricted cash(9) (768)
Repayment of convertible notes(2,292)  
Equity issuance costs(285) (4)
Dividends paid(5,140) (3,264)
Repurchase of common stock(1)  
Net cash outflow from financing activities(131,097) (31,643)
Decrease in cash and cash equivalents(74,770) (23,083)
Cash and cash equivalents at January 1,593,652  186,462 
Cash and cash equivalents at March 31,$518,882  $163,379 
        



 
Scorpio Tankers Inc. and Subsidiaries
Other operating data for the three months ended March 31, 2019 and 2018
(unaudited)
 
  For the three months ended
March 31,
  2019 2018
Adjusted EBITDA(1)  (in thousands of U.S. dollars except Fleet Data) $113,246  $57,608 
     
Average Daily Results    
Time charter equivalent per day(2) $18,570  $13,331 
Vessel operating costs per day(3) $6,478  $6,624 
     
LR2    
TCE per revenue day (2) $22,953  $14,302 
Vessel operating costs per day(3) $6,810  $6,866 
Average number of owned or finance leased vessels 38.0  38.0 
Average number of time chartered-in vessels   1.4 
     
LR1    
TCE per revenue day (2) $17,929  $10,121 
Vessel operating costs per day(3) $6,597  $6,999 
Average number of owned or finance leased vessels 12.0  12.0 
Average number of time chartered-in vessels    
     
MR    
TCE per revenue day (2) $15,715  $13,534 
Vessel operating costs per day(3) $6,324  $6,376 
Average number of owned or finance leased vessels 45.0  44.6 
Average number of time chartered-in vessels 0.3  6.2 
Average number of bareboat chartered-in vessels 3.0  3.0 
     
Handymax    
TCE per revenue day (2) $17,729  $12,875 
Vessel operating costs per day(3) $6,160  $6,533 
Average number of owned or finance leased vessels 14.0  14.0 
Average number of time chartered-in vessels   1.8 
Average number of bareboat chartered-in vessels 7.0  7.0 
     
Fleet data    
Average number of owned or finance leased vessels 109.0  108.6 
Average number of time chartered-in vessels 0.3  9.4 
Average number of bareboat chartered-in vessels 10.0  10.0 
     
Drydock    
Drydock, scrubber, ballast water treatment and other vessel related payments for owned, finance leased and bareboat-in vessels (in thousands of U.S. dollars) $18,240  $438 
         


(1)See Non-IFRS Measures section below.
(2)Freight rates are commonly measured in the shipping industry in terms of time charter equivalent per day (or TCE per day), which is calculated by subtracting voyage expenses, including bunkers and port charges, from vessel revenue and dividing the net amount (time charter equivalent revenues) by the number of revenue days in the period. Revenue days are the number of days the vessel is owned, finance leased or chartered-in less the number of days the vessel is off-hire for drydock and repairs.
(3)Vessel operating costs per day represent vessel operating costs divided by the number of operating days during the period. Operating days are the total number of available days in a period with respect to the owned, finance leased or bareboat chartered-in vessels, before deducting available days due to off-hire days and days in drydock. Operating days is a measurement that is only applicable to our owned, finance leased or bareboat chartered-in vessels, not our time chartered-in vessels.


Fleet list as of May 1, 2019

 Vessel Name Year
Built
 DWT Ice
class
 Employment Vessel type
 Owned or finance leased vessels          
1 STI Brixton 2014 38,734  1A  SHTP (1) Handymax
2 STI Comandante 2014 38,734  1A  SHTP (1) Handymax
3 STI Pimlico 2014 38,734  1A  SHTP (1) Handymax
4 STI Hackney 2014 38,734  1A  SHTP (1) Handymax
5 STI Acton 2014 38,734  1A  SHTP (1) Handymax
6 STI Fulham 2014 38,734  1A  SHTP (1) Handymax
7 STI Camden 2014 38,734  1A  SHTP (1) Handymax
8 STI Battersea 2014 38,734  1A  SHTP (1) Handymax
9 STI Wembley 2014 38,734  1A  SHTP (1) Handymax
10 STI Finchley 2014 38,734  1A  SHTP (1) Handymax
11 STI Clapham 2014 38,734  1A  SHTP (1) Handymax
12 STI Poplar 2014 38,734  1A  SHTP (1) Handymax
13 STI Hammersmith 2015 38,734  1A  SHTP (1) Handymax
14 STI Rotherhithe 2015 38,734  1A  SHTP (1) Handymax
15 STI Amber 2012 49,990   SMRP (2) MR
16 STI Topaz 2012 49,990   SMRP (2) MR
17 STI Ruby 2012 49,990   SMRP (2) MR
18 STI Garnet 2012 49,990   SMRP (2) MR
19 STI Onyx 2012 49,990   SMRP (2) MR
20 STI Fontvieille 2013 49,990   SMRP (2) MR
21 STI Ville 2013 49,990   SMRP (2) MR
22 STI Duchessa 2014 49,990   SMRP (2) MR
23 STI Opera 2014 49,990   SMRP (2) MR
24 STI Texas City 2014 49,990   SMRP (2) MR
25 STI Meraux 2014 49,990   SMRP (2) MR
26 STI San Antonio 2014 49,990   SMRP (2) MR
27 STI Venere 2014 49,990   SMRP (2) MR
28 STI Virtus 2014 49,990   SMRP (2) MR
29 STI Aqua 2014 49,990   SMRP (2) MR
30 STI Dama 2014 49,990   SMRP (2) MR
31 STI Benicia 2014 49,990   SMRP (2) MR
32 STI Regina 2014 49,990   SMRP (2) MR
33 STI St. Charles 2014 49,990   SMRP (2) MR
34 STI Mayfair 2014 49,990   SMRP (2) MR
35 STI Yorkville 2014 49,990   SMRP (2) MR
36 STI Milwaukee 2014 49,990   SMRP (2) MR
37 STI Battery 2014 49,990   SMRP (2) MR
38 STI Soho 2014 49,990   SMRP (2) MR
39 STI Memphis 2014 49,990   SMRP (2) MR
40 STI Tribeca 2015 49,990   SMRP (2) MR
41 STI Gramercy 2015 49,990   SMRP (2) MR
42 STI Bronx 2015 49,990   SMRP (2) MR
43 STI Pontiac 2015 49,990   SMRP (2) MR
44 STI Manhattan 2015 49,990   SMRP (2) MR
45 STI Queens 2015 49,990   SMRP (2) MR
46 STI Osceola 2015 49,990   SMRP (2) MR
47 STI Notting Hill 2015 49,687  1B SMRP (2) MR
48 STI Seneca 2015 49,990   SMRP (2) MR
49 STI Westminster 2015 49,687  1B SMRP (2) MR
50 STI Brooklyn 2015 49,990   SMRP (2) MR
51 STI Black Hawk 2015 49,990   SMRP (2) MR
52 STI Galata 2017 49,990   SMRP (2) MR
53 STI Bosphorus 2017 49,990   SMRP (2) MR
54 STI Leblon 2017 49,990   SMRP (2) MR
55 STI La Boca 2017 49,990   SMRP (2) MR
56 STI San Telmo 2017 49,990  1B SMRP (2) MR
57 STI Donald C Trauscht 2017 49,990  1B SMRP (2) MR
58 STI Esles II 2018 49,990  1B SMRP (2) MR
59 STI Jardins 2018 49,990  1B SMRP (2) MR
60 STI Excel 2015 74,000   SLR1P (3) LR1
61 STI Excelsior 2016 74,000   SLR1P (3) LR1
62 STI Expedite 2016 74,000   SLR1P (3) LR1
63 STI Exceed 2016 74,000   SLR1P (3) LR1
64 STI Executive 2016 74,000   SLR1P (3) LR1
65 STI Excellence 2016 74,000   SLR1P (3) LR1
66 STI Experience 2016 74,000   SLR1P (3) LR1
67 STI Express 2016 74,000   SLR1P (3) LR1
68 STI Precision 2016 74,000   SLR1P (3) LR1
69 STI Prestige 2016 74,000   SLR1P (3) LR1
70 STI Pride 2016 74,000   SLR1P (3) LR1
71 STI Providence 2016 74,000   SLR1P (3) LR1
72 STI Elysees 2014 109,999   SLR2P (4) LR2
73 STI Madison 2014 109,999   SLR2P (4) LR2
74 STI Park 2014 109,999   SLR2P (4) LR2
75 STI Orchard 2014 109,999   SLR2P (4) LR2
76 STI Sloane 2014 109,999   SLR2P (4) LR2
77 STI Broadway 2014 109,999   SLR2P (4) LR2
78 STI Condotti 2014 109,999   SLR2P (4) LR2
79 STI Rose 2015 109,999   SLR2P (4) LR2
80 STI Veneto 2015 109,999   SLR2P (4) LR2
81 STI Alexis 2015 109,999   SLR2P (4) LR2
82 STI Winnie 2015 109,999   SLR2P (4) LR2
83 STI Oxford 2015 109,999   SLR2P (4) LR2
84 STI Lauren 2015 109,999   SLR2P (4) LR2
85 STI Connaught 2015 109,999   SLR2P (4) LR2
86 STI Spiga 2015 109,999   SLR2P (4) LR2
87 STI Savile Row 2015 109,999   SLR2P (4) LR2
88 STI Kingsway 2015 109,999   SLR2P (4) LR2
89 STI Carnaby 2015 109,999   SLR2P (4) LR2
90 STI Solidarity 2015 109,999   SLR2P (4) LR2
91 STI Lombard 2015 109,999   SLR2P (4) LR2
92 STI Grace 2016 109,999   SLR2P (4) LR2
93 STI Jermyn 2016 109,999   SLR2P (4) LR2
94 STI Sanctity 2016 109,999   SLR2P (4) LR2
95 STI Solace 2016 109,999   SLR2P (4) LR2
96 STI Stability 2016 109,999   SLR2P (4) LR2
97 STI Steadfast 2016 109,999   SLR2P (4) LR2
98 STI Supreme 2016 109,999   SLR2P (4) LR2
99 STI Symphony 2016 109,999   SLR2P (4) LR2
100 STI Gallantry 2016 113,000   SLR2P (4) LR2
101 STI Goal 2016 113,000   SLR2P (4) LR2
102 STI Nautilus 2016 113,000   SLR2P (4) LR2
103 STI Guard 2016 113,000   SLR2P (4) LR2
104 STI Guide 2016 113,000   SLR2P (4) LR2
105 STI Selatar 2017 109,999   SLR2P (4) LR2
106 STI Rambla 2017 109,999   SLR2P (4) LR2
107 STI Gauntlet 2017 113,000   SLR2P (4) LR2
108 STI Gladiator 2017 113,000   SLR2P (4) LR2
109 STI Gratitude 2017 113,000   SLR2P (4) LR2
            
 Total owned or finance leased DWT   7,883,190       
            


 Vessel Name Year
Built
 DWT Ice
class
 Employment Vessel type Charter
type
 Daily
Base
Rate
 Expiry (5) 
 Bareboat chartered-in vessels                 
110 Silent 2007 37,847  1A  SHTP (1) Handymax Bareboat $6,300  31-Mar-20(6)
111 Single 2007 37,847  1A  SHTP (1) Handymax Bareboat $6,300  31-Mar-20(6)
112 Star I 2007 37,847  1A  SHTP (1) Handymax Bareboat $6,300  31-Mar-20(6)
113 Sky 2007 37,847  1A  SHTP (1) Handymax Bareboat $6,300  31-Mar-21(7)
114 Steel 2008 37,847  1A  SHTP (1) Handymax Bareboat $6,300  31-Mar-21(7)
115 Stone I 2008 37,847  1A  SHTP (1) Handymax Bareboat $6,300  31-Mar-21(7)
116 Style 2008 37,847  1A  SHTP (1) Handymax Bareboat $6,300  31-Mar-21(7)
117 STI Beryl 2013 49,990   SMRP (2) MR Bareboat $8,800  18-Apr-25(8)
118 STI Le Rocher 2013 49,990   SMRP (2) MR Bareboat $8,800  21-Apr-25(8)
119 STI Larvotto 2013 49,990   SMRP (2) MR Bareboat $8,800  28-Apr-25(8)
                   
 Total bareboat chartered-in DWT   414,899              
                   
 Total Fleet DWT   8,298,089              
                   


(1)This vessel operates in the Scorpio Handymax Tanker Pool, or SHTP. SHTP is a Scorpio Pool and is operated by Scorpio Commercial Management S.A.M., or SCM. SHTP and SCM are related parties to the Company.
(2)This vessel operates in the Scorpio MR Pool, or SMRP. SMRP is a Scorpio Pool and is operated by SCM. SMRP and SCM are related parties to the Company.
(3)This vessel operates in the Scorpio LR1 Pool, or SLR1P. SLR1P is a Scorpio Pool and is operated by SCM. SLR1P and SCM are related parties to the Company.
(4)This vessel operates in the Scorpio LR2 Pool, or SLR2P. SLR2P is a Scorpio Pool and is operated by SCM. SLR2P and SCM are related parties to the Company.
(5)Redelivery from the charterer is plus or minus 30 days from the expiry date.
(6)In March 2019, the Company entered into a new bareboat charter-in agreement on this vessel for a period of one year at $6,300 per day.
(7)In March 2019, the Company entered into a new bareboat charter-in agreement on this vessel for a period of two years at $6,300 per day.
(8)In April 2017, we sold and leased back this vessel, on a bareboat basis, for a period of up to eight years for $8,800 per day.  The sales price was $29.0 million, and we have the option to purchase this vessel beginning at the end of the fifth year of the agreement through the end of the eighth year of the agreement, at market-based prices. Additionally, a deposit of $4.35 million was retained by the buyer and will either be applied to the purchase price of the vessel if a purchase option is exercised or refunded to us at the expiration of the agreement.
   

Dividend Policy

The declaration and payment of dividends is subject at all times to the discretion of the Company's Board of Directors. The timing and the amount of dividends, if any, depends on the Company's earnings, financial condition, cash requirements and availability, fleet renewal and expansion, restrictions in loan agreements, the provisions of Marshall Islands law affecting the payment of dividends and other factors.

The Company's dividends paid during 2018 and 2019 were as follows:

Date paidDividends per
share
 
March 2018$0.100 
June 2018$0.100 
September 2018$0.100 
December 2018$0.100 
March 2019$0.100 

On May 1, 2019, the Company's Board of Directors declared a quarterly cash dividend of $0.10 per share, payable on or about June 27, 2019 to all shareholders of record as of June 5, 2019 (the record date).  As of May 1, 2019, there were 51,396,970 of the common shares of the Company outstanding.

Securities Repurchase Program

In May 2015, the Company's Board of Directors authorized a Securities Repurchase Program to purchase up to an aggregate of $250 million of the Company's securities which, in addition to its common shares, currently consist of its (i) Convertible Notes due 2019, which were issued in June 2014, (ii) Unsecured Senior Notes due 2020 (NYSE: SBNA), which were issued in May 2014, and (iii) Convertible Notes due 2022, which were issued in May and July 2018.  Since January 2019 through the date of this press release, the Company has acquired the following:

As of the date hereof, the Company has the authority to purchase up to an additional $121.6 million of its securities under its Securities Repurchase Program. The Company may repurchase its securities in the open market, at times and prices that are considered to be appropriate by the Company, but is not obligated under the terms of the Securities Repurchase Program to repurchase any of its securities.

About Scorpio Tankers Inc.

Scorpio Tankers Inc. is a provider of marine transportation of petroleum products worldwide. Scorpio Tankers Inc. currently owns or finance leases 109 product tankers (38 LR2 tankers, 12 LR1 tankers, 45 MR tankers, 14 Handymax tankers) with an average age of 3.7 years and bareboat charters-in 10 product tankers (three MR tankers and seven Handymax tankers). Additional information about the Company is available at the Company's website www.scorpiotankers.com, which is not a part of this press release.

Non-IFRS Measures

Reconciliation of IFRS Financial Information to Non-IFRS Financial Information

This press release describes time charter equivalent revenue, or TCE revenue, adjusted net income or loss and adjusted EBITDA, which are not measures prepared in accordance with IFRS ("Non-IFRS" measures). The Non-IFRS measures are presented in this press release as we believe that they provide investors and other users of our financial statements, such as our lenders, with a means of evaluating and understanding how the Company's management evaluates the Company's operating performance. These Non-IFRS measures should not be considered in isolation from, as substitutes for, or superior to financial measures prepared in accordance with IFRS.

The Company believes that the presentation of TCE revenue, adjusted net income or loss with adjusted earnings or loss per share, basic and diluted, and adjusted EBITDA are useful to investors or other users of our financial statements, such as our lenders, because they facilitate the comparability and the evaluation of companies in the Company’s industry. In addition, the Company believes that TCE revenue, adjusted net income or loss with adjusted earnings or loss per share, basic and diluted, and adjusted EBITDA are useful in evaluating its operating performance compared to that of other companies in the Company’s industry. The Company’s definitions of TCE revenue, adjusted net income or loss with adjusted earnings or loss per share, basic and diluted, and adjusted EBITDA may not be the same as reported by other companies in the shipping industry or other industries.

TCE revenue is reconciled above in the section entitled 'Explanation of Variances on the First Quarter of 2019 Financial Results Compared to the First Quarter of 2018'.

Reconciliation of Net Income / (Loss) to Adjusted Net Income / (Loss)

   For the three months ended March 31, 2019
     Per share Per share
 
In thousands of U.S. dollars except per share data Amount  basic  diluted
 
 Net income $14,476  $0.30  $0.30  
 Adjustment:      
   Deferred financing fees write-off 275   0.01   0.01  
 Adjusted net income $14,751  $0.31  $0.30 (1)


    
   For the three months ended March 31, 2018
     Per share Per share
In thousands of U.S. dollars except per share data Amount  basic  diluted
 Net loss $(31,794) $(1.03) $(1.03)
 Adjustments:      
   Merger transaction related costs 264   0.01   0.01 
 Adjusted net loss $(31,530) $(1.02) $(1.02)
              

(1) Summation differences due to rounding

Reconciliation of Net Income / (Loss) to Adjusted EBITDA

   For the three months ended
March 31,
In thousands of U.S. dollars 2019 2018
 Net income / (loss) $14,476  $(31,794)
   Financial expenses 48,756  39,418 
   Financial income (3,119) (385)
   Depreciation - owned or finance leased vessels 43,814  43,455 
 Depreciation - right of use assets 2,135   
 Merger transaction related costs   264 
   Amortization of restricted stock 7,184  6,650 
 Adjusted EBITDA $113,246  $57,608 
          

Forward-Looking Statements

Matters discussed in this press release may constitute forward‐looking statements. The Private Securities Litigation Reform Act of 1995 provides safe harbor protections for forward‐looking statements in order to encourage companies to provide prospective information about their business. Forward‐looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The Company desires to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and is including this cautionary statement in connection with this safe harbor legislation. The words "believe," "expect," "anticipate," "estimate," "intend," "plan," "target," "project," "likely," "may," "will," "would," "could" and similar expressions identify forward‐looking statements.

The forward‐looking statements in this press release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management’s examination of historical operating trends, data contained in the Company’s records and other data available from third parties. Although management believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond the Company’s control, there can be no assurance that the Company will achieve or accomplish these expectations, beliefs or projections. The Company undertakes no obligation, and specifically declines any obligation, except as required by law, to publicly update or revise any forward‐looking statements, whether as a result of new information, future events or otherwise.

In addition to these important factors, other important factors that, in the Company’s view, could cause actual results to differ materially from those discussed in the forward‐looking statements include, unforeseen liabilities, future capital expenditures, revenues, expenses, earnings, synergies, economic performance, indebtedness, financial condition, losses, future prospects, business and management strategies for the management, expansion and growth of the Company’s operations, risks relating to the integration of assets or operations of entities that it has or may in the future acquire and the possibility that the anticipated synergies and other benefits of such acquisitions may not be realized within expected timeframes or at all, the failure of counterparties to fully perform their contracts with the Company, the strength of world economies and currencies, general market conditions, including fluctuations in charter rates and vessel values, changes in demand for tanker vessel capacity, changes in the Company’s operating expenses, including bunker prices, drydocking and insurance costs, the market for the Company’s vessels, availability of financing and refinancing, charter counterparty performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessels breakdowns and instances of off‐hires, and other factors. Please see the Company's filings with the SEC for a more complete discussion of certain of these and other risks and uncertainties.

Scorpio Tankers Inc.
212-542-1616