CALGARY, Alberta, March 05, 2019 (GLOBE NEWSWIRE) -- Altura Energy Inc. ("Altura" or the "Company") (TSX-V: ATU) is pleased to announce the results of the independent evaluation of the Company's oil and natural gas reserves (the "McDaniel Report"), effective December 31, 2018, as prepared by McDaniel and Associates Consultants Ltd. ("McDaniel"), an operational update and 2019 guidance.
Altura’s audit of its 2018 annual financial statements is not yet complete and accordingly all financial amounts referred to in this news release are unaudited and represent management’s estimates. Readers are advised that these financial estimates are subject to audit and may be subject to change as a result.
2018 YEAR-END RESERVE HIGHLIGHTS
2019 OPERATIONAL UPDATE
On December 21, 2018, the Company announced that November and December 2018 production volumes were voluntarily curtailed in response to weak oil prices caused by wide Canadian oil differentials. The Canadian oil differentials narrowed significantly in January 2019 and Altura brought the curtailed production back on line.
In January, Altura completed the equipping operations for the last well of Altura's 2018 summer drilling program, which was drilled and fracked in 2018. This well commenced production on February 4, 2019 and initial production rates are consistent with the Company's other wells in the Leduc-Woodbend area.
2019 GUIDANCE
The board of directors of the Company has approved an initial capital budget of $15 million for 2019, funded with forecasted cash flow from operating activities. The budget is weighted to the second half of 2019 and includes drilling four extended reach horizontal ("ERH") wells at Leduc-Woodbend. Additionally, Altura plans to implement a waterflood pilot project which includes drilling on reduced inter-well spacing.
Altura's base production coupled with production from its capital program is forecasted to grow 2019 annual average production to range between 1,700 to 1,800 Boe per day in 2019, compared to 1,172 Boe per day in 2018, representing more than 45 percent growth on an absolute and per share basis.
Management intends to continuously monitor well performance and commodity prices throughout the year and may at any time adjust the 2019 capital program if well performance is exceeding expectations or if oil prices deteriorate or strengthen. The budget leaves Altura with a conservative balance sheet and the flexibility to accelerate development in the second half of 2019 if results and commodity prices are supportive.
2018 OPERATING HIGHLIGHTS
2018 INDEPENDENT RESERVES EVALUATION
The McDaniel Report was prepared in accordance with the definitions, standards and procedures contained in the Canadian Oil and Gas Evaluation Handbook and National Instrument 51-101 ("NI 51-101"). The reserves evaluation was based on the average of the published price forecasts for McDaniel, GLJ Petroleum Consultants Ltd., and Sproule Associates Ltd. (the "Consultant Average Price Forecast") at January 1, 2019. The Reserves Committee of the Board and the Board of Directors of Altura have reviewed and approved the evaluation prepared by McDaniel.
Unless noted otherwise, reserves included herein are stated on a company gross basis, which is the Company’s working interest before deduction of government royalties and excluding any other additional royalty interests. This news release contains several cautionary statements under the heading "Reader Advisory" and throughout the release. In addition to the information contained in this news release, more detailed reserves information will be included in Altura’s Annual Information Form for the year ended December 31, 2018, which will be filed on SEDAR by April 30, 2019.
2018 Capital Expenditures
Altura drilled 10 (9.95 net) wells, including nine (8.95 net) ERH wells in the Leduc-Woodbend area, and one (1.0 net) horizontal well in the Macklin area. Additionally, the Company invested in key infrastructure at Leduc-Woodbend including the construction of a multi-well battery and a natural gas gathering pipeline that connects Altura's northern area production to a third-party gas plant.
In 2018, the Corporation closed two separate acquisitions, acquiring 3.0 net sections of highly prospective lands in the Upper Mannville oil pool at Leduc-Woodbend and a 60 percent working interest in a producing oil unit in the Leduc-Woodbend area, adding net production of approximately 120 Boe per day (90 percent oil & liquids) of low decline, Glauconite oil (33° API) production for aggregate cash consideration of $3.6 million. The acquisitions secured Altura operatorship of the Glauconite Unit battery.
In 2018, Altura closed the disposition of the Corporation's crude oil and natural gas assets in east central Alberta and Saskatchewan for $27.3 million of cash, net of customary post-closing adjustments and transaction costs of $0.4 million.
Estimated 2018 capital expenditures include:
($000)(1) | |||||
Geological and geophysical | 38 | ||||
Land | 720 | ||||
Drilling and completions | 23,481 | ||||
Workovers | 826 | ||||
Equipping and tie-in | 1,366 | ||||
Facilities and pipelines | 6,384 | ||||
Other | 642 | ||||
Capital expenditures | 33,457 | ||||
Property acquisitions | 3,597 | ||||
Property dispositions | (27,275) | ||||
Total capital expenditures, acquisitions and dispositions | 9,779 |
(1) Estimated and unaudited
Company Gross Reserves as at December 31, 2018
The following table summarizes the Company's gross reserve volumes at December 31, 2018 utilizing the Consultant Average Price Forecast and cost estimates outlined further below in this press release.
Company Gross Reserves(1)(2) | ||||||||
Category | Crude Oil (Mbbl) | Conventional Natural Gas (Mmcf) | Natural Gas Liquids (Mbbl) | 2018 Oil Equivalent (MBoe) | 2017 Oil Equivalent (MBoe) | 2018/ 2017 Percent Change | ||
Proved | ||||||||
Developed Producing | 1,226.9 | 2,560.8 | 70.9 | 1,724.6 | 1,594.5 | 8% | ||
Developed Non-Producing | 106.0 | 181.6 | 4.5 | 140.8 | 96.6 | 46% | ||
Undeveloped | 3,107.7 | 6,764.6 | 169.1 | 4,404.2 | 1,416.3 | 211% | ||
Total Proved(3) | 4,440.6 | 9,507.0 | 244.6 | 6,269.7 | 3,107.4 | 102% | ||
Total Probable | 2,653.2 | 6,264.8 | 158.7 | 3,856.0 | 2,262.5 | 70% | ||
Total Proved + Probable(3) | 7,093.9 | 15,771.8 | 403.2 | 10,125.7 | 5,369.9 | 89% |
(1) Gross reserves are Company working interest reserves before royalty deductions.
(2) Based on the January 1, 2019 Consultant Average Price Forecast.
(3) Numbers may not add due to rounding.
In the Leduc-Woodbend Upper Mannville Rex oil pool, reserve growth was significant with PDP increasing from 437 mBoe to 1,487 mBoe which represents 86% of total PDP reserves. 1P increased from 1,221 mBoe to 6,032 mBoe which represents 96% of total 1P reserves. 2P increased from 2,140 mBoe to 9,818 mBoe which represents 97% of total 2P reserves. Altura's other reserves consist of the Glauconitic oil assets that were acquired in 2018.
Reconciliation of Company Gross Reserves for 2018(1)(2)
Total Proved Oil Equivalent (mBoe) | Total Proved + Probable Oil Equivalent (mBoe) | ||
December 31, 2017 | 3,107.4 | 5,369.9 | |
Extensions & Improved Recovery | 4,592.5 | 7,833.1 | |
Technical Revisions | 517.3 | 144.1 | |
Discoveries | - | - | |
Acquisitions | 247.4 | 317.5 | |
Dispositions | (1,767.4) | (3,111.4) | |
Economic Factors | - | - | |
Production | (427.6) | (427.6) | |
December 31, 2018 | 6,269.7 | 10,125.7 |
(1) Gross reserves are Company working interest reserves before royalty deductions.
(2) Numbers may not add due to rounding.
Technical revisions for 1P and 2P reserves categories are positive due to well performance exceeding the previous year's forecast. Additionally, 1P reserves include category transfers from total probable reserves.
Future Development Costs ("FDC") and Well Schedule
The following is a summary of the estimated FDC and number of wells required to bring 1P and 2P undeveloped reserves on production. Changes in forecast FDC occur annually as a result of drilling activities, acquisition and disposition activities, and changes in capital cost estimates based on improvements in well design and performance, as well as changes in service costs. FDC for 1P undeveloped reserves increased by $49.5 million and FDC for 2P undeveloped reserves increased by $55.3 million compared to year-end 2017. The increases in FDC were driven by additional locations at Leduc-Woodbend consistent with the increases in 1P and 2P reserve volumes.
Total Proved FDC(1)(2) ($000) | Total Proved Wells(2) Gross (Net) | Total Proved + Probable FDC(1)(2) ($000) | Total Proved + Probable Wells(2) Gross (Net) | ||
2019 | 10,200 | 4 (4.0) | 10,200 | 4 (4.0) | |
2020 | 22,468 | 9 (8.7) | 22,468 | 9 (8.7) | |
2021 | 30,152 | 13 (11.3) | 30,152 | 13 (11.3) | |
2022 | 12,506 | 7 (4.5) | 32,650 | 15 (11.8) | |
Total Undiscounted | 75,327 | 33 (28.5) | 95,471 | 41 (35.8) |
(1) Numbers may not add due to rounding.
(2) FDC and well counts as per the McDaniel Report and based on the January 1, 2019 Consultant Average Price Forecast.
The forecasted future net operating income for the next four years from the McDaniel Report based on the January 1, 2019 Consultant Average Price Forecast is estimated to be $118.9 million for 1P reserves and $146.9 million for 2P reserves, which is sufficient to fund Altura's FDC.
Summary of Before Tax Net Present Value ("NPV") of Future Net Revenue as at December 31, 2018
Benchmark oil and NGL prices used are adjusted for quality of oil or NGL produced and for transportation costs. The calculated NPVs are based on the Consultant Average Pricing Forecast at January 1, 2019 as outlined in the price forecast table further below in this press release. The NPVs include a deduction for estimated future well abandonment and reclamation but do not include a provision for interest, debt service charges and general and administrative expenses. It should not be assumed that the NPV estimate represents the fair market value of the reserves.
Before Tax Net Present Value ($000) (1)(2)(3) | |||||||||
Discount Rate | |||||||||
Category | Undiscounted | 5% | 10% | 15% | 20% | ||||
Proved | |||||||||
Developed Producing | 40,085 | 36,613 | 33,645 | 31,155 | 29,068 | ||||
Developed Non-Producing | 3,903 | 3,592 | 3,330 | 3,109 | 2,923 | ||||
Undeveloped | 59,568 | 44,019 | 32,576 | 24,117 | 17,793 | ||||
Total Proved | 103,556 | 84,224 | 69,551 | 58,381 | 49,784 | ||||
Total Probable | 93,012 | 64,848 | 47,070 | 35,471 | 27,611 | ||||
Total Proved + Probable | 196,568 | 149,072 | 116,621 | 93,852 | 77,395 |
(1) Based on the January 1, 2019 Consultant Average Price Forecast.
(2) Includes abandonment and reclamation costs.
(3) Numbers may not add due to rounding.
Company Net Asset Value
The Company’s net asset value as at December 31, 2018 and 2017 are detailed in the following table. This net asset value determination is a "point-in-time" measurement and does not take into account the possibility of Altura being able to recognize additional reserves through successful future capital investment in its existing properties beyond those included in the 2018 year-end reserve report and the 2017 year-end reserve report.
Before Tax NPV @ 10% Discount Rate | ||||||||||||
2018 | 2017 | |||||||||||
($000) | ($/Diluted Share(7)) | ($000) | ($/Diluted Share(7)) | Per Share % Change | ||||||||
NPV of Future Net Revenue | ||||||||||||
Developed Producing(1)(2) | 33,645 | 0.29 | 28,832 | 0.25 | 16% | |||||||
Total Proved(1)(2) | 69,551 | 0.59 | 42,335 | 0.36 | 64% | |||||||
Total Proved + Probable(1)(2) | 116,621 | 0.99 | 76,059 | 0.65 | 52% | |||||||
Net Asset Value(3) | ||||||||||||
Total Proved + Probable(1)(2) | 116,621 | 0.99 | 76,059 | 0.65 | 52% | |||||||
Decommissioning liability(4) | (1,443) | (0.01) | (2,726) | (0.02) | (50%) | |||||||
Undeveloped acreage(5) | 6,210 | 0.05 | 10,267 | 0.09 | (44%) | |||||||
Net debt(6) | (4,819) | (0.04) | (3,730) | (0.03) | 33% | |||||||
Proceeds from stock options(7) | 2,850 | 0.02 | 2,408 | 0.02 | - | |||||||
Net asset value(7) | 119,419 | 1.01 | 82,278 | 0.71 | 42% |
(1) Evaluated by McDaniel as at December 31, 2018 and December 31, 2017. Net present value of future net revenue does not represent the fair market value of the reserves.
(2) 2018 Net present values are based on the January 1, 2019 Consultant Average Price Forecast and 2017 net present values are based on McDaniel’s January 1, 2018 price forecast.
(3) Net asset value does not have a standardized meaning. See "Oil and Gas Metrics" contained in this news release.
(4) The decommissioning liability included above is unaudited, discounted at 10% and is incremental to the amount included in the net present value of reserves as evaluated by McDaniel.
(5) Undeveloped acreage was determined from independent land valuation reports by Seaton-Jordan & Associates Ltd. as at December 31, 2018 and December 31, 2017. Fair market values were determined in accordance with NI 51-101 5.9(1)(e).
(6) Net debt as at December 31, 2018 is estimated and unaudited. Net debt does not have a standardized meaning. See "Oil and Gas Metrics" contained in this news release.
(7) Diluted shares as at December 31, 2018 were 108.9 million basic common shares plus 8.4 million stock options that were in-the-money as at December 31, 2018. Diluted shares as at December 31, 2017 were 108.9 million basic common shares plus 7.2 million stock options that were in-the-money as at December 31, 2017.
Performance Metrics(1)
Altura's 2018 Finding, Development & Acquisitions (“FD&A”) costs were burdened with the investment of $6.4 million, 19% of total capital expenditures, to construct facilities and pipeline infrastructure. The infrastructure investments will benefit future development, lower water handling costs and increase gas handling capabilities. The following table highlights Altura's FD&A, recycle ratio, reserve replacement and reserve life index for 2018, 2017 and 2016.
2018 | 2017 | 2016 | ||||
Capital expenditures, acquisitions and dispositions(2) ($000) | 9,647 | 21,187 | 17,492 | |||
Change in FDC – Total Proved ($000) | 49,520 | 16,109 | 5,704 | |||
Change in FDC – Total Proved + Probable ($000) | 55,320 | 23,329 | 7,664 | |||
Q4 production (Boe/d) | 1,412 | 1,202 | 988 | |||
Annual operating netback ($/Boe)(3) | 24.54 | 27.49 | 25.29 | |||
Proved Developed Producing | ||||||
FD&A costs ($/Boe)(3) | 17.30 | 23.36 | 19.99 | |||
Recycle ratio(3) | 1.4 | 1.2 | 1.3 | |||
Reserve replacement(3) | 130% | 220% | 417% | |||
Reserve life index ("RLI") (years)(3) | 3.3 | 3.6 | 3.0 | |||
Total Proved | ||||||
FD&A costs ($/Boe)(3) | 16.48 | 21.97 | 17.76 | |||
Recycle ratio(3) | 1.5 | 1.3 | 1.4 | |||
Reserve replacement(3) | 839% | 412% | 622% | |||
Reserve life index ("RLI") (years)(3) | 12.1 | 7.0 | 5.0 | |||
Total Proved + Probable | ||||||
FD&A costs ($/Boe)(3) | 12.53 | 17.21 | 12.32 | |||
Recycle ratio(3) | 2.0 | 1.6 | 2.1 | |||
Reserve replacement(3) | 1,212% | 628% | 973% | |||
Reserve life index ("RLI") (years)(3) | 19.5 | 12.1 | 8.8 |
(1) Financial and production information is per the Company’s 2018 preliminary unaudited financial statements and is therefore subject to audit.
(2) Capital expenditures excludes office furniture and computer and office equipment of $132,000 in 2018.
(3) "Operating netback", "Finding, development & acquisitions costs" or "FD&A costs", "Recycle ratio", "Reserve replacement", and "Reserve life index" or "RLI" do not have standardized meanings. See "Oil and Gas Metrics" contained in this news release.
Altura's recycle ratios in 2018 were negatively impacted by the sharp decline in Canadian oil prices in the fourth quarter of 2018. Using Altura's operating netback for the nine months ended September 30, 2018 of $29.77 per Boe, recycle ratios in 2018 are 1.7 for PDP, 1.8 for 1P and 2.4 for 2P.
Price Forecast
The McDaniel Report was based on the Consultant Average Price Forecast at January 1, 2019 as outlined below.
WTI Crude Oil ($US/bbl) | Western Canadian Select Crude Oil ($CAD/bbl) | Alberta AECO Gas ($CAD/mmbtu) | Foreign Exchange ($US/$CAD) | ||
2019 | 58.58 | 51.55 | 1.88 | 0.757 | |
2020 | 64.60 | 59.58 | 2.31 | 0.782 | |
2021 | 68.20 | 65.89 | 2.74 | 0.797 | |
2022 | 71.00 | 68.61 | 3.05 | 0.803 | |
2023 | 72.81 | 70.53 | 3.21 | 0.807 | |
2024 | 74.59 | 72.34 | 3.31 | 0.808 | |
2025 | 76.42 | 74.31 | 3.39 | 0.808 | |
2026 | 78.40 | 76.44 | 3.46 | 0.808 | |
2027 | 79.98 | 78.10 | 3.54 | 0.808 | |
2028 | 81.59 | 79.81 | 3.62 | 0.808 | |
2029 | 83.22 | 81.41 | 3.69 | 0.808 | |
2030 | 84.89 | 83.04 | 3.77 | 0.808 | |
2031 | 86.58 | 84.70 | 3.84 | 0.808 | |
2032 | 88.31 | 86.39 | 3.92 | 0.808 | |
2033 | 90.08 | 88.12 | 4.00 | 0.808 | |
thereafter | +2.0%/yr | +2.0%/yr | +2.0%/yr | 0.808 |
ABOUT ALTURA ENERGY INC.
Altura is a junior oil and gas exploration, development and production company with operations in central Alberta. Altura predominantly produces from the Rex reservoir in the Upper Mannville group and is focused on delivering per share growth and attractive shareholder returns through a combination of organic growth and strategic acquisitions.
An updated corporate presentation is available on Altura's website at www.alturaenergy.ca.
READER ADVISORIES
Forward‐looking Information and Statements
This press release contains certain forward-looking information and statements within the meaning of applicable securities laws. The use of any of the words "expect", "anticipate", "budget", "forecast", "continue", "estimate", "objective", "ongoing", "may", "will", "project", "should", "believe", "plans", "intends", "strategy" and similar expressions are intended to identify forward-looking information or statements. In particular, but without limiting the foregoing, this press release contains forward-looking information and statements pertaining to:
Statements relating to "reserves" are also deemed to be forward-looking statements, as they involve the implied assessment, based on certain estimates and assumptions, that the reserves described exist in the quantities predicted or estimated and that the reserves can be profitably produced in the future.
The forward-looking information and statements contained in this press release reflect several material factors and expectations and assumptions of Altura including, without limitation:
Altura believes the material factors, expectations and assumptions reflected in the forward-looking information and statements are reasonable but no assurance can be given that these factors, expectations and assumptions will prove to be correct. To the extent that any forward-looking information contained herein may be considered future oriented financial information or a financial outlook, such information has been included to provide readers with an understanding of management’s assumptions used for budgeted and developing future plans and readers are cautioned that the information may not be appropriate for other purposes.
The forward-looking information and statements included in this press release report are not guarantees of future performance and should not be unduly relied upon. Such information and statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking information or statements including, without limitation:
The forward-looking information and statements contained in this press release speak only as of the date of this press release, and Altura does not assume any obligation to publicly update or revise them to reflect new events or circumstances, except as may be required pursuant to applicable laws.
Oil and Gas Advisories
Reserves
McDaniel & Associates Consultants Ltd. is the Corporation’s independent "qualified reserve evaluator" as defined in National Instrument 51-101. The McDaniel Report has an effective date of December 31, 2018 and a preparation date of March 4, 2019 and was prepared in accordance with the definitions, standards and procedures contained in the Canadian Oil and Gas Evaluation Handbook and NI 51-101. The reserve evaluation was based on the average of the published price forecasts for McDaniel, GLJ Petroleum Consultants Ltd., and Sproule Associates Ltd. at January 1, 2019. The Reserves Committee of the Board and the Board of Directors of Altura have reviewed and approved the evaluation prepared by McDaniel.
All reserve references in this press release are "company share reserves". Company share reserves are the Company’s total working interest reserves before the deduction of any royalties and including any royalty interests of the Company.
It should not be assumed that the present value of estimated future net revenue presented in the tables above represents the fair market value of the reserves. There is no assurance that the forecast prices and costs assumptions will be attained and variances could be material. The recovery and reserve estimates of Altura’s crude oil, natural gas liquids and natural gas reserves provided herein are estimates only and there is no guarantee that the estimated reserves will be recovered. Actual crude oil, natural gas and natural gas liquids reserves may be greater than or less than the estimates provided herein.
All future net revenues are estimated using forecast prices, arising from the anticipated development and production of our reserves, net of the associated royalties, operating costs, development costs, and abandonment and reclamation costs and are stated prior to provision for interest and general and administrative expenses. Future net revenues have been presented on a before tax basis. Estimated values of future net revenue disclosed herein do not represent fair market value.
Barrels of Oil Equivalent
The term barrels of oil equivalent ("Boe") may be misleading, particularly if used in isolation. Per Boe amounts have been calculated by using the conversion ratio of six thousand cubic feet (6 mcf) of natural gas to one barrel (1 bbl) of crude oil. The Boe conversion ratio of 6 mcf to 1 bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalent of 6:1, utilizing a conversion on a 6:1 basis may be misleading as an indication of value.
Oil and Gas Metrics
This news release contains metrics commonly used in the oil and natural gas industry. Each of these metrics is determined by Altura as set out below. These metrics are "finding, development and acquisition costs", "recycle ratio", "reserve replacement", "reserve life index", "operating netbacks" and "net asset value". These metrics do not have standardized meanings and may not be comparable to similar measures presented by other companies. As such, they should not be used to make comparisons. Management uses these oil and gas metrics for its own performance measurements and to provide shareholders with measures to compare Altura’s performance over time, however, such measures are not reliable indicators of Altura's future performance and future performance may not compare to the performance in previous periods.
Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
____________________________________
1 "Operating netback", "Finding, development & acquisitions costs" or "FD&A costs", "Recycle ratio", "Reserve life index" or "RLI", "Reserve replacement" and "net asset value" do not have standardized meanings. See "Oil and Gas Metrics" contained in this news release.
2 "Operating netback" does not have a standardized meaning. See "Oil and Gas Metrics" contained in this news release.
For further information please contact: Altura Energy Inc. 2500, 605 – 5th Avenue SW Calgary, Alberta T2P 3H5 Telephone (403) 984-5197 David Burghardt President and Chief Executive Officer Direct(403) 984-5195 Tavis Carlson Vice President, Finance and Chief Financial Officer Direct (403) 984-5196