CHICAGO, Feb. 22, 2019 (GLOBE NEWSWIRE) -- R1 RCM Inc. (NASDAQ: RCM), a leading provider of technology-enabled revenue cycle management services to healthcare providers, today announced results for the three months and year ended December 31, 2018.
Fourth Quarter 2018 Results:
Full Year 2018 Results:
“2018 was a pivotal year for the company, evidenced by improvement in our financial performance, new business wins, and our expansion into the physician space in a scalable manner with the acquisition of Intermedix,” said Joe Flanagan, President and Chief Executive Officer of R1. “We enter 2019 with strong momentum and a clear, differentiated value proposition. Our investments in initiatives such as digital transformation should drive further value for healthcare providers and patients.”
“Our financial performance improved materially in 2018, driven by successful onboarding of new customer business,” added Chris Ricaurte, Chief Financial Officer and Treasurer of R1. “We remain focused on continued strong operational execution to deliver on the financial goals we have provided for 2019.”
2019 Outlook
For 2019, R1 expects to generate:
Conference Call and Webcast Details
R1’s management team will host a conference call today at 7:30 a.m. Eastern Time to discuss its financial results and business outlook. To participate, please dial 866-393-4306 (734-385-2616 outside the U.S. and Canada) using conference code number 9687645. A live webcast and replay of the call will be available at the Investor Relations section of the Company’s web site at ir.r1rcm.com.
Non-GAAP Financial Measures
In order to provide a more comprehensive understanding of the information used by R1’s management team in financial and operational decision making, the Company supplements its GAAP consolidated financial statements with certain non-GAAP financial performance measures, including adjusted EBITDA and net debt. Adjusted EBITDA is defined as GAAP net income before net interest expense, income tax provision, depreciation and amortization expense, share-based compensation expense, reorganization-related expenses, transaction-related expenses and certain other items. Net debt is defined as debt less cash and cash equivalents, inclusive of restricted cash, and provides investors with an important measure of the Company's liquidity.
Our board and management team use adjusted EBITDA as (i) one of the primary methods for planning and forecasting overall expectations and for evaluating actual results against such expectations and (ii) a performance evaluation metric in determining achievement of certain executive incentive compensation programs, as well as for incentive compensation programs for employees.
Table 4 presents a reconciliation of GAAP net income to adjusted EBITDA. Table 8 presents a reconciliation of GAAP operating income guidance to non-GAAP adjusted EBITDA guidance. Adjusted EBITDA should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. Table 9 presents a reconciliation of debt to net debt.
Forward Looking Statements
This press release includes information that may constitute “forward-looking statements,” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to future, not past, events and often address our expected future growth, plans and performance or forecasts. These forward-looking statements are often identified by the use of words such as “anticipate,” “believe,” “designed,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,” “predict,” “project,” “target,” “will,” or “would,” and similar expressions or variations, although not all forward-looking statements contain these identifying words. Such forward-looking statements are based on management’s current expectations about future events as of the date hereof and involve many risks and uncertainties that could cause our actual results to differ materially from those expressed or implied in our forward-looking statements. Subsequent events and developments, including actual results or changes in our assumptions, may cause our views to change. We do not undertake to update our forward-looking statements except to the extent required by applicable law. Readers are cautioned not to place undue reliance on such forward-looking statements. All forward-looking statements included herein are expressly qualified in their entirety by these cautionary statements. Our actual results and outcomes could differ materially from those included in these forward-looking statements as a result of various factors, including, but not limited to, the expected timing of onboarding new business deployment, our ability to integrate the Intermedix business as planned and to realize the expected benefits from the acquisition, our ability to successfully deliver on our commitments to Intermountain and Ascension, fluctuations in our results of operations and cash flows, and the factors discussed under the heading “Risk Factors” in our most recent Annual Report on Form 10-K and any other periodic reports that the Company files with the Securities and Exchange Commission.
About R1 RCM
R1 is a leading provider of technology-enabled revenue cycle management services which transform a health system’s revenue cycle performance across settings of care. R1’s proven and scalable operating model, the R1 Performance Stack℠, seamlessly complements a healthcare organization’s infrastructure, quickly driving sustainable improvements to net patient revenue and cash flows while reducing operating costs and enhancing the patient experience. To learn more visit: R1RCM.com
Contact:
R1 RCM Inc.
Investor Relations:
Atif Rahim
312-324-5476
investorrelations@r1rcm.com
Media Relations:
Brenda Stewart
312-255-7786
media@r1rcm.com
Table 1 | ||||||||
R1 RCM Inc. | ||||||||
Consolidated Balance Sheets | ||||||||
(In millions) | ||||||||
December 31, | ||||||||
2018 | 2017 | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 62.8 | $ | 164.9 | ||||
Current portion of restricted cash equivalents | 1.8 | — | ||||||
Accounts receivable, net | 42.2 | 8.2 | ||||||
Accounts receivable, net - related party | 55.2 | 15.4 | ||||||
Prepaid expenses and other current assets | 34.8 | 13.8 | ||||||
Total current assets | 196.8 | 202.3 | ||||||
Property, equipment and software, net | 95.2 | 48.3 | ||||||
Intangible assets, net | 180.5 | — | ||||||
Goodwill | 254.8 | — | ||||||
Non-current deferred tax assets | 57.5 | 70.5 | ||||||
Non-current portion of restricted cash equivalents | 0.5 | 1.5 | ||||||
Other assets | 22.2 | 13.4 | ||||||
Total assets | $ | 807.5 | $ | 336.0 | ||||
Liabilities | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 9.9 | $ | 7.2 | ||||
Current portion of customer liabilities | 14.7 | 1.1 | ||||||
Current portion of customer liabilities - related party | 51.1 | 27.1 | ||||||
Accrued compensation and benefits | 77.0 | 37.8 | ||||||
Current portion of long-term debt | 2.7 | — | ||||||
Other current liabilities and accrued expenses | 40.8 | 16.7 | ||||||
Total current liabilities | 196.2 | 89.9 | ||||||
Non-current portion of customer liabilities - related party | 17.7 | 11.5 | ||||||
Long-term debt | 251.0 | — | ||||||
Long-term debt - related party | 105.0 | — | ||||||
Other non-current liabilities | 22.9 | 11.9 | ||||||
Total liabilities | 592.8 | 113.3 | ||||||
Preferred Stock | 208.4 | 189.3 | ||||||
Stockholders’ equity (deficit): | ||||||||
Common stock | 1.2 | 1.2 | ||||||
Additional paid-in capital | 361.0 | 337.9 | ||||||
Accumulated deficit | (289.8 | ) | (244.5 | ) | ||||
Accumulated other comprehensive loss | (3.5 | ) | (1.6 | ) | ||||
Treasury stock | (62.6 | ) | (59.6 | ) | ||||
Total stockholders’ equity (deficit) | 6.3 | 33.4 | ||||||
Total liabilities and stockholders’ equity (deficit) | $ | 807.5 | $ | 336.0 | ||||
Table 2 | ||||||||||||||||
R1 RCM Inc. | ||||||||||||||||
Consolidated Statements of Operations | ||||||||||||||||
(In millions, except share and per share data) | ||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Net operating fees | $ | 230.8 | $ | 119.4 | $ | 760.2 | $ | 374.8 | ||||||||
Incentive fee | 11.5 | 8.8 | 38.3 | 29.0 | ||||||||||||
Other | 20.6 | 12.1 | 70.0 | 46.0 | ||||||||||||
Net services revenue | 262.9 | 140.3 | 868.5 | 449.8 | ||||||||||||
Operating expenses: | ||||||||||||||||
Cost of services | 222.7 | 127.2 | 770.6 | 416.3 | ||||||||||||
Selling, general and administrative | 28.8 | 14.7 | 97.9 | 56.3 | ||||||||||||
Other | 7.5 | 2.1 | 30.4 | 4.7 | ||||||||||||
Total operating expenses | 259.0 | 144.0 | 898.9 | 477.3 | ||||||||||||
Income (loss) from operations | 3.9 | (3.7 | ) | (30.4 | ) | (27.5 | ) | |||||||||
Net interest (expense) income | (10.7 | ) | 0.1 | (26.3 | ) | 0.2 | ||||||||||
Income (loss) before income tax provision (benefit) | (6.8 | ) | (3.6 | ) | (56.7 | ) | (27.3 | ) | ||||||||
Income tax provision (benefit) | (1.1 | ) | 36.6 | (11.4 | ) | 31.5 | ||||||||||
Net income (loss) | $ | (5.7 | ) | $ | (40.2 | ) | $ | (45.3 | ) | $ | (58.8 | ) | ||||
Net income (loss) per common share: | ||||||||||||||||
Basic | $ | (0.10 | ) | $ | (0.44 | ) | $ | (0.60 | ) | $ | (0.75 | ) | ||||
Diluted | $ | (0.10 | ) | $ | (0.44 | ) | $ | (0.60 | ) | $ | (0.75 | ) | ||||
Weighted average shares used in calculating net income (loss) per common share: | ||||||||||||||||
Basic | 109,299,653 | 102,180,517 | 108,175,159 | 102,062,051 | ||||||||||||
Diluted | 109,299,653 | 102,180,517 | 108,175,159 | 102,062,051 | ||||||||||||
Table 3 | ||||||||
R1 RCM Inc. | ||||||||
Consolidated Statements of Cash Flows | ||||||||
(In millions) | ||||||||
Year Ended December 31, | ||||||||
2018 | 2017 | |||||||
(Unaudited) | ||||||||
Operating activities | ||||||||
Net income (loss) | $ | (45.3 | ) | $ | (58.8 | ) | ||
Adjustments to reconcile net income (loss) to net cash used in operations: | ||||||||
Depreciation and amortization | 38.8 | 16.3 | ||||||
Amortization of debt issuance costs | 1.5 | — | ||||||
Share-based compensation | 18.4 | 10.7 | ||||||
Loss on disposal | 0.4 | 0.2 | ||||||
Provision for doubtful accounts | 0.8 | 0.3 | ||||||
Deferred income taxes | (14.0 | ) | 29.7 | |||||
Reimbursed tenant improvements | — | — | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable and related party accounts receivable | (39.1 | ) | (13.0 | ) | ||||
Prepaid expenses and other assets | (17.0 | ) | (2.6 | ) | ||||
Accounts payable | (3.0 | ) | (0.3 | ) | ||||
Accrued compensation and benefits | 31.9 | 12.9 | ||||||
Other liabilities | 9.8 | 1.5 | ||||||
Customer liabilities and customer liabilities - related party | 35.1 | 24.0 | ||||||
Net cash provided by operating activities | 18.3 | 20.9 | ||||||
Investing activities | ||||||||
Purchases of property, equipment, and software | (33.5 | ) | (33.6 | ) | ||||
Proceeds from maturation of short-term investments | — | — | ||||||
Acquisition of Intermedix, net of cash acquired | (462.8 | ) | — | |||||
Net cash used in investing activities | (496.3 | ) | (33.6 | ) | ||||
Financing activities | ||||||||
Series A convertible preferred stock and warrant issuance, net of issuance costs | — | — | ||||||
Issuance of senior secured debt, net of discount and issuance costs | 253.1 | — | ||||||
Issuance of subordinated notes, net of discount and issuance costs | 105.5 | — | ||||||
Payment of debt principal | (1.3 | ) | — | |||||
Payment of debt issuance costs related to the Senior Revolver | (0.4 | ) | — | |||||
Issuance of common stock and stock warrants, net of issuance costs | 19.2 | — | ||||||
Exercise of vested stock options | 4.3 | 0.2 | ||||||
Purchase of treasury stock | — | (2.5 | ) | |||||
Shares withheld for taxes | (3.0 | ) | (1.9 | ) | ||||
Net cash provided by (used in) financing activities | 377.4 | (4.2 | ) | |||||
Effect of exchange rate changes in cash | (0.7 | ) | 0.6 | |||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | (101.3 | ) | (16.3 | ) | ||||
Cash, cash equivalents, and restricted cash at beginning of period | 166.4 | 182.7 | ||||||
Cash, cash equivalents, and restricted cash at end of period | $ | 65.1 | $ | 166.4 | ||||
Table 4 | ||||||||||||||||||||||||||||||
R1 RCM Inc. | ||||||||||||||||||||||||||||||
Reconciliation of GAAP net income to Non-GAAP adjusted EBITDA (Unaudited) | ||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||
Three Months Ended December 31, | 2018 vs. 2017 Change | Year Ended December 31, | 2018 vs. 2017 Change | |||||||||||||||||||||||||||
2018 | 2017 | Amount | % | 2018 | 2017 | Amount | % | |||||||||||||||||||||||
Net income (loss) | $ | (5.7 | ) | $ | (40.2 | ) | $ | 34.5 | (85.8 | )% | $ | (45.3 | ) | $ | (58.8 | ) | $ | 13.5 | (23.0 | )% | ||||||||||
Net interest expense (income) | 10.7 | (0.1 | ) | 10.8 | n.m. | 26.3 | (0.2 | ) | 26.5 | n.m. | ||||||||||||||||||||
Income tax provision (benefit) | (1.1 | ) | 36.6 | (37.7 | ) | (103.0 | )% | (11.4 | ) | 31.5 | (42.9 | ) | (136.2 | )% | ||||||||||||||||
Depreciation and amortization expense | 11.2 | 4.8 | 6.4 | 133.3 | % | 38.8 | 16.3 | 22.5 | 138.0 | % | ||||||||||||||||||||
Share-based compensation expense | 4.5 | 2.5 | 2.0 | 80.0 | % | 18.2 | 10.7 | 7.5 | 70.1 | % | ||||||||||||||||||||
Other (1) | 7.5 | 2.1 | 5.4 | 257.1 | % | 30.4 | 4.7 | 25.7 | 546.8 | % | ||||||||||||||||||||
Adjusted EBITDA (non-GAAP) | $ | 27.1 | $ | 5.7 | $ | 21.4 | 375.4 | % | $ | 57.0 | $ | 4.1 | $ | 52.9 | 1,290.2 | % | ||||||||||||||
n.m. - not meaningful (1): Other costs are comprised of reorganization related expenses, acquisition related expenses, a portion of the Digital Transformation Office costs and certain other costs. Due to rounding, numbers presented in this table may not add up precisely to the totals provided. | ||||||||||||||||||||||||||||||
Table 5 | ||||||||||||||||
R1 RCM Inc. | ||||||||||||||||
Reconciliation of GAAP Cost of Services to Non-GAAP Cost of Services (Unaudited) | ||||||||||||||||
(In millions) | ||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Cost of services | $ | 222.7 | $ | 127.2 | $ | 770.6 | $ | 416.3 | ||||||||
Less: | ||||||||||||||||
Share-based compensation expense | 1.4 | 1.2 | 5.8 | 4.5 | ||||||||||||
Depreciation and amortization expense | 10.0 | 4.1 | 33.1 | 14.5 | ||||||||||||
Non-GAAP cost of services | $ | 211.3 | $ | 121.9 | $ | 731.7 | $ | 397.3 | ||||||||
Table 6 | ||||||||||||||||
R1 RCM Inc. | ||||||||||||||||
Reconciliation of GAAP Selling, General and Administrative to Non-GAAP Selling, General and Administrative (Unaudited) | ||||||||||||||||
(In millions) | ||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Selling, general and administrative | $ | 28.8 | $ | 14.7 | $ | 97.9 | $ | 56.3 | ||||||||
Less: | ||||||||||||||||
Share-based compensation expense | 3.1 | 1.3 | 12.4 | 6.1 | ||||||||||||
Depreciation and amortization expense | 1.2 | 0.7 | 5.7 | 1.8 | ||||||||||||
Non-GAAP selling, general and administrative | $ | 24.5 | $ | 12.7 | $ | 79.8 | $ | 48.4 | ||||||||
Table 7 | ||||||||||||||||
R1 RCM Inc. | ||||||||||||||||
Consolidated Non-GAAP Financial Information (Unaudited) | ||||||||||||||||
(In millions) | ||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net operating fees | $ | 230.8 | $ | 119.4 | $ | 760.2 | $ | 374.8 | ||||||||
Incentive fee | 11.5 | 8.8 | 38.3 | 29.0 | ||||||||||||
Other | 20.6 | 12.1 | 70.0 | 46.0 | ||||||||||||
Net services revenue | 262.9 | 140.3 | 868.5 | 449.8 | ||||||||||||
Operating expenses: | ||||||||||||||||
Cost of services (non-GAAP) | 211.3 | 121.9 | 731.7 | 397.3 | ||||||||||||
Selling, general and administrative (non-GAAP) | 24.5 | 12.7 | 79.8 | 48.4 | ||||||||||||
Sub-total | $ | 235.8 | $ | 134.6 | $ | 811.5 | $ | 445.7 | ||||||||
Adjusted EBITDA | $ | 27.1 | $ | 5.7 | $ | 57.0 | $ | 4.1 | ||||||||
Table 8 | |||
R1 RCM Inc. | |||
Reconciliation of GAAP Operating Income Guidance to non-GAAP Adjusted EBITDA Guidance (Unaudited) | |||
(In millions) | |||
2019 | 2020 | ||
GAAP Operating Income Guidance | $50-80 | $140-170 | |
Plus: | |||
Depreciation and amortization expense | $40-50 | $40-50 | |
Share-based compensation expense | $15-20 | $15-20 | |
Amortization of intangibles | $10-15 | $10-15 | |
Digital transformation, severance and other costs | $15-20 | $5-10 | |
Adjusted EBITDA Guidance | $145-165 | $235-260 | |
Table 9 | |||
R1 RCM Inc. | |||
Reconciliation of Net Debt (Unaudited) | |||
(In millions) | |||
December 31, | |||
2018 | |||
Senior Term Loan | $ | 268.7 | |
Notes (primarily with related parties) | 110.0 | ||
Total debt | 378.7 | ||
Less: | |||
Cash and cash equivalents | 62.8 | ||
Current portion of restricted cash | 1.8 | ||
Non-current portion of restricted cash | 0.5 | ||
Net Debt | $ | 313.6 |