Company completes all five planned remodels ahead of holiday blockbuster season
BOCA RATON, Fla., Nov. 06, 2018 (GLOBE NEWSWIRE) -- iPic® Entertainment Inc. (“iPic” or the “Company”) (NASDAQ: IPIC), America’s premier luxury restaurant-and-theater brand, today reported financial results for the third quarter ended September 30, 2018.
Hamid Hashemi, Founder & Chief Executive Officer of iPic® Entertainment, commented, “We successfully completed all five of our planned remodels in time for the holiday blockbuster season, although lost screen capacity related to three remodels executed during the third quarter had a negative impact on our performance. Nevertheless, our strategy of remodeling Generation I legacy locations into Generation III designs is proving successful as the two conversions that were completed in April are experiencing 15% relative sales lifts and we expect that they will achieve annual returns in excess of our 20% ROIC goal.”
Financial Results
The Company reported third quarter results, ended September 30, 2018, including:
* Store-level EBITDA, EBITDA, and Adjusted EBITDA are non-GAAP measures. Reconciliations of store-level EBITDA, EBITDA and adjusted EBITDA to net income (loss), the most directly comparable financial measures presented in accordance with GAAP, are set forth in the schedules accompanying this release. See "Non-GAAP Financial Measures."
Comparable-store Sales Methodology Change
iPic has changed the way in which it calculates its comparable-store sales to now include 100% of its revenue. The Company’s prior calculation method excluded most revenue that was not directly associated with on-site theater box-office sales and/or food-and-beverage sales; and thus, it excluded iPic’s growing net revenue streams associated with membership fees and sponsorship income. iPic believes including all of its revenues within its comparable-store sales calculation provides better insight into the overall health of the business. The below table shows the Company’s comparable-store sales calculations for 2017 and 2018 year-to-date using the prior calculation method and new calculation method.
Q1 2017 | Q2 2017 | Q3 2017 | Q4 2017 | FY 2017 | Q1 2018 | Q2 2018 | Q3 2018 | ||||||||||
Previous Method | -1.8% | -4.3% | -16.5% | -7.9% | -7.7% | -5.1% | 6.9% | -4.1% | |||||||||
New Method | -1.4% | -3.2% | -16.0% | -12.4% | -8.5% | -2.8% | 9.2% | -0.6% |
Fourth Quarter and Full Year 2018 Financial Outlook
Fourth Quarter 2018
For the quarter ending December 31, 2018, the Company is providing the following outlook:
Full Year 2018
For the year ending December 31, 2018, iPic is updating its annual outlook to the following guided ranges. This updated outlook reflects its performance through the third quarter of 2018 along with the Company’s aforementioned expectations for the fourth quarter of 2018, including an estimated 150 basis points of negative impact on full-year screen capacity due to the impact of a one deferred remodel plus two additional remodels (for a total five remodels), compared to initial plans.
Key Strategic Initiatives
iPic is executing four key strategic initiatives in order to meaningfully improve its top and bottom-line results over time and create long-term value for stockholders.
Conference Call
iPic will host a conference call today at 4:30 p.m. ET. The conference call can be accessed live over the phone by dialing (201) 389-0878. A replay will be available after the call and can be accessed by dialing (412) 317-6671; the passcode is 13683397. The replay will be available until December 6, 2018.
The conference call will also be webcast live from the Company's Investor Relations website at investors.ipictheaters.com. An archive of the webcast will be available at the same location on the website shortly after the call has concluded.
Key Financial Definitions
New store openings – Our ability to expand our business and reach new guests is influenced by the opening of additional iPic locations in both new and existing markets. The success of our new iPic locations is indicative of our brand appeal and the efficacy of our site selection and operating models.
Comparable-store sales – Comparable-store sales are a year-over-year comparison of sales at iPic locations open at the end of the period which have been open for at least 12 months prior to the start of such quarterly period. It is a key performance indicator used within the industry and is indicative of acceptance of our initiatives as well as local economic and consumer trends. Our comparable iPics consisted of 13 and 15 iPics as of the end of the third quarter of 2017 and 2018, respectively. From period to period, comparable-store sales are generally impacted by attendance and average spend per person. Spend per person is, in turn, composed of pricing and sales-mix changes.
Store-level EBITDA – A non-GAAP measure, store-level EBITDA consists of total revenues less store-level expenses that include food-and beverage cost-of-goods sold, box-office-and-other-income costs-of-goods-sold, labor costs, occupancy expenses and other-operating expenses.
EBITDA – A non-GAAP measure, is defined as net income before net interest, taxes, depreciation and amortization.
Adjusted EBITDA – A non-GAAP measure, is defined as net income before net interest, taxes, depreciation and amortization, and which also excludes equity-based compensation expense, losses on the disposal of property and equipment, as well as certain non-recurring items that the Company does not believe directly reflect its core operations.
About iPic® Entertainment Inc.
Established in 2010 and headquartered in Boca Raton, FL, iPic® Entertainment is America’s premier luxury restaurant-and-theater brand. A pioneer of the dine-in theater concept, iPic® Entertainment’s mission is to provide visionary entertainment escapes, presenting high-quality, chef-driven culinary and mixology in architecturally unique destinations that include premium movie theaters and restaurants. iPic® Theaters offers guests two tiers of luxury leather seating, Premium Chaise lounge and Premium Plus pod or reclining seating options. iPic® Theaters currently operates 15 locations with 115 screens in Arizona, California, Florida, Illinois, Maryland, New Jersey, New York, Texas, and Washington and new locations planned for Florida, Georgia, Texas, California and Connecticut. For more information, visit www.iPic.com.
Forward-Looking Statements
This press release includes ''forward-looking statements'' within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including statements regarding our financial outlook for the fourth quarter and full year 2018; our expectations with respect to the opening of new locations in the near and long term; our expectations with respect to capital expenditures and improvements to existing locations; our expectations with respect to international growth; and our ability to grow our membership network. Such forward-looking statements can be identified by the use of words such as ''should,'' ''may,'' ''intends,'' ''anticipates,'' ''believes,'' ''estimates,'' ''projects,'' ''forecasts,'' ''expects,'' ''plans,'' and ''proposes'' or other variation of these or similar words, or by discussions of future events, strategies or risks and uncertainties. Such forward looking statements are inherently subject to risks, uncertainties and assumptions about us, including risks related to the following: our inability to successfully identify and secure appropriate sites and timely develop and expand our operations in existing and new markets, including international markets; our inability to optimize our theater circuit through new construction and transforming our existing theaters; competition from other theater chains and restaurants; our inability to operate profitably; our dependence on a small number of suppliers for motion picture products; our inability to manage fluctuations in attendance in the motion picture exhibition industry; our inability to address the increased use of alternative film delivery methods or other forms of entertainment; our ability to serve menu items that appeal to our guests and to avoid food safety problems; our inability to obtain sufficient capital to open up new units, to renovate existing units and to deploy strategic initiatives; our ability to address issues associated with entering into long-term non-cancelable leases; our inability to protect against security breaches of confidential guest information; our inability to manage our growth; our inability to maintain sufficient levels of cash flow, or access to capital, to meet growth expectations; our inability to manage our substantial level of outstanding debt; our ability to continue as a going concern; our failure to meet any operational and financial performance guidance we provide to the public; our ability to compete and succeed in a highly competitive and evolving industry; we have identified a material weakness in our internal control over financial reporting which may result in our financial statements containing material misstatements or cause us to fail to meet our periodic reporting obligations and other factors described in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q and our Current Reports on Form 8-K, each as filed with the Securities and Exchange Commission.
Although the forward-looking statements in this press release are based on our beliefs, assumptions and expectations, taking into account all information currently available to us, we cannot guarantee future transactions, results, performance, achievements or outcomes. No assurance can be made that the expectations reflected in our forward-looking statements will be attained. Should one or more of the risks or uncertainties referred to above materialize, or should any of our assumptions prove to be incorrect, our actual results may vary in material and adverse respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required under applicable securities laws.
iPic Entertainment, Inc. Unaudited Condensed Consolidated Balance Sheets (In thousands, except share data) | ||||||||||
September 30, 2018 | December 31, 2017 | |||||||||
Assets | ||||||||||
Cash and cash equivalents | $ | 3,182 | $ | 10,505 | ||||||
Accounts receivable | 3,421 | 5,313 | ||||||||
Inventories | 1,109 | 1,198 | ||||||||
Prepaid expenses | 1,551 | 3,423 | ||||||||
Total current assets | 9,263 | 20,439 | ||||||||
Property and equipment, net | 140,184 | 141,166 | ||||||||
Deposits | 243 | 218 | ||||||||
Convertible note receivable | - | 250 | ||||||||
Total assets | $ | 149,690 | $ | 162,073 | ||||||
Liabilities and Members’ Deficit | ||||||||||
Accounts payable | $ | 9,837 | $ | 11,759 | ||||||
Accrued expenses | 2,158 | 2,709 | ||||||||
Accrued interest | 4,264 | 7,078 | ||||||||
Accrued payroll | 4,738 | 5,361 | ||||||||
Accrued insurance | 46 | 1,214 | ||||||||
Taxes payable | 1,233 | 1,232 | ||||||||
Deferred revenue | 4,335 | 8,144 | ||||||||
Total current liabilities | 26,611 | 37,497 | ||||||||
Long-term debt – related party | 176,562 | 142,603 | ||||||||
Notes payable to related parties | - | 50,242 | ||||||||
Deferred rent | 49,760 | 50,826 | ||||||||
Accrued interest – long-term | 710 | 5,130 | ||||||||
Other long-term liabilities | 1,325 | - | ||||||||
Total liabilities | 254,968 | 286,298 | ||||||||
Commitments and Contingencies | ||||||||||
Stockholders' / Members’ Equity (Deficit) | ||||||||||
Members’ deficit | - | ( 124,225 | ) | |||||||
Class A Common Stock; $0.0001 par value; 100,000,000 shares authorized; 7,112,974 issued and outstanding as of September 30, 2018 | 1 | - | ||||||||
Class B Common Stock; $0.0001 par value; 25,000,000 shares authorized; 4,323,755 issued and outstanding as of September 30, 2018 | - | - | ||||||||
Additional paid-in capital | ( 122,253 | ) | - | |||||||
Accumulated deficit | ( 9,853 | ) | - | |||||||
Total stockholders’ / members’ deficit attributable to iPic Entertainment Inc. | ( 132,105 | ) | ( 124,225 | ) | ||||||
Non-controlling interests | 26,827 | |||||||||
Total stockholders' / members’ deficit | ( 105,278 | ) | ( 124,225 | ) | ||||||
Total Liabilities and Stockholders' / members’ Deficit | $ | 149,690 | $ | 162,073 | ||||||
iPic Entertainment, Inc. Unaudited Condensed Consolidated Statements of Operations (In thousands, except share data) | |||||||||||||||||||
Nine Months Ended | Three Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | June 30, | ||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||||
Revenues | |||||||||||||||||||
Food and beverage | $ | 57,045 | $ | 55,270 | $ | 16,793 | $ | 17,569 | |||||||||||
Theater | 46,933 | 45,550 | 14,160 | 14,770 | |||||||||||||||
Other | 2,544 | 1,145 | 789 | 252 | |||||||||||||||
Total revenues | 106,522 | 101,965 | 31,742 | 32,591 | |||||||||||||||
Operating expenses | |||||||||||||||||||
Cost of food and beverage | 15,275 | 15,154 | 4,557 | 4,847 | |||||||||||||||
Cost of theater | 17,719 | 17,522 | 4,998 | 5,238 | |||||||||||||||
Operating payroll and benefits | 29,254 | 28,480 | 9,657 | 9,574 | |||||||||||||||
Occupancy expenses | 13,967 | 13,443 | 4,659 | 4,677 | |||||||||||||||
Other operating expenses | 21,666 | 18,759 | 6,615 | 6,228 | |||||||||||||||
General and administrative expenses | 13,616 | 11,061 | 4,256 | 4,424 | |||||||||||||||
Equity-based compensation | 9,109 | - | 272 | - | |||||||||||||||
Depreciation and amortization expense | 13,732 | 14,552 | 4,614 | 4,974 | |||||||||||||||
Pre-opening expenses | 18 | 1,634 | 18 | 2 | |||||||||||||||
Impairment of property and equipment | - | 3,332 | - | - | |||||||||||||||
Loss on abandonment of lease | 1,839 | - | - | ||||||||||||||||
Operating expenses | 136,195 | 123,937 | 39,646 | 39,964 | |||||||||||||||
Operating loss | (29,673 | ) | (21,972 | ) | (7,904 | ) | (7,373 | ) | |||||||||||
Other Expense | |||||||||||||||||||
Interest expense, net | (12,715 | ) | (11,918 | ) | (4,203 | ) | (4,135 | ) | |||||||||||
Total other income (expense) | (12,715 | ) | (11,918 | ) | (4,203 | ) | (4,135 | ) | |||||||||||
Net loss before income tax expense | $ | (42,388 | ) | $ | (33,890 | ) | $ | (12,107 | ) | $ | (11,508 | ) | |||||||
Income tax expense | 65 | 65 | 22 | 22 | |||||||||||||||
Net loss | ( 42,453 | ) | ( 33,955 | ) | ( 12,129 | ) | ( 11,530 | ) | |||||||||||
Less: Net loss attributable to non-controlling interests | ( 28,158 | ) | - | ( 5,294 | ) | - | |||||||||||||
Net loss attributable to iPic Entertainment, Inc. | $ | (14,295 | ) | $ | (33,955 | ) | $ | (6,835 | ) | $ | (11,530 | ) | |||||||
Net loss per Class A common share | |||||||||||||||||||
Basic | $ | (3.09 | ) | $ | (1.03 | ) | |||||||||||||
Diluted | $ | (3.09 | ) | $ | (1.03 | ) | |||||||||||||
Weighted-average number of Class A common shares outstanding | |||||||||||||||||||
Basic | 3,189,884 | 6,664,405 | |||||||||||||||||
Diluted | 3,189,884 | 6,664,405 | |||||||||||||||||
iPic Entertainment, Inc. Unaudited Condensed Consolidated Statements of Cash Flows (In thousands) | ||||||||||
Nine Months Ended | ||||||||||
September 30, | September 30, | |||||||||
2018 | 2017 | |||||||||
Cash used in operating activities | $ | (20,673 | ) | $ | (11,670 | ) | ||||
Cash flows from investing activities: | ||||||||||
Purchases of property and equipment | ( 11,170 | ) | ( 13,141 | ) | ||||||
Repayment of (investment in) convertible note receivable | 250 | ( 250 | ) | |||||||
Net cash used in investing activities | ( 10,920 | ) | ( 13,391 | ) | ||||||
Cash flows from financing activities: | ||||||||||
Members’ contributions | 2,500 | 12,394 | ||||||||
Proceeds from issuance of common stock sold in initial public offering, net of offering costs | 12,325 | - | ||||||||
Repayment of notes payable to related parties | ( 15,000 | ) | (341 | ) | ||||||
Repayment of short-term borrowings | ( 1,738 | ) | ( 1,327 | ) | ||||||
Borrowings on long-term debt – related party | 26,183 | 13,550 | ||||||||
Net cash provided by financing activities | 24,270 | 24,276 | ||||||||
Net (decrease) in cash and cash equivalents | ( 7,323 | ) | ( 785 | ) | ||||||
Cash and cash equivalents at the beginning of period | 10,505 | 4,653 | ||||||||
Cash and cash equivalents at the end of period | $ | 3,182 | $ | 3,868 | ||||||
Non-GAAP Financial Measures | |||||||||||||||||||
$ Thousands | |||||||||||||||||||
Nine Months Ended | Three Months Ended | ||||||||||||||||||
September 30, | September 30, | September 30, | September 30, | ||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||||
Net loss | $ | (42,453 | ) | $ | (33,955 | ) | $ | (12,129 | ) | $ | (11,530 | ) | |||||||
Plus: | |||||||||||||||||||
Interest expense | 12,715 | 11,918 | 4,203 | 4,135 | |||||||||||||||
Income tax expense | 65 | 65 | 22 | 22 | |||||||||||||||
Depreciation and amortization expense | 13,732 | 14,552 | 4,614 | 4,974 | |||||||||||||||
EBITDA | (15,941 | ) | (7,420 | ) | (3,290 | ) | (2,399 | ) | |||||||||||
Plus: | |||||||||||||||||||
Pre-opening expenses | 18 | 1,634 | 18 | 2 | |||||||||||||||
Equity-based compensation | 9,109 | - | 272 | - | |||||||||||||||
Impairment of property and equipment | - | 3,332 | - | - | |||||||||||||||
Loss on abandonment of lease | 1,839 | - | - | - | |||||||||||||||
Non-recurring charges | 1,136 | 1,069 | 202 | 696 | |||||||||||||||
Adjusted EBITDA | (3,839 | ) | (1,385 | ) | (2,798 | ) | (1,701 | ) | |||||||||||
Plus: | |||||||||||||||||||
General and administrative expense | 13,616 | 11,061 | 4,256 | 4,424 | |||||||||||||||
Store-Level EBITDA | 9,777 | 9,676 | 1,458 | 2,723 | |||||||||||||||
Non-GAAP Measures
Certain financial measures presented in this press release, such as EBITDA, Adjusted EBITDA and Store-Level EBITDA are not recognized under accounting principles generally accepted in the United States, which we refer to as “GAAP.” We define these terms as follows:
You are encouraged to evaluate the adjustments we have made to GAAP financial measures and the reasons we consider them appropriate for supplemental analysis. In evaluating Adjusted EBITDA and Store-Level EBITDA, you should be aware that in the future we may incur income and expenses that are the same as or similar to some of the adjustments used to calculate the non-GAAP financial measures contained in this press release.
EBITDA and Adjusted EBITDA are included in this press release because they are key metrics used by management and our board of directors to assess our financial performance. EBITDA and Adjusted EBITDA are frequently used by analysts, investors and other interested parties to evaluate companies in our industry. Store-Level EBITDA is utilized to measure the performance of our locations, both individually and in entirety.
EBITDA, Adjusted EBITDA and Store-Level EBITDA are not GAAP measures of our financial performance or liquidity and should not be considered as alternatives to net income (loss) as a measure of financial performance or cash flows from operations as measures of liquidity, or any other performance measure derived in accordance with GAAP. Our presentation of Adjusted EBITDA and Store-Level EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Additionally, EBITDA and Adjusted EBITDA are not intended to be measures of free cash flow for management’s discretionary use, as they do not reflect tax payments, debt service requirements, capital expenditures, iPic openings and certain other cash costs that may recur in the future, including, among other things, cash requirements for working capital needs and cash costs to replace assets being depreciated and amortized. Management compensates for these limitations by relying on our GAAP results in addition to using EBITDA and Adjusted EBITDA supplementally. Our measures of EBITDA and Adjusted EBITDA are not necessarily comparable to similarly titled captions of other companies due to different methods of calculation.
Media Relations:
The Gab Group for iPic® Entertainment Corporate
Michelle Soudry
msoudry@thegabgroup.com
561-750-3500
Jonesworks
Stephanie Jones/Michelle Bower
ipic@jonesworks.com
212-839-0111