|
See Table C for reconciliation of GAAP and non-GAAP net income and earnings per share. Free cash flow is operating cash flow less cash paid for capital expenditures.
Summary of Results from Operations | |||||||||||||||
Quarters Ended | Year to Date Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
(In millions, except per share data) | 2018 | 2017 | % Change | 2018 | 2017 | % Change | |||||||||
Net Sales | $ | 540.5 | $ | 491.5 | 10.0 % | $ | 1,628.1 | $ | 1,461.6 | 11.4 % | |||||
Net sales change in constant currency | 10.4 % | 10.3 % | |||||||||||||
Operating Income | 96.5 | 89.1 | 8.3 % | 275.4 | 257.4 | 7.0 % | |||||||||
Net Income | 80.1 | 69.7 | 14.9 % | 210.5 | 195.9 | 7.5 % | |||||||||
Diluted net income per common share | $ | 0.91 | $ | 0.76 | 19.7 % | $ | 2.35 | $ | 2.13 | 10.3 % | |||||
Non-GAAP Measures for y-o-y comparisons: | |||||||||||||||
Adjusted Operating Income | $ | 96.5 | $ | 89.1 | 8.3 % | $ | 275.4 | $ | 257.4 | 7.0 % | |||||
As a % of sales | 17.9% | 18.1% | 16.9% | 17.6% | |||||||||||
Adjusted Net Income (table C) | 70.5 | 65.5 | 7.6 % | 199.6 | 182.6 | 9.3 % | |||||||||
Adjusted diluted net income per share | $ | 0.80 | $ | 0.71 | 12.7 % | $ | 2.23 | $ | 1.98 | 12.6 % |
STAMFORD, Conn., Oct. 22, 2018 (GLOBE NEWSWIRE) -- Hexcel Corporation (NYSE: HXL) today reported third quarter 2018 results including net sales of $540.5 million and adjusted diluted EPS of $0.80.
Chairman, CEO and President Nick Stanage said: “We delivered another solid quarter including $0.80 of adjusted EPS, an increase of 12.7% compared to the third quarter of 2017. Our markets continue to strengthen with growth in all areas. Year to date, free cash flow is now $41 million higher than at the same time in 2017, continuing our strong cash generation transition. The Company continues to drive productivity and efficiency in all areas of the business to ensure consistently high performance. We remain committed to delivering our guidance for 2018 and have narrowed the ranges for revenue and EPS. Our focus continues to be driving innovation and operational excellence to position us for new programs and to deliver strong, sustainable financial results.”
Third Quarter 2018 Results
Sales of $540.5 million in the third quarter of 2018 were 10.0% higher (10.4% in constant currency) than the third quarter of 2017.
Commercial Aerospace
Space & Defense
Industrial
Consolidated Operations
Year-to-Date 2018 Results
Sales of $1,628.1 million for the nine months ended September 30, 2018 increased 10.3% in constant currency compared to the same period in 2017.
Commercial Aerospace (70% of YTD sales)
Space & Defense (17% of YTD sales)
Industrial (13% of YTD sales)
Consolidated Operations
Cash and other
2018 Guidance Update
The event will be webcast via the investor relations webpage at www.Hexcel.com. A replay of the call will be available on the investor relations page of the Hexcel website approximately two hours after the conclusion of the call. The event can also be accessed by dialing +1 (409) 350-3491. The conference ID is 3885169.
Hexcel Corporation is a leading advanced composites company. It develops, manufactures and markets lightweight, high-performance structural materials, including carbon fibers, specialty reinforcements, prepregs and other fiber-reinforced matrix materials, honeycomb, adhesives, engineered core and composite structures, used in commercial aerospace, space and defense and industrial applications. Learn more at www.Hexcel.com.
Disclaimer on Forward Looking Statements
This news release contains statements that are forward looking within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, including statements relating to the estimates and expectations based on aircraft production rates made publicly available by Airbus, Boeing and others; the revenues we may generate from an aircraft model or program; the impact of the possible push-out in deliveries of the Airbus and Boeing backlog and the impact of delays in the startup or ramp-up of new aircraft programs or the final Hexcel composite material content once the design and material selection have been completed; expectations of composite content on new commercial aircraft programs and our share of those requirements; expectations of growth in revenues from space and defense applications, including whether certain programs might be curtailed or discontinued; expectations regarding growth in sales for wind energy, recreation, automotive and other industrial applications; expectations regarding working capital trends and expenditures; expectations as to the level of capital expenditures and when we will complete the construction of capacity expansions and qualification of new products; expectations regarding our ability to maintain and improve margins as we add new facilities and in view of the current economic environment; and the anticipated impact of the above factors and various market risks on our expectations of financial results for 2018 and beyond. Actual results may differ materially from the results anticipated in the forward looking statements due to a variety of factors, including but not limited to reductions in sales to any significant customers, particularly Airbus, Boeing or Vestas; changes in sales mix; changes in current pricing and cost levels; changes in aerospace delivery rates; changes in government defense procurement budgets; changes in military aerospace program technology; industry capacity; increased competition; availability and cost of raw materials; supply chain disruptions; inability to install, staff and qualify necessary capacity or achievement of planned manufacturing improvements; currency exchange rate fluctuations; changes in political, social and economic conditions; including, but not limited to, the exit of the U.K. from the European Union; work stoppages or other labor disruptions; unexpected outcome of legal matters or impact of changes in laws or regulations; and unforeseen vulnerability of our network and systems to interruptions or failures. Additional risk factors are described in our filings with the Securities and Exchange Commission. We do not undertake an obligation to update our forward-looking statements to reflect future events.
Contact Information |
Kurt Goddard Vice President – Investor Relations |
(203) 352-6826 |
Kurt.Goddard@Hexcel.com |
Hexcel Corporation and Subsidiaries | |||||||||||||||||
Consolidated Statements of Operations | |||||||||||||||||
Unaudited | |||||||||||||||||
Quarters Ended | Year to Date Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
(In millions, except per share data) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Net sales | $ | 540.5 | $ | 491.5 | $ | 1,628.1 | $ | 1,461.6 | |||||||||
Cost of sales | 397.5 | 355.9 | 1,197.7 | 1,052.0 | |||||||||||||
Gross margin | 143.0 | 135.6 | 430.4 | 409.6 | |||||||||||||
% Gross Margin | 26.5 | % | 27.6 | % | 26.4 | % | 28.0 | % | |||||||||
Selling, general and administrative expenses | 32.6 | 34.7 | 114.3 | 115.7 | |||||||||||||
Research and technology expenses | 13.9 | 11.8 | 40.7 | 36.5 | |||||||||||||
Operating income | 96.5 | 89.1 | 275.4 | 257.4 | |||||||||||||
Interest expense, net | 10.6 | 7.0 | 27.3 | 20.0 | |||||||||||||
Income before income taxes, and equity in earnings of affiliated companies | 85.9 | 82.1 | 248.1 | 237.4 | |||||||||||||
Provision for income taxes | 7.8 | 13.6 | 41.9 | 44.3 | |||||||||||||
Income before equity in earnings of affiliated companies | 78.1 | 68.5 | 206.2 | 193.1 | |||||||||||||
Equity in earnings from affiliated companies | 2.0 | 1.2 | 4.3 | 2.8 | |||||||||||||
Net income | $ | 80.1 | $ | 69.7 | $ | 210.5 | $ | 195.9 | |||||||||
Basic net income per common share: | $ | 0.92 | $ | 0.77 | $ | 2.37 | $ | 2.16 | |||||||||
Diluted net income per common share: | $ | 0.91 | $ | 0.76 | $ | 2.35 | $ | 2.13 | |||||||||
Weighted-average common shares: | |||||||||||||||||
Basic | 87.0 | 90.1 | 88.6 | 90.7 | |||||||||||||
Diluted | 88.1 | 91.4 | 89.7 | 92.1 |
Hexcel Corporation and Subsidiaries | ||||||||
Consolidated Balance Sheets | ||||||||
Unaudited | ||||||||
September 30, | December 31, | |||||||
(In millions) | 2018 | 2017 | ||||||
Assets | ||||||||
Cash and cash equivalents | $ | 47.2 | $ | 60.1 | ||||
Accounts receivable, net | 270.3 | 248.7 | ||||||
Inventories, net | 308.7 | 314.0 | ||||||
Contract assets | 43.7 | - | ||||||
Prepaid expenses and other current assets | 29.1 | 33.9 | ||||||
Total current assets | 699.0 | 656.7 | ||||||
Property, plant and equipment | 2,839.8 | 2,743.9 | ||||||
Less accumulated depreciation | (945.6 | ) | (877.6 | ) | ||||
Net property, plant and equipment | 1,894.2 | 1,866.3 | ||||||
Goodwill and other intangible assets, net | 144.6 | 148.7 | ||||||
Investments in affiliated companies | 45.9 | 47.7 | ||||||
Other assets | 62.8 | 61.5 | ||||||
Total assets | $ | 2,846.5 | $ | 2,780.9 | ||||
Liabilities and Stockholders' Equity | ||||||||
Liabilities: | ||||||||
Current portions of debt | $ | 9.3 | $ | 4.3 | ||||
Accounts payable | 143.1 | 144.1 | ||||||
Accrued liabilities | 118.5 | 113.7 | ||||||
Total current liabilities | 270.9 | 262.1 | ||||||
Long-term debt | 980.7 | 805.6 | ||||||
Other non-current liabilities | 227.6 | 218.1 | ||||||
Total liabilities | $ | 1,479.2 | $ | 1,285.8 | ||||
Stockholders' equity: | ||||||||
Common stock, $0.01 par value, 200.0 shares authorized, 108.5 shares issued at September 30, 2018 and 107.8 shares issued at December 31, 2017 | $ | 1.1 | $ | 1.1 | ||||
Additional paid-in capital | 795.2 | 774.3 | ||||||
Retained earnings | 1,673.3 | 1,496.1 | ||||||
Accumulated other comprehensive loss | (81.6 | ) | (45.0 | ) | ||||
2,388.0 | 2,226.5 | |||||||
Less – Treasury stock, at cost, 22.4 and 18.2 shares at September 30, 2018 and December 31, 2017, respectively | (1,020.7 | ) | (731.4 | ) | ||||
Total stockholders' equity | 1,367.3 | 1,495.1 | ||||||
Total liabilities and stockholders' equity | $ | 2,846.5 | $ | 2,780.9 |
Hexcel Corporation and Subsidiaries | ||||||||
Consolidated Statements of Cash Flows | ||||||||
Unaudited | ||||||||
Year to Date Ended | ||||||||
September 30, | ||||||||
(In millions) | 2018 | 2017 | ||||||
Cash flows from operating activities | ||||||||
Net income | $ | 210.5 | $ | 195.9 | ||||
Reconciliation to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 90.8 | 76.3 | ||||||
Amortization related to financing | 1.2 | 0.6 | ||||||
Deferred income taxes | 27.5 | 15.1 | ||||||
Equity in earnings from affiliated companies | (4.3 | ) | (2.8 | ) | ||||
Stock-based compensation expense | 14.0 | 15.5 | ||||||
Changes in assets and liabilities: | ||||||||
(Increase) decrease in accounts receivable | (27.7 | ) | 19.7 | |||||
Increase in inventories | (32.1 | ) | (6.7 | ) | ||||
(Increase) decrease in prepaid expenses and other current assets | (5.0 | ) | 1.4 | |||||
Increase (decrease) in accounts payable/accrued liabilities | 0.2 | (9.8 | ) | |||||
Other - net | 3.3 | 3.3 | ||||||
Net cash provided by operating activities (a) | 278.4 | 308.5 | ||||||
Cash flows from investing activities | ||||||||
Capital expenditures (b) | (150.2 | ) | (221.3 | ) | ||||
Acquisitions of business and investments in affiliates | (0.7 | ) | (12.0 | ) | ||||
Net cash used in investing activities | (150.9 | ) | (233.3 | ) | ||||
Cash flows from financing activities | ||||||||
Proceeds from senior notes due 2027 | - | 398.3 | ||||||
Issuance costs related to senior notes due 2027 | - | (3.7 | ) | |||||
Proceeds from settlement of treasury locks | - | 10.0 | ||||||
Proceeds from Euro term loan | - | 37.4 | ||||||
Repayment of Euro term loan | (4.2 | ) | (4.1 | ) | ||||
Borrowings from senior unsecured credit facility | 662.0 | 342.0 | ||||||
Repayment of senior unsecured credit facility | (477.0 | ) | (632.0 | ) | ||||
Proceeds from (repayments of) other debt, net | 0.3 | (0.4 | ) | |||||
Dividends paid on common stock | (35.5 | ) | (31.3 | ) | ||||
Repurchase of stock | (282.8 | ) | (122.0 | ) | ||||
Activity under stock plans | 0.4 | 6.8 | ||||||
Net cash (used in) provided by financing activities | (136.8 | ) | 1.0 | |||||
Effect of exchange rate changes on cash and cash equivalents | (3.6 | ) | 7.7 | |||||
Net (decrease) increase in cash and cash equivalents | (12.9 | ) | 83.9 | |||||
Cash and cash equivalents at beginning of period | 60.1 | 35.2 | ||||||
Cash and cash equivalents at end of period | $ | 47.2 | $ | 119.1 | ||||
Supplemental data: | ||||||||
Free Cash Flow (a)+(b) | $ | 128.2 | $ | 87.2 | ||||
Accrual basis additions to property, plant and equipment | $ | 133.5 | $ | 218.0 |
Hexcel Corporation and Subsidiaries | ||||||||||||||||||||||
Net Sales to Third-Party Customers by Market | ||||||||||||||||||||||
Quarters Ended September 30, 2018 and 2017 | Unaudited | Table A | ||||||||||||||||||||
(In millions) | As Reported | Constant Currency (a) | ||||||||||||||||||||
B/(W) | FX | B/(W) | ||||||||||||||||||||
Market | 2018 | 2017 | % | Effect (b) | 2017 | % | ||||||||||||||||
Commercial Aerospace | $ | 373.1 | 352.6 | 5.8 | $ | (1.0 | ) | 351.6 | 6.1 | |||||||||||||
Space & Defense | 90.4 | 82.7 | 9.3 | (0.3 | ) | 82.4 | 9.7 | |||||||||||||||
Industrial | 77.0 | 56.2 | 37.0 | (0.5 | ) | 55.7 | 38.2 | |||||||||||||||
Consolidated Total | $ | 540.5 | $ | 491.5 | 10.0 | $ | (1.8 | ) | $ | 489.7 | 10.4 | |||||||||||
Consolidated % of Net Sales | % | % | % | |||||||||||||||||||
Commercial Aerospace | 69.0 | 71.7 | 71.8 | |||||||||||||||||||
Space & Defense | 16.8 | 16.8 | 16.8 | |||||||||||||||||||
Industrial | 14.2 | 11.5 | 11.4 | |||||||||||||||||||
Consolidated Total | 100.0 | 100.0 | 100.0 | |||||||||||||||||||
Year to Date Ended September 30, 2018 and 2017 | Unaudited | |||||||||||||||||||||
(In millions) | As Reported | Constant Currency (a) | ||||||||||||||||||||
B/(W) | FX | B/(W) | ||||||||||||||||||||
Market | 2018 | 2017 | % | Effect (b) | 2017 | % | ||||||||||||||||
Commercial Aerospace | $ | 1,139.6 | $ | 1,048.7 | 8.7 | $ | 2.5 | $ | 1,051.2 | 8.4 | ||||||||||||
Space & Defense | 272.2 | 247.3 | 10.1 | 3.3 | 250.6 | 8.6 | ||||||||||||||||
Industrial | 216.3 | 165.6 | 30.6 | 8.8 | 174.4 | 24.0 | ||||||||||||||||
Consolidated Total | $ | 1,628.1 | $ | 1,461.6 | 11.4 | $ | 14.6 | $ | 1,476.2 | 10.3 | ||||||||||||
Consolidated % of Net Sales | % | % | % | |||||||||||||||||||
Commercial Aerospace | 70.0 | 71.8 | 71.2 | |||||||||||||||||||
Space & Defense | 16.7 | 16.9 | 17.0 | |||||||||||||||||||
Industrial | 13.3 | 11.3 | 11.8 | |||||||||||||||||||
Consolidated Total | 100.0 | 100.0 | 100.0 |
Hexcel Corporation and Subsidiaries | |||||||||||
Segment Information | Unaudited | Table B | |||||||||
(In millions) | Composite Materials | Engineered Products | Corporate & Other (a) | Total | |||||||
Third Quarter 2018 | |||||||||||
Net sales to external customers | $ | 432.8 | $ | 107.7 | $ | - | $ | 540.5 | |||
Intersegment sales | 17.2 | - | (17.2) | - | |||||||
Total sales | 450.0 | 107.7 | (17.2) | 540.5 | |||||||
Operating income (loss) | 92.5 | 15.5 | (11.5) | 96.5 | |||||||
% Operating margin | 20.6% | 14.4% | 17.9% | ||||||||
Depreciation and amortization | 28.9 | 2.3 | - | 31.2 | |||||||
Stock-based compensation expense | 1.2 | 0.2 | 0.6 | 2.0 | |||||||
Accrual based additions to capital expenditures | 41.4 | 2.1 | - | 43.5 | |||||||
Third Quarter 2017 | |||||||||||
Net sales to external customers | $ | 398.9 | $ | 92.6 | $ | - | $ | 491.5 | |||
Intersegment sales | 16.4 | - | (16.4) | - | |||||||
Total sales | 415.3 | 92.6 | (16.4) | 491.5 | |||||||
Operating income (loss) | 90.0 | 12.1 | (13.0) | 89.1 | |||||||
% Operating margin | 21.7% | 13.1% | 18.1% | ||||||||
Depreciation and amortization | 24.8 | 1.9 | 0.1 | 26.8 | |||||||
Stock-based compensation expense | 1.1 | 0.1 | 1.0 | 2.2 | |||||||
Accrual based additions to capital expenditures | 47.4 | 0.5 | - | 47.9 | |||||||
Year to Date Ended September 30, 2018 | |||||||||||
Net sales to external customers | $ | 1,323.2 | $ | 304.9 | $ | - | $ | 1,628.1 | |||
Intersegment sales | 56.7 | - | (56.7) | - | |||||||
Total sales | 1,379.9 | 304.9 | (56.7) | 1,628.1 | |||||||
Operating income (loss) | 276.6 | 41.3 | (42.5) | 275.4 | |||||||
% Operating margin | 20.0% | 13.5% | 16.9% | ||||||||
Depreciation and amortization | 83.9 | 6.8 | 0.1 | 90.8 | |||||||
Stock-based compensation expense | 5.7 | 1.0 | 7.3 | 14.0 | |||||||
Accrual based additions to capital expenditures | 130.1 | 3.4 | - | 133.5 | |||||||
Year to Date Ended September 30, 2017 | |||||||||||
Net sales to external customers | $ | 1,183.7 | $ | 277.9 | $ | - | $ | 1,461.6 | |||
Intersegment sales | 48.6 | - | (48.6) | - | |||||||
Total sales | 1,232.3 | 277.9 | (48.6) | 1,461.6 | |||||||
Operating income (loss) | 264.0 | 37.2 | (43.8) | 257.4 | |||||||
% Operating margin | 21.4% | 13.4% | 17.6% | ||||||||
Depreciation and amortization | 70.6 | 5.6 | 0.1 | 76.3 | |||||||
Stock-based compensation expense | 5.7 | 1.0 | 8.8 | 15.5 | |||||||
Accrual based additions to capital expenditures | 208.5 | 9.5 | - | 218.0 |
Hexcel Corporation and Subsidiaries | |||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Net Income, EPS and Tax Rate | Table C | ||||||||||||||||||||||||
Unaudited | |||||||||||||||||||||||||
Quarters Ended September 30, | |||||||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||||||
(In millions, except per diluted share data) | Net Income | EPS | Tax Rate % | Net Income | EPS | Tax Rate % | |||||||||||||||||||
GAAP | $ | 80.1 | 0.91 | 9.1 | $ | 69.7 | $ | 0.76 | 16.5 | ||||||||||||||||
Discrete Tax Benefit (a)(b) | (9.6 | ) | (0.11 | ) | 11.2 | (4.2 | ) | (0.05 | ) | 5.1 | |||||||||||||||
Non-GAAP | $ | 70.5 | 0.80 | 20.3 | $ | 65.5 | $ | 0.71 | 21.6 |
Unaudited | ||||||||||||||||||||||||||
Year To Date Ended | ||||||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||
(In millions, except per diluted share data) | Net Income | EPS | Tax Rate % | Net Income | EPS | Tax Rate % | ||||||||||||||||||||
GAAP | $ | 210.5 | $ | 2.35 | 16.9 | $ | 195.9 | $ | 2.13 | 18.6 | ||||||||||||||||
Discrete Tax Benefits (a)(b) | (10.9 | ) | (0.12 | ) | 4.4 | (13.3 | ) | (0.15 | ) | 5.6 | ||||||||||||||||
Non-GAAP | $ | 199.6 | $ | 2.23 | 21.3 | $ | 182.6 | $ | 1.98 | 24.2 |
NOTE: Management believes that adjusted net income, adjusted diluted net income per share, the adjusted tax rate and free cash flow (defined as cash provided by operating activities less cash payments for capital expenditures), which are non-GAAP measurements, are meaningful to investors because they provide a view of Hexcel with respect to ongoing operating results excluding special items. Special items represent significant charges or credits that are important to an understanding of Hexcel’s overall operating results in the periods presented. In addition, management believes that total debt, net of cash, which is also a non-GAAP measure, is an important measure of Hexcel’s liquidity. Such non-GAAP measurements are not recognized in accordance with generally accepted accounting principles and should not be viewed as an alternative to GAAP measures of performance.
Hexcel Corporation and Subsidiaries | ||||||||||||
Schedule of Total Debt, Net of Cash | Table D | |||||||||||
Unaudited | ||||||||||||
September 30, | December 31, | September 30, | ||||||||||
(In millions) | 2018 | 2017 | 2017 | |||||||||
Euro term loan | $ | 9.3 | $ | 4.3 | $ | 4.2 | ||||||
Total current debt | 9.3 | 4.3 | 4.2 | |||||||||
Euro term loan | 52.5 | 63.3 | 62.4 | |||||||||
Long-term credit facility due 2021 | 235.0 | 50.0 | 75.0 | |||||||||
Unsecured bonds due 2025 | 300.0 | 300.0 | 300.0 | |||||||||
Unsecured bonds due 2027 | 400.0 | 400.0 | 400.0 | |||||||||
Original issue discounts, deferred financing fees and other | (6.8 | ) | (7.7 | ) | (7.8 | ) | ||||||
Total long-term debt | 980.7 | 805.6 | 829.6 | |||||||||
Total Debt | 990.0 | 809.9 | 833.8 | |||||||||
Less: Cash and cash equivalents | (47.2 | ) | (60.1 | ) | (119.1 | ) | ||||||
Total debt, net of cash | $ | 942.8 | $ | 749.8 | $ | 714.7 |