With Another Positive Quarter and Financial Resources, Tecogen is Primed for Growth
WALTHAM, Mass., May 15, 2018 (GLOBE NEWSWIRE) -- Tecogen® Inc. (NASDAQ:TGEN), a leading manufacturer of clean energy products which, through patented technology, nearly eliminate criteria pollutants and significantly reduce a customer's carbon footprint, reported revenues of $10,175,427 for the quarter ended March 31, 2018 compared to $6,846,767 for the same period in 2017, or 48.6% growth in top line revenue. The energy production revenue from the sites of our wholly-owned subsidiary, American DG Energy, added $1,782,535 in revenue to the quarterly result.
Income from operations was $70,906 compared to $77,702 in the prior year comparable period. Similarly, Tecogen delivered net income for the quarter of $20,759 compared to $44,787 for the first quarter 2017. The quarter's results included an unrealized loss on EuroSite Power Inc. common stock of $19,681 (previously presented in "Other Comprehensive Loss") and non-recurring expenses totaling $9,610 related to the company's merger with American DG Energy.
Depreciation and amortization jumped to $199,181for the first quarter of 2018 from $64,281 for the same period in the prior year. The increase is related to the depreciation of American DG Energy's energy producing equipment net of the amortization of the corresponding contracts. Excluding the unrealized loss on EuroSite Power's shares and merger related expenses, adjusted non-GAAP EBITDA(1) was a positive $303,757 for the first quarter of 2018 versus $190,825 for the first quarter of 2017, an increase of $112,932, or 59.2%. (Adjusted EBITDA is defined as net income attributable to Tecogen, adjusted for interest, depreciation and amortization, stock based compensation expense, unrealized loss on equity securities and merger related expenses. See table following the statements of operations for a reconciliation from net income to Adjusted EBITDA as well as important disclosures about the company's use of Adjusted EBITDA).
Tecogen's Chief Executive Officer Benjamin Locke noted, "Having another quarter with a positive net income shows that the Company is successfully growing, and supports our positive outlook for the future. With the addition of a $10 million revolving line of credit, the Company now has access to funds that will allow us to focus on growth, including our research and development efforts, and expansion into new markets for our products, and our ability to take on larger projects."
Revenue results were driven by solid growth in product and services related revenues as well as the addition of energy production revenues provided by American DG Energy. Total services related revenues for the first quarter of 2018 grew 16.8% over the prior year period, driven primarily by installation activity, while product revenue increased by 30.9% compared to the first quarter of 2017. Chiller sales grew by 273.8%, partially offset by a 23.2% decline in cogeneration sales from the year-ago period.
Changes in sales mix resulted in an 11.5% decline in gross margin to 37.7% compared to 42.6% in the first quarter of 2017. Nevertheless, this remains well within management's targeted 35-40% gross margin range.
On a combined basis, operating expenses increased to $3,766,897 for the first quarter 2018 from $2,836,971 in the same quarter of 2017. An increase in research and development expenses of 67.3% to $302,230, and selling expenses, which rose 50.9% to $675,118, and the consolidation of American DG Energy's core overhead accounted for the increase. The increase in selling expenses was due to an increase in marketing related activity and higher sales commissions.
Backlog of products and installations was $14.6 million as of first quarter end, and stood at $16.6 million as of May 14, 2018.
Major Highlights:
Financial
Sales & Operations
Emissions Technology
Commenting on the fork truck project, Tecogen's President and Chief Operating Officer, Robert Panora, stated, "The fork truck demonstration program is ending on a very positive note. The impressive test results, while expected, are nevertheless compelling while simultaneously addressing a compelling market need for all stakeholders; including propane suppliers, OEM’s, and operators who often prefer lower cost and extended operation of propane units to the electric alternative."
Conference Call Scheduled for Today at 11:00 am ET
Tecogen will host a conference call today to discuss the third quarter results beginning at 11:00 am eastern time. To listen to the call dial (877) 407-7186 within the U.S. and Canada, or (201) 689-8052 from other international locations. Participants should ask to be joined to the Tecogen first quarter 2018 earnings call. Please begin dialing 10 minutes before the scheduled starting time. The earnings press release will be available on the Company website at www.Tecogen.com in the "News and Events" section under "About Us." The earnings conference call will be webcast live. To view the associated slides, register for and listen to the webcast, go to http://investors.tecogen.com/webcast. Following the call, the webcast will be archived for 30 days.
The earnings conference call will be recorded and available for playback one hour after the end of the call through Thursday June 14, 2018. To listen to the playback, dial (877) 660-6853 within the U.S. and Canada, or (201) 612-7415 from other international locations and use Conference Call ID#: 13679190.
About Tecogen
Tecogen Inc. designs, manufactures, sells, installs, and maintains high efficiency, ultra-clean, cogeneration products including natural gas engine-driven combined heat and power, air conditioning systems, and high-efficiency water heaters for residential, commercial, recreational and industrial use. The company is known for cost efficient, environmentally friendly and reliable products for energy production that, through patented technology, nearly eliminate criteria pollutants and significantly reduce a customer’s carbon footprint.
In business for over 35 years, Tecogen has shipped more than 3,000 units, supported by an established network of engineering, sales, and service personnel across the United States. For more information, please visit www.tecogen.com or contact us for a free Site Assessment.
Tecogen, InVerde e+, Ilios, Tecochill, and Ultera are registered trademarks or pending trademark registrations of Tecogen Inc.
Forward Looking Statements
This press release and any accompanying documents, contain “forward-looking statements” which may describe strategies, goals, outlooks or other non-historical matters, or projected revenues, income, returns or other financial measures, that may include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," "project," "target," "potential," "will," "should," "could," "likely," or "may" and similar expressions intended to identify forward-looking statements. These statements are only predictions and involve known and unknown risks, uncertainties, and other factors that may cause our actual results to differ materially from those expressed or implied by such forward-looking statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date on which they are made, and we undertake no obligation to update or revise any forward-looking statements.
In addition to those factors described in our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q under “Risk Factors”, among the factors that could cause actual results to differ materially from past and projected future results are the following: fluctuations in demand for our products and services, competing technological developments, issues relating to research and development, the availability of incentives, rebates, and tax benefits relating to our products and services, changes in the regulatory environment relating to our products and services, integration of acquired business operations, and the ability to obtain financing on favorable terms to fund existing operations and anticipated growth.
In addition to GAAP financial measures, this press release includes certain non-GAAP financial measures, including adjusted EBITDA which excludes certain expenses as described in the presentation. We use Adjusted EBITDA as an internal measure of business operating performance and believe that the presentation of non-GAAP financial measures provides a meaningful perspective of the underlying operating performance of our current business and enables investors to better understand and evaluate our historical and prospective operating performance by eliminating items that vary from period to period without correlation to our core operating performance and highlights trends in our business that may not otherwise be apparent when relying solely on GAAP financial measures.
Tecogen Media & Investor Relations Contact Information:
Benjamin Locke
P: 781-466-6402
E: Benjamin.Locke@tecogen.com
John N. Hatsopoulos
P: 781-622-1120
E: John.Hatsopoulos@tecogen.com
TECOGEN INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
March 31, 2018 | December 31, 2017 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 1,202,334 | $ | 1,673,072 | |||
Accounts receivable, net | 11,790,537 | 9,536,673 | |||||
Unbilled revenue | 4,745,320 | 3,963,133 | |||||
Inventory, net | 5,096,023 | 5,130,805 | |||||
Due from related party | — | 585,492 | |||||
Prepaid and other current assets | 870,680 | 771,526 | |||||
Total current assets | 23,704,894 | 21,660,701 | |||||
Property, plant and equipment, net | 12,048,483 | 12,265,711 | |||||
Intangible assets, net | 2,948,359 | 2,896,458 | |||||
Goodwill | 13,365,655 | 13,365,655 | |||||
Other assets | 462,870 | 482,551 | |||||
TOTAL ASSETS | $ | 52,530,261 | $ | 50,671,076 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 6,835,299 | $ | 5,095,285 | |||
Accrued expenses | 1,705,890 | 1,416,976 | |||||
Deferred revenue | 1,509,224 | 1,293,638 | |||||
Loan due to related party | 850,000 | 850,000 | |||||
Interest payable, related party | 64,840 | 52,265 | |||||
Total current liabilities | 10,965,253 | 8,708,164 | |||||
Long-term liabilities: | |||||||
Deferred revenue, net of current portion | 303,002 | 538,100 | |||||
Unfavorable contract liability, net | 7,464,950 | 7,729,667 | |||||
Total liabilities | 18,733,205 | 16,975,931 | |||||
Commitments and contingencies (Note 9) | |||||||
Stockholders’ equity: | |||||||
Tecogen Inc. stockholders’ equity: | |||||||
Common stock, $0.001 par value; 100,000,000 shares authorized; 24,807,096 and 24,766,892 issued and outstanding at March 31, 2018 and December 31, 2017, respectively | 24,807 | 24,767 | |||||
Additional paid-in capital | 56,264,398 | 56,176,330 | |||||
Accumulated other comprehensive loss-investment securities | — | (165,317 | ) | ||||
Accumulated deficit | (22,940,803 | ) | (22,796,246 | ) | |||
Total Tecogen Inc. stockholders’ equity | 33,348,402 | 33,239,534 | |||||
Noncontrolling interest | 448,654 | 455,611 | |||||
Total stockholders’ equity | 33,797,056 | 33,695,145 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 52,530,261 | $ | 50,671,076 | |||
TECOGEN INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended | |||||||
March 31, 2018 | March 31, 2017 | ||||||
Revenues | |||||||
Products | $ | 3,673,506 | $ | 2,807,347 | |||
Services | 4,719,386 | 4,039,420 | |||||
Energy production | 1,782,535 | — | |||||
Total revenues | 10,175,427 | 6,846,767 | |||||
Cost of sales | |||||||
Products | 2,409,115 | 1,756,849 | |||||
Services | 2,782,854 | 2,175,245 | |||||
Energy production | 1,145,655 | — | |||||
Total cost of sales | 6,337,624 | 3,932,094 | |||||
Gross profit | 3,837,803 | 2,914,673 | |||||
Operating expenses | |||||||
General and administrative | 2,789,549 | 2,208,905 | |||||
Selling | 675,118 | 447,452 | |||||
Research and development | 302,230 | 180,614 | |||||
Total operating expenses | 3,766,897 | 2,836,971 | |||||
Income from operations | 70,906 | 77,702 | |||||
Other expense | |||||||
Interest income and other expense, net | (1,072 | ) | (1,213 | ) | |||
Interest expense | (13,013 | ) | (31,702 | ) | |||
Unrealized loss on investment securities | (19,681 | ) | — | ||||
Total other expense, net | (33,766 | ) | (32,915 | ) | |||
Consolidated net income | 37,140 | 44,787 | |||||
Income attributable to the noncontrolling interest | (16,381 | ) | — | ||||
Net income attributable to Tecogen Inc. | $ | 20,759 | $ | 44,787 | |||
Net income per share - basic | $ | 0.00 | $ | 0.00 | |||
Net income per share - diluted | $ | 0.00 | $ | 0.00 | |||
Weighted average shares outstanding - basic | 24,803,527 | 20,037,795 | |||||
Weighted average shares outstanding - diluted | 24,881,185 | 20,317,142 |
Non-GAAP financial disclosure (1) | |||||||
Net income attributable to Tecogen Inc. | $ | 20,784 | $ | 44,787 | |||
Interest & other expense, net | 14,085 | 32,915 | |||||
Depreciation & amortization, net | 199,181 | 64,281 | |||||
EBITDA | 234,050 | 141,983 | |||||
Stock based compensation | 40,416 | 48,842 | |||||
Unrealized loss on shares of EUSP | 19,681 | — | |||||
Merger related expenses | 9,610 | — | |||||
Adjusted EBITDA | $ | 303,757 | $ | 190,825 | |||
TECOGEN INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
Three Months Ended | |||||||
March 31, 2018 | March 31, 2017 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Consolidated net income | $ | 37,140 | $ | 44,787 | |||
Adjustments to reconcile net income to net cash used in operating activities: | |||||||
Depreciation, accretion and amortization, net | 199,181 | 64,281 | |||||
Provision (recovery) of inventory reserve | 1,000 | (36,000 | ) | ||||
Stock-based compensation | 40,416 | 48,842 | |||||
Non-cash interest expense | — | 203 | |||||
Loss on sale of assets | 4,120 | 2,909 | |||||
Provision for losses on accounts receivable | 4,600 | — | |||||
Changes in operating assets and liabilities, net of effects of acquisitions | |||||||
(Increase) decrease in: | |||||||
Accounts receivable | (1,496,737 | ) | (471,660 | ) | |||
Unbilled revenue | (549,647 | ) | (77,410 | ) | |||
Inventory, net | 33,782 | (1,265,013 | ) | ||||
Due from related party | — | (75,705 | ) | ||||
Prepaid expenses and other current assets | (99,153 | ) | (199,561 | ) | |||
Other non-current assets | 19,681 | (69,875 | ) | ||||
Increase (decrease) in: | |||||||
Accounts payable | 855,949 | 644,323 | |||||
Accrued expenses and other current liabilities | 288,913 | (224,394 | ) | ||||
Deferred revenue | (64,122 | ) | 61,364 | ||||
Interest payable, related party | 12,575 | — | |||||
Net cash used in operating activities | (712,302 | ) | (1,552,909 | ) | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchases of property and equipment | (145,326 | ) | (73,330 | ) | |||
Proceeds from sale of assets | 3,606 | — | |||||
Purchases of intangible assets | (83,856 | ) | (53,608 | ) | |||
Cash acquired in asset acquisition | 442,786 | — | |||||
Expenses associated with asset acquisition | (553 | ) | — | ||||
Distributions to noncontrolling interest | (23,338 | ) | — | ||||
Net cash provided by (used in) investing activities | 193,319 | (126,938 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Proceeds from the exercise of stock options | 48,245 | 106,835 | |||||
Net cash provided by financing activities | 48,245 | 106,835 | |||||
Change in cash and cash equivalents | (470,738 | ) | (1,573,012 | ) | |||
Cash and cash equivalents, beginning of the period | 1,673,072 | 3,721,765 | |||||
Cash and cash equivalents, end of the period | $ | 1,202,334 | $ | 2,148,753 | |||
Supplemental disclosures of cash flows information: | |||||||
Cash paid for interest | $ | — | $ | 31,150 | |||
Exchange of stock for non-controlling interest in Ilios | $ | — | $ | 330,852 | |||
(1) Non-GAAP Financial Measures
In addition to reporting net income, a U.S. generally accepted accounting principle (“GAAP”) measure, this news release contains information about EBITDA (net income attributable to Tecogen Inc. adjusted for interest, depreciation and amortization, stock based compensation expense, unrealized loss on investment securities and merger related expenses), which is a non-GAAP measure. The Company believes EBITDA allows investors to view its performance in a manner similar to the methods used by management and provides additional insight into its operating results. EBITDA is not calculated through the application of GAAP. Accordingly, it should not be considered as a substitute for the GAAP measure of net income and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. The use of any non-GAAP measure may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies.