SHAMARAN ANNOUNCES Q1.2018 FINANCIAL AND OPERATING RESULTS

VANCOUVER, BRITISH COLUMBIA, May 09, 2018 (GLOBE NEWSWIRE) -- ShaMaran Petroleum Corp. ("ShaMaran" or the "Company") (TSX VENTURE: SNM) (OMX: SNM) is pleased to announce its financial and operating results for the three months ended March 31, 2018. Unless otherwise stated all currency amounts indicated as “$” in this news release are expressed in thousands of United States dollars.

FIRST QUARTER HIGHLIGHTS

Chris Bruijnzeels, President and CEO of ShaMaran, commented “This is the first quarter ShaMaran has posted a profit since Atrush began producing. Regular payments from the KRG and a higher than forecasted oil price contributed to robust operating cash flows. ShaMaran is now building up a healthy cash balance, which allows us to resume paying for our bond coupon interest with cash. Although production performance in the first quarter of 2018 was not as strong as expected, I think we are taking the right steps to resolve the recent production issues and with the positive CK-7 well test results, I expect improved production in the near future. ShaMaran is getting stronger by the day.

Operations

Financial and Corporate


1. This includes a discount to Dated Brent for oil quality and all local and international transportation costs.

2. TAQA and GEP have under the Atrush JOA agreed a priority arrangement for sharing their combined initial $49.9 million share of exploration cost oil revenues such that TAQA receives the initial $10.8 million and GEP receives the next $39.1 million, thereafter cost oil revenues for these two parties is determined by their relative participating interests in the Atrush PSC. The Company’s entitlement share of oil sold up to March 31, 2018 reflects a recovery of approximately $30.5 million of the $39.1 million. The Company forecasts that its entitlement to the remaining $8.6 million of priority recovery will occur in April to June 2018 under current oil price and production assumptions.

3. The Exploration Costs Receivable is related to the repayment of certain development costs that ShaMaran paid on behalf of the KRG which, for purposes of repayment, are governed under the Atrush PSC and the related Facilitation Agreement and deemed to be Exploration Costs.

4. This estimate of remaining recoverable resources (unrisked) includes contingent resources that have not been adjusted for risk based on the chance of development. It is not an estimate of volumes that may be recovered. 


OUTLOOK

Operations

Financing

FINANCIAL RESULTS FOR THE THREE MONTHS ENDED MARCH 31, 2018

Oil production commenced on July 3, 2017 from the Atrush Block located in the Kurdistan Region of Iraq. Atrush production operations and work on the Atrush development program continued throughout the first quarter of 2018. 

Financial Results

The net income was primarily driven by the gross margin on Atrush oil sales and interest income on Atrush cost loans to the KRG and was reduced by general and administrative expenses and finance cost, the substantial portion of which were expensed borrowing costs on the Company’s Senior Bonds and Super Senior Bonds.

Condensed Interim Statement of Comprehensive Income

(Unaudited, expressed in thousands of United States Dollars)

  For the three months ended March 31,
   2018  2017
       
Revenues  26,501  -
Cost of goods sold:      
  Lifting costs  (2,426)  -
  Other costs of production  (202)  -
  Depletion  (9,540)  -
Gross margin on oil sales  14,333  -
Share based payments expense  -  (11)
Depreciation and amortisation expense  (4)  (10)
General and administrative expense  (925)  (1,090)
Income / (loss) from operating activities  13,404  (1,111)
       
Finance income  443  352
Finance cost  (4,230)  (1,503)
Net finance cost  (3,787)  (1,151)
Income / (loss) before income tax expense   9,617  (2,262)
Income tax expense   (16)  (21)
Income / (loss) for the period  9,601  (2,283)
       
Other comprehensive income      
Items that may be reclassified to profit or loss:

  Currency translation differences
  18  16
Total other comprehensive income  18  16
       
Total comprehensive income / (loss) for the period  9,619  (2,267)


 Condensed Interim Consolidated Balance Sheet

(Unaudited, expressed in thousands of United States Dollars)

  At March 31, 2018At December 31, 2017
 

Assets
    
Non-current assets     
Property, plant and equipment  178,558184,921
Intangible assets  89,32489,119
Loans and receivables  39,30044,696
   307,182318,736
Current assets    
Loans and receivables  50,50732,277
Cash and cash equivalents, restricted  8,2052,162
Cash and cash equivalents, unrestricted  3,1453,094
Other current assets   300212
   62,15737,745
Total assets  369,339356,481
     
 

Liabilities and equity
    
Current liabilities    
Borrowings  185,902185,692
Accrued interest expense on bonds  8,1592,799
Accounts payable and accrued expenses  1,9794,827
Current tax liabilities  9-
   196,049193,318
Non-current liabilities    
Provisions  9,8929,427
Pension liability  1,8241,781
   11,71611,208
Total liabilities  207,765204,526
Equity    
Share capital   637,538637,538
Share based payments reserve   6,4956,495
Cumulative translation adjustment  (12)(30)
Accumulated deficit   (482,447)(492,048)
Total equity  161,574151,955
Total liabilities and equity  369,339356,481

Total assets increased in the first quarter of 2018 by $12.9 million due to a decrease in the accumulated deficit by $9.6 million, related to the income generated in the period, and increases in borrowings and accrued interest by $5.6 million and other non-current liabilities by $0.5 million net of a decrease in accounts payable and accrued expenses by $2.8 million.

Property, plant & equipment assets decreased during the 3 months ended March 31, 2018 by $6.4 million which was due to depletion and depreciation costs of $9.5 million net of additions of $1.8 million in Atrush development costs and $1.3 million in capitalised borrowing costs.  The increase in intangible assets by $205 thousand during the first quarter of 2018 resulted from Atrush exploration and evaluation costs of $113 thousand and $95 thousand in capitalised borrowing costs net of $3 thousand in amortisation and revaluation of foreign currency item. Loans and receivables increased by $12.8 million from accruing an additional $12.5 million of accounts receivables on Atrush oil sales, funding $0.4 million of Feeder Pipeline costs and accrued interest of $0.4 million on the outstanding loan balances, net of $0.5 million Atrush Exploration Cost Receivables collected.


Condensed Interim Consolidated Cash Flow Statement

(Unaudited, expressed in thousands of United States Dollars)

  For the three months ended March 31,
   2018  2017
 Operating activities      
 Income / (loss) for the period  9,601  (2,283)
 Adjustments for:      
Depreciation, depletion and amortisation expense  9,544  10
Interest expense on borrowings – net  4,156  1,466
Foreign exchange loss  70  47
Share based payments expense  -  11
Unwinding discount on decommissioning provision  5  (10)
Interest income  (443)  (352)
Changes in current tax liabilities  9  -
Changes in pension liability  1  -
Changes in other current assets  (88)  (44)
Changes in accounts payable and accrued expenses  (2,848)  113
Changes in accounts receivables on Atrush oil sales  (12,544)  -
 Net cash inflows from / (outflows to) operating activities  7,463  (1,042)
       
 Investing activities      
Loans and receivables – payments received  540  -
Interest received on cash deposits  8  26
Purchases of intangible assets  (61)  (30)
Loans and receivables – payments issued  (394)  (4,327)
Purchase of property, plant and equipment  (1,449)  (3,391)
 Net cash outflows to investing activities  (1,356)  (7,722)
       
 Financing activities      
Proceeds from shares issued   -  27,281
Share issue related transaction costs  -  (922)
 Net cash inflows from financing activities  -  26,359
       
Effect of exchange rate changes on cash and cash equivalents  (13)  (5)
       
 Change in cash and cash equivalents  6,094  17,590
 Cash and cash equivalents, beginning of the period  5,256  4,416
 Cash and cash equivalents, end of the period*  11,350  22,006

The increase by $6.1 million in the cash position of the Company in the first quarter of 2018 was due to cash inflows of $22.9 million from operating activities after G&A and other cash expenses plus cash from draw down of $0.5 million of accounts receivables and was offset by cash outflows of $1.5 million on Atrush development activities, $0.4 million of loans provided to the KRG, and negative cash adjustments of $15.4 million on accounts receivables, payables and other working capital items.


OTHER

This information in this release is subject to the disclosure requirements of ShaMaran Petroleum Corp. under the EU Market Abuse Regulation and/or the Swedish Securities Market Act. This information was publicly communicated on May 9, 2018 at 4:00 p.m. Vancouver Time.

ABOUT SHAMARAN

ShaMaran Petroleum Corp. is a Kurdistan focused oil development and exploration company with a 20.1% direct interest in the Atrush oil discovery. The Atrush Block is currently undergoing an appraisal and development campaign.

ShaMaran is a Canadian oil and gas company listed on the TSX Venture Exchange and the NASDAQ Stockholm First North Exchange (Sweden) under the symbol "SNM". Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release. Pareto Securities AB is the Company’s Certified Advisor on NASDAQ Stockholm First North.

The Company's condensed interim consolidated financial statements, notes to the financial statements and management's discussion and analysis have been filed on SEDAR (www.sedar.com) and are also available on the Company's website (www.shamaranpetroleum.com).

FORWARD LOOKING STATEMENTS

This news  release contains statements and information about expected or anticipated future events and financial results that are forward-looking in nature and, as a result, are subject to certain risks and uncertainties, such as legal and political risk, civil unrest, general economic, market and business conditions, the regulatory process and actions, technical issues, new legislation, competitive and general economic factors and conditions, the uncertainties resulting from potential delays or changes in plans, the occurrence of unexpected events and management’s capacity to execute and implement its future plans. Any statements that are contained in this news release that are not statements of historical fact may be deemed to be forward-looking information. Forward-looking information typically contains statements with words such as "may", "will", "should", "expect", "intend", "plan", "anticipate", "believe", "estimate", "projects", "potential", "scheduled", "forecast", "outlook", "budget" or the negative of those terms or similar words suggesting future outcomes. The Company cautions readers regarding the reliance placed by them on forward‐looking information as by its nature, it is based on current expectations regarding future events that involve a number of assumptions, inherent risks and uncertainties, which could cause actual results to differ materially from those anticipated by the Company.

Actual results may differ materially from those projected by management. Further, any forward-looking information is made only as of a certain date and the Company undertakes no obligation to update any forward-looking information or statements to reflect events or circumstances after the date on which such statement is made or reflect the occurrence of unanticipated events, except as may be required by applicable securities laws. New factors emerge from time to time, and it is not possible for management of the Company to predict all factors and to assess in advance the impact of each such factor on the Company’s business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking information.

Reserves and resources: ShaMaran Petroleum Corp.'s reserve and contingent resource estimates are as at December 31, 2017, and have been prepared and audited in accordance with National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities ("NI 51-101") and the Canadian Oil and Gas Evaluation Handbook ("COGE Handbook"). Unless otherwise stated, all reserves estimates contained herein are the aggregate of "proved reserves" and "probable reserves", together also known as "2P reserves". Possible reserves are those additional reserves that are less certain to be recovered than probable reserves. There is a 10% probability that the quantities actually recovered will equal or exceed the sum of proved plus probable plus possible reserves.

Contingent resources: Contingent resources are those quantities of petroleum estimated, as of a given date, to be potentially recoverable from known accumulations using established technology or technology under development, but are not currently considered to be commercially recoverable due to one or more contingencies. Contingencies may include factors such as economic, legal, environmental, political and regulatory matters or a lack of markets. There is no certainty that it will be commercially viable for the Company to produce any portion of the contingent resources.

BOEs: BOEs may be misleading, particularly if used in isolation. A BOE conversion ratio of 6 Mcf per 1 Bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.


This information is subject to the disclosure requirements pursuant to Section 5-12 the Norwegian Securities Trading Act



Attachment

FOR FURTHER INFORMATION PLEASE CONTACT: 

Chris Bruijnzeels
President and CEO
ShaMaran Petroleum Corp. 
+41 22 560 8605
chris.bruijnzeels@shamaranpetroleum.com

Sophia Shane
Corporate Development
ShaMaran Petroleum Corp. 
+1 604 689 7842
sophias@namdo.com
www.shamaranpetroleum.com

Robert Eriksson 
Investor Relations, Sweden
ShaMaran Petroleum Corp. 
+46 701 112615 
reriksson@rive6.ch