img

Old Point Releases Fourth Quarter and Full Year 2017 Results

(MENAFN Editorial) HAMPTON, Va., Feb. 2, 2018 /PRNewswire/ --Old Point Financial Corporation (the Company or Old Point) (NASDAQ: ) reported a net loss of $2.9 million ($0.58 loss per diluted share) for the three months ended December31,2017, compared to net income of $895 thousand ($0.18 income per diluted share) for the three months ended December 31, 2016. Net loss for the twelve months ended December 31, 2017 was $29 thousand ($0.01 loss per diluted share), compared to $3.8 million ($0.77 income per diluted share) for the twelve months ended December 31, 2016.

Net operating earnings (Non-GAAP) were $781 thousand and net operating earnings per share were $0.16 (Non-GAAP) for its fourth quarter ended December 31, 2017; these operating results exclude $2.2 million in after-tax compensation expense associated with the termination of the Company's defined benefit pension plan, $241 thousand in after-tax merger-related costs and $1.2 million in nonrecurring tax expenses related to the Company's reevaluation of its deferred net tax asset due to changes in the federal corporate income tax rate under the Tax Cuts and Jobs Act (the "Tax Act").The Company's net operating earnings and net operating earnings per share (Non-GAAP) for the fourth quarter of 2017 represent decreases of $114 thousand, or 12.7%, and $0.02, or 13.8%, respectively, in each case compared to net income and income per share for the fourth quarter of 2016.

Highlights of the quarter are as follows:

  • Return on average assets (ROA) was (1.19%) in the fourth quarter of 2017, compared to 0.32% in the third quarter of 2017 and 0.39% in the fourth quarter of 2016. Net operating ROA (Non-GAAP) was 0. 32% for the fourth quarter of 2017.
  • Total revenues, including net interest income and non-interest income, were $11.1 million for the fourth quarter, an increase of $17 thousand from the previous quarter, and an increase of $1.0 million or 9.57% from the same quarter in 2016.
  • Total loans held for investment grew $37.5 million or 21.42% (annualized) from September 30, 2017 and increased $134.7 million or 22.30% from December 31, 2016.
  • Deposits increased $1.1 million or 0.59% (annualized) from September 30, 2017 and decreased $0.9 million or 0.12%, from December 31, 2016. Average deposits increased $11.8 million or 6.12% (annualized), from the prior quarter and increased $9.0 million, or 1.16%, from the same quarter in the prior year.
  • The net interest margin was 3.57% for the fourth quarter, compared to 3.68% in the third quarter of 2017 and 3.65% for the fourth quarter of 2016.
  • Non-performing assets (NPAs) were $16.1 million at December 31, 2017, up $1.9 million or 13.25% from September 30, 2017 and up $5.0 million or 44.70% from December 31, 2016. Non-accrual loans were $12.9 million at December 31, 2017, up from $10.2 million at September 30, 2017 and up from $7.2 million at December 31, 2016.
  • On October 30, 2017 Old Point announced that it entered into a definitive agreement pursuant to which Old Point will acquire Citizens National Bank (Citizens National) based in Windsor, Virginia in a stock and cash transaction valued at approximately $7.9 million at signing. This transaction is still subject to regulatory approvals and approval of Citizens National's stockholders and is expected to close in the second quarter.
  • Robert Shuford, Jr., President and CEO of Old Point National Bank said, "The fourth quarter was a continuation of improvement in core operating metrics that were offset in large part by elevated provisioning expense associated with both strong loan growth and problem credit resolutions. The previously disclosed pension adjustment was anticipated and will result in favorable run rate operating expense in the future. Similarly, while the nonrecurring write-down of our deferred tax asset impacted the quarter, the reduction in corporate tax rates associated with the Tax Act should benefit our Company in the future.

    As we reflect back on the year, we were successful in building some foundation for future success. We added talent to our management team, leveraged our balance sheet and loan portfolio, liquidated our long standing pension plan, acquired a 100% interest in our mortgage company and merged its operations into our Bank, initiated an insurance line of business, announced our first whole bank acquisition and implemented a number of product and business line enhancements for our customer base. We are excited to be adding Citizens National Bank to our Company in the second quarter, subject to shareholder and regulatory approvals. Our teams are already working on integration plans."

    NET INTEREST INCOME

    For the fourth quarter of 2017, net interest income was $7.7 million, a decrease of $66 thousand or 0.85% from the third quarter of 2017, and an increase of $0.7 million or 10.29% from the fourth quarter of 2016. The decrease in net interest income relative to the prior quarter was the result of a reduction in average loan yield and an increase in the cost of interest-bearing liabilities which was partially offset by higher average earning asset balances. The year-over-year increase in net interest income was driven by higher earning asset balances and a shift in the portfolio mix from lower-yielding securities to higher-yielding loans. The fourth quarter tax-equivalent net interest margin decreased 11 basis points to 3.57% from 3.68% in the previous quarter, and decreased 8 basis points from 3.65% during the same period in the prior year. The decline in the tax-equivalent net interest margin when comparing the fourth quarter of 2017 to the third quarter of 2017 was due to a decrease in the yield on average earning assets as well as an increase in the cost of total interest-bearing liabilities. The margin contraction when comparing the fourth quarters of 2017 and 2016 was caused by an increase in the cost of interest-bearing liabilities partially offset by an increase in the yield on earning assets.

    For the twelve months ended December 31, 2017, net interest income was $29.9 million, an increase of $2.7 million or 9.79% compared to same period in the prior year, primarily due to increased interest and fees on loans associated with loan growth.

    ASSET QUALITY

    Non-performing assets (NPAs) were $16.1 million at December 31,2017, up from $14.2 million at September 30,2017 and $11.1 million at December 31, 2016. NPAs as a percentage of assets increased to 1.64% from 1.49% at September 30, 2017 and 1.23% at December 31, 2016. There was one large commercial credit relationship of $1.5 million added during the fourth quarter that, while continuing to perform under a forbearance agreement, experienced some deterioration in collateral value requiring a valuation adjustment and charge-off during the period. As of December 31,2017, there are four commercial credit relationships in nonaccrual totaling $9.0 million or approximately 69.73% of total nonaccrual loans. Old Point continues to have no other real estate owned as of December 31, 2017.

    Total loans past due 90 days or more but still accruing interest were $3.2 million as of December 31,2017, of which $2.3 million were government-guaranteed student loans. Loans past due 90 days or more but still accruing interest totaled $2.9 million as of December 31, 2016, of which $2.6 million were government-guaranteed student loans. Of the loans past due 90 days or more at December 31, 2017, approximately $471 thousand is guaranteed by the SBA.

    The Allowance for Loan and Lease Losses (ALLL) was $9.4 million at December 31,2017, compared to $9.0 million at September 30, 2017 and $8.2 million at December31,2016. Net loans charged off during the quarter totaled $738 thousand, compared to $1.0 million in the third quarter of 2017 and $165 thousand in the fourth quarter of 2016. On an annualized basis, net charge-offs as a percent of average total loans were 0.41% for the fourth quarter of 2017, 0.59% for the third quarter of 2017, and 0.11% for the fourth quarter of 2016. Net loans charged off for the year ended December 31, 2017 totaled $3.0 million, or 0.44% of average total loans, which compares to net charge offs of $1.4 million, or 0.24% of average total loans for the year ended December 31, 2016. The ALLL as a percentage of loans receivable was 1.28% at December 31, 2017, compared to 1.28% at September 30, 2017 and 1.37% at December 31, 2016.

    NONINTEREST INCOME

    Noninterest income was $3.4 million for the fourth quarter of 2017, an increase of $83 thousand or 2.47% from the third quarter of 2017 and an increase of $256 thousand or 8.03% from the fourth quarter of 2016. The increase compared to the prior quarter can be attributed to increases in revenue from Old Point Mortgage, increases in service charges on deposit accounts, and higher revenues from the Trust Company. The increase compared to the same period in 2016 can be attributed to the same line item increases.

    NONINTEREST EXPENSE

    Total noninterest expense was $12.9 million for the fourth quarter of 2017, up $3.7 million or 41.00% from $9.1 million for the third quarter, and up $4.3 million or 50.06% from the fourth quarter in 2016. The largest component of the increases can be attributed to salaries and employee benefits, which includes a nonrecurring charge of $3.3 million associated with the termination and settlement of the Company's defined benefit pension plan recorded in the fourth quarter of 2017. Another component of the increase was an additional $208 thousand of salary and benefit expense associated with Old Point Mortgage, the operations of which were merged into Old Point National Bank during the fourth quarter. The increase in other outside service fees compared to 2016 is associated with processing costs involving the Company's indirect auto lending program initiated in late 2016. Legal expenses increased during the period associated with various executive compensation and board related governance activities during the period. Accounting fees increased in the fourth quarter as the Company has reached accelerated filer status and with increased testing required by the Sarbanes-Oxley Act. Lastly, the Company incurred $241 thousand in nonrecurring merger costs associated with the Citizens National acquisition during the fourth quarter.

    BALANCE SHEET

    At December 31, 2017, total assets were $982.3 million, an increase of $27.8 million from September 30, 2017 and an increase of $79.4 million from December 31, 2016; these increases were both primarily due to growth in the loan portfolio and borrowing activity to fund the growth. At December 31, 2017, loans held for investment (net of deferred fees and costs) were $738.5 million, an increase of $37.5 million or 21.42% (annualized) from September 30, 2017 and $134.7 million or 22.30% from December 31, 2016. At December 31, 2017, total deposits were $783.6 million, an increase of $1.1 million, or 0.59% annualized from September 30, 2017 and a decrease of $0.9 million or 0.12% from December 31, 2016.

    The Company's capital ratios were as follows:


    Dec.31, 2017

    Sept. 30, 2017

    Dec. 31, 2016

    Common equity to total assets

    9.91%

    10.51%

    10.88%

    Tangible common equity to tangible assets

    9.85%

    10.45%

    10.88%

    Leverage ratio

    9.98%

    10.47%

    10.68%

    Total risk based capital

    12.28%

    13.16%

    14.51%

    During the fourth quarter of 2017, the Company declared and paid cash dividends of $0.11 per common share, consistent with the prior quarter and an increase of $0.01, or 10%, compared to the same quarter in the prior year.

    Non-GAAP Financial Measures – In addition to the Company's results presented in accordance with GAAP, this release includes certain non-GAAP financial measures including net operating earnings, operating earnings per share, and operating ROA. A schedule reconciling these non-GAAP financial measures is provided at the end of this press release. The Company uses these non-GAAP financial measures in its internal analysis of financial and operating performance and the Company's management believes that they provide greater transparency regarding management's view of the Company's performance. These non-GAAP financial measures should be read in conjunction with, and not as a substitute for, the Company's GAAP results. In addition, because not all companies use identical calculations, the Company's presentation of is non-GAAP financial measures may not be comparable to other similarly titled measures of other companies.

    Safe Harbor Statement Regarding Forward-Looking Statements - Statements in this press release which use language such as "believes," "expects," "plans," "may," "will," "should," "projects," "contemplates," "anticipates," "forecasts," "intends" and similar expressions, identify forward-looking statements. These forward-looking statements are based on the beliefs of Old Point's management, as well as estimates and assumptions made by, and information currently available to, management. These statements are inherently uncertain, and there can be no assurance that the underlying estimates or assumptions will prove to be accurate. Actual results could differ materially from historical results or those anticipated by such statements. Forward-looking statements in this release may include, without limitation: statements regarding the pending acquisition of Citizens National; future financial performance; future impacts of the Tax Act on the Company's operations; performance of the investment and loan portfolios, including performance of the consumer auto loan portfolio and the purchased student loan portfolio; the effects of diversifying the loan portfolio; strategic business initiatives; management's efforts to reposition the balance sheet; deposit growth; levels and sources of liquidity; use of proceeds from the sale of securities; future levels of charge-offs or net recoveries; the impact of increases in NPAs on future earnings; write-downs and expected sales of other real estate owned; and changes in interest rates.

    Factors that could have a material adverse effect on the operations and future prospects of Old Point include, but are not limited to: the possibility that any of the anticipated benefits of the pending acquisition of Citizens National will not be realized or will not be realized within the expected time period; Citizens National may not be integrated into Old Point successfully or such integration may be more difficult, time-consuming, or costly than expected; or obtaining required regulatory approvals and the approval of Citizens National shareholders or completing the acquisition may be more difficult, time-consuming, or costly than expected. Other factors that could have a material adverse effect on the operations and future prospects of Old Point include, but are not limited to, changes in: interest rates and yields; general economic and business conditions, including unemployment levels; demand for loan products; the legislative/regulatory climate; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board and any changes associated with the new administration; the quality or composition of the loan or securities portfolios; changes in the volume and mix of interest-earning assets and interest-bearing liabilities; the effects of management's investment strategy and strategy to manage the net interest margin; the U.S. Government's guarantee of repayment of student loans purchased by Old Point; the level of net charge-offs on loans; deposit flows; competition; demand for financial services in Old Point's market area; technology; reliance on third parties for key services; the use of inaccurate assumptions in management's modeling systems; the real estate market; accounting principles, policies and guidelines; and other factors detailed in Old Point's publicly filed documents, including its Annual Report on Form 10-K for the year ended December31,2016. These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on such statements, which speak only as of date of the release.

    About Old Point Financial Corporation - Old Point Financial Corporation is the parent company of The Old Point National Bank of Phoebus, a locally owned and managed community bank serving all of Hampton Roads and Old Point Trust & Financial Services, N.A.,aHampton Roads wealth management services provider. More information can be found at .

    Additional Information about the Acquisition of Citizens National and Where to Find it - In connection with the proposed acquisition of Citizens National, Old Point has filed with the Securities and Exchange Commission (the "SEC") a registration statement on Form S-4 to register the shares of Old Point common stock to be issued to the shareholders of Citizens National. The registration statement includes a proxy statement of Citizens National and a prospectus of Old Point. A definitive proxy statement/prospectus will be sent to the shareholders of Citizens National seeking their approval of the transaction and related matters. This press release does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. Before making any voting or investment decision, investors and shareholders of Old Point and Citizens National are urged to read carefully the entire registration statement and proxy statement/prospectus, including any amendments thereto, and any other relevant documents to be filed with the SEC in connection with the proposed transaction, because they will contain important information about Old Point, Citizens National and the proposed transaction. Free copies of these documents may be obtained as described below.

    Investors and shareholders of both companies are urged to review carefully and consider all public filings by Old Point with the SEC, including but not limited to its Annual Reports on Form 10-K, proxy statements, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K. Investors and shareholders may obtain free copies of these documents through the website maintained by the SEC at . Free copies of the proxy statement/prospectus and other documents filed with the SEC by Old Point also may be obtained by directing a request by telephone or mail to Old Point Financial Corporation, 101 East Queen Street, Hampton, Virginia 23669, Attention: Jeffrey W. Farrar (telephone: 757.728.1248), or by accessing Old Point's website at under "Investor Relations." Free copies of the proxy statement/prospectus also may be obtained by directing a request by telephone or mail to Citizens National Bank, 11407 Windsor Boulevard, Windsor, Virginia 23487, Attention: Elizabeth T. Beale (telephone: 757.242.4422). The information on Old Point's website is not, and shall not be deemed to be, a part of this press release or incorporated into other filings Old Point makes with the SEC.

    Old Point and Citizens National and their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from the shareholders of Citizens National in connection with the transaction. Information regarding these participants and other persons who may be deemed participants in the solicitation of proxies in connection with the transaction, and their interests, may be obtained by reading the proxy statement/prospectus regarding the transaction. Additional information about the directors and executive officers of Old Point is set forth in the proxy statement for Old Point's 2017 annual meeting of shareholders filed with the SEC on April 13, 2017.

    Old Point Financial Corporation and Subsidiaries



    Consolidated Balance Sheets

    December 31,


    December 31,

    (dollars in thousands, except per share data)

    2017


    2016


    (unaudited)



    Assets








    Cash and due from banks

    $ 13,420


    $ 21,885

    Interest-bearing due from banks

    908


    1,667

    Federal funds sold

    84


    2,302

    Cash and cash equivalents

    14,412


    25,854

    Securities available-for-sale, at fair value

    157,121


    199,365

    Restricted securities

    3,846


    970

    Loans held for sale

    779


    -

    Loans, net of allowance for loan losses of $9,448 and $8,245

    729,092


    595,637

    Premises and equipment, net

    37,197


    39,324

    Bank-owned life insurance

    25,981


    25,206

    Other real estate owned

    -


    1,067

    Other assets

    13,916


    15,543

    Total assets

    $ 982,344


    $ 902,966





    Liabilities & Stockholders' Equity








    Deposits:




    Noninterest-bearing deposits

    $ 225,716


    $ 228,641

    Savings deposits

    345,053


    344,452

    Time deposits

    212,825


    211,409

    Total deposits

    783,594


    784,502

    Federal funds purchased and other short-term borrowings

    10,000


    -

    Overnight repurchase agreements

    20,693


    18,704

    Federal Home Loan Bank advances

    67,500


    -

    Accrued expenses and other liabilities

    4,169


    5,770

    Total liabilities

    885,956


    808,976





    Commitments and contingencies








    Stockholders' equity:




    Common stock, $5 par value, 10,000,000 shares authorized;




    5,019,703 and 4,961,258 shares outstanding




    (includes 2,245 and 0 shares of nonvested restricted stock)

    25,087


    24,806

    Additional paid-in capital

    17,270


    16,427

    Retained earnings

    54,738


    56,965

    Accumulated other comprehensive loss, net

    (707)


    (4,208)

    Total stockholders' equity

    96,388


    93,990

    Total liabilities and stockholders' equity

    $ 982,344


    $ 902,966

    Old Point Financial Corporation and Subsidiaries










    Consolidated Statements of Income (unaudited)

    Three Months Ended


    Twelve Months Ended

    (dollars in thousands, except per share data)

    Dec. 31, 2017


    Sep. 30, 2017


    Dec. 31, 2016


    Dec. 31, 2017


    Dec. 31, 2016











    Interest and Dividend Income:










    Interest and fees on loans

    $ 7,659


    $ 7,642


    $ 6,703


    $ 29,191


    $ 26,322

    Interest on due from banks

    3


    4


    18


    15


    48

    Interest on federal funds sold

    2


    1


    2


    8


    6

    Interest on securities:










    Taxable

    490


    487


    426


    1,964


    1,802

    Tax-exempt

    369


    385


    404


    1,601


    1,535

    Dividends and interest on all other securities

    56


    49


    37


    154


    113

    Total interest and dividend income

    8,579


    8,568


    7,590


    32,933


    29,826











    Interest Expense:










    Interest on savings deposits

    102


    103


    62


    342


    227

    Interest on time deposits

    609


    560


    544


    2,208


    2,116

    Interest on federal funds purchased, securities sold under










    agreements to repurchase and other borrowings

    12


    13


    5


    38


    25

    Interest on Federal Home Loan Bank advances

    191


    161


    29


    424


    206

    Total interest expense

    914


    837


    640


    3,012


    2,574

    Net interest income

    7,665


    7,731


    6,950


    29,921


    27,252

    Provision for loan losses

    1,235


    1,275


    630


    4,160


    1,930

    Net interest income after provision for loan losses

    6,430


    6,456


    6,320


    25,761


    25,322











    Noninterest Income:










    Income from fiduciary activities

    966


    903


    924


    3,786


    3,560

    Service charges on deposit accounts

    1,030


    1,001


    1,017


    3,874


    4,052

    Other service charges, commissions and fees

    1,041


    1,050


    921


    4,182


    3,940

    Income from bank-owned life insurance

    179


    198


    148


    774


    795

    Income from mortgage banking activities

    184


    172


    137


    646


    413

    Gain on sale of available-for-sale securities, net

    7


    2


    -


    96


    522

    Gain on acquisition of Old Point Mortgage

    -


    -


    -


    550


    -

    Other operating income

    37


    35


    41


    151


    184

    Total noninterest income

    3,444


    3,361


    3,188


    14,059


    13,466











    Noninterest Expense:










    Salaries and employee benefits

    8,563


    5,104


    4,771


    24,213


    19,878

    Occupancy and equipment

    1,517


    1,444


    1,454


    5,864


    5,575

    Data processing

    455


    473


    344


    1,783


    1,620

    FDIC insurance

    156


    128


    96


    478


    483

    Customer development

    124


    153


    162


    575


    612

    Legal and audit expenses

    388


    216


    446


    992


    1,315

    Other outside service fees

    280


    292


    246


    1,077


    807

    Employee professional development

    143


    196


    185


    794


    659

    Loan expenses

    133


    302


    89


    616


    192

    Capital stock tax

    141


    141


    115


    563


    505

    ATM and other losses

    232


    103


    176


    667


    477

    Prepayment fee on Federal Home Loan Bank advance

    -


    -


    -


    -


    391

    Loss (gain) on other real estate owned

    -


    -


    1


    (18)


    154

    Merger expenses

    241


    -


    -


    241


    -

    Other operating expenses

    481


    564


    481


    2,101


    2,163

    Total noninterest expense

    12,854


    9,116


    8,566


    39,946


    34,831

    Income before income taxes

    (2,980)


    701


    942


    (126)


    3,957

    Income tax expense (benefit)

    (91)


    (56)


    47


    (97)


    160

    Net income (loss)

    $ (2,889)


    $ 757


    $ 895


    $ (29)


    $ 3,797











    Basic Earnings (Loss) per Share:










    Weighted average shares outstanding

    5,018,093


    4,993,805


    4,959,661


    4,991,060


    4,959,173

    Net income (loss) per share of common stock

    $ (0.58)


    $ 0.15


    $ 0.18


    $ (0.01)


    $ 0.77











    Diluted Earnings (Loss) per Share:










    Weighted average shares outstanding

    5,018,093


    5,003,785


    4,965,703


    4,991,060


    4,960,934

    Net income (loss) per share of common stock

    $ (0.58)


    $ 0.15


    $ 0.18


    $ (0.01)


    $ 0.77











    Cash Dividends Declared per Share:

    $ 0.11


    $ 0.11


    $ 0.10


    $ 0.44


    $ 0.40

    Old Point Financial Corporation and Subsidiaries

    Average Balance Sheets, Net Interest Income* And Rates*


    For the quarter ended December 31,


    2017


    2016




    Interest






    Interest




    Average


    Income/


    Yield/


    Average


    Income/


    Yield/


    Balance


    Expense


    Rate**


    Balance


    Expense


    Rate**






    (dollars in thousands)







    ASSETS












    Loans held for investment*

    $ 718,165


    $ 7,675


    4.27%


    $ 598,031


    $ 6,735


    4.50%

    Loans held for sale

    1,454


    16


    4.40%


    0


    0


    0.00%

    Investment securities:












    Taxable

    98,444


    490


    1.99%


    104,304


    426


    1.63%

    Tax-exempt*

    61,849


    559


    3.62%


    69,188


    612


    3.54%

    Total investment securities

    160,293


    1,049


    2.62%


    173,492


    1,038


    2.39%

    Interest-bearing due from banks

    873


    3


    1.37%


    13,271


    18


    0.54%

    Federal funds sold

    402


    2


    1.99%


    2,018


    2


    0.40%

    Other investments

    3,160


    56


    7.09%


    1,773


    37


    8.35%

    Total earning assets

    884,347


    $ 8,801


    3.98%


    788,585


    $ 7,830


    3.97%

    Allowance for loan losses

    (9,246)






    (7,900)





    Other non-earning assets

    93,186






    139,792





    Total assets

    $ 968,287






    $ 920,477

















    LIABILITIES AND STOCKHOLDERS' EQUITY












    Time and savings deposits:












    Interest-bearing transaction accounts

    $ 27,279


    $ 2


    0.03%


    $ 27,450


    $ 3


    0.04%

    Money market deposit accounts

    229,880


    89


    0.15%


    225,601


    49


    0.09%

    Savings accounts

    84,984


    11


    0.05%


    79,115


    10


    0.05%

    Time deposits

    213,866


    609


    1.14%


    212,380


    544


    1.02%

    Total time and savings deposits

    556,009


    711


    0.51%


    544,546


    606


    0.45%

    Federal funds purchased, repurchase












    agreements and other borrowings

    28,886


    12


    0.17%


    22,955


    5


    0.09%

    Federal Home Loan Bank advances

    51,359


    191


    1.49%


    18,913


    29


    0.61%

    Total interest-bearing liabilities

    636,254


    914


    0.57%


    586,414


    640


    0.44%

    Demand deposits

    229,466






    231,941





    Other liabilities

    5,005






    6,518





    Stockholders' equity

    97,562






    95,604





    Total liabilities and stockholders' equity

    $ 968,287






    $ 920,477





    Net interest margin



    $ 7,887


    3.57%




    $ 7,190


    3.65%













    *Computed on a fully tax-equivalent basis using a 34% rate










    **Annualized






















    Old Point Financial Corporation and Subsidiaries

    Average Balance Sheets, Net Interest Income* And Rates*

    For the twelve months ended December 31,


    2017


    2016




    Interest






    Interest




    Average


    Income/


    Yield/


    Average


    Income/


    Yield/


    Balance


    Expense


    Rate


    Balance


    Expense


    Rate


    (dollars in thousands)

    ASSETS












    Loans held for investment*

    $ 672,369


    $ 29,283


    4.36%


    $ 585,206


    $ 26,451


    4.52%

    Loans held for sale

    646


    35


    5.42%


    0


    0


    0.00%

    Investment securities:












    Taxable

    102,644


    1,964


    1.91%


    104,549


    1,802


    1.72%

    Tax-exempt*

    67,403


    2,426


    3.60%


    66,509


    2,326


    3.50%

    Total investment securities

    170,047


    4,390


    2.58%


    171,058


    4,128


    2.41%

    Interest-bearing due from banks

    1,343


    15


    1.12%


    9,226


    48


    0.52%

    Federal funds sold

    921


    8


    0.87%


    1,667


    6


    0.36%

    Other investments

    2,348


    154


    6.56%


    1,562


    113


    7.23%

    Total earning assets

    847,674


    $ 33,885


    4.00%


    768,719


    $ 30,746


    4.00%

    Allowance for loan losses

    (8,950)






    (7,895)





    Other nonearning assets

    100,322






    125,234





    Total assets

    $ 939,046






    $ 886,058

















    LIABILITIES AND STOCKHOLDERS' EQUITY












    Time and savings deposits:












    Interest-bearing transaction accounts

    $ 27,909


    $ 10


    0.04%


    $ 20,045


    $ 9


    0.04%

    Money market deposit accounts

    233,295


    291


    0.12%


    221,339


    179


    0.08%

    Savings accounts

    82,872


    41


    0.05%


    78,305


    39


    0.05%

    Time deposits

    208,095


    2,208


    1.06%


    210,339


    2,116


    1.01%

    Total time and savings deposits

    552,171


    2,550


    0.46%


    530,028


    2,343


    0.44%

    Federal funds purchased, repurchase












    agreements and other borrowings

    25,743


    38


    0.15%


    25,348


    25


    0.10%

    Federal Home Loan Bank advances

    32,301


    424


    1.31%


    14,016


    206


    1.47%

    Total interest-bearing liabilities

    610,215


    3,012


    0.49%


    569,392


    2,574


    0.45%

    Demand deposits

    226,951






    214,876





    Other liabilities

    5,359






    6,510





    Stockholders' equity

    96,521






    95,280





    Total liabilities and stockholders' equity

    $ 939,046






    $ 886,058





    Net interest margin



    $ 30,873


    3.64%




    $ 28,172


    3.66%













    *Computed on a fully tax-equivalent basis using a 34% rate










    Old Point Financial Corporation and Subsidiaries

    Three months ended


    Three months ended


    Three months ended

    Selected Ratios

    December 31,


    September 30,


    December 31,

    (dollars in thousands)

    2017


    2017


    2016


    (unaudited)


    (unaudited)









    Net Interest Margin

    3.57%


    3.68%


    3.65%

    NPAs/Total Assets

    1.64%


    1.49%


    1.23%

    Annualized Net Charge Offs/Average Total Loans

    0.41%


    0.59%


    0.11%

    Allowance for Loan Losses/Total Loans

    1.28%


    1.28%


    1.37%

    Efficiency ratio

    81.98%


    80.74%


    82.79%













    Non-Performing Assets (NPAs) (in thousands)






    Nonaccrual loans

    $ 12,882


    $ 10,212


    $ 7,159

    Loans > 90 days past due, but still accruing interest

    3,194


    3,983


    2,884

    Other real estate owned

    -


    -


    1,067

    Total non-performing assets

    $ 16,076


    $ 14,195


    $ 11,110













    Other Selected Numbers (in thousands)






    Loans charged off during the quarter, net of recoveries

    $ 738


    $ 1,033


    $ 165

    Quarterly average loans

    $ 719,619


    $ 694,783


    $ 598,031

    Quarterly average assets

    $ 968,290


    $ 954,033


    $ 920,477

    Quarterly average earning assets

    $ 884,347


    $ 865,739


    $ 788,585

    Quarterly average deposits

    $ 785,475


    $ 773,630


    $ 776,487

    Quarterly average equity

    $ 97,560


    $ 97,644


    $ 95,604

    Old Point Financial Corporation and Subsidiaries


    Reconciliations of GAAP Measures to Non-GAAP Measures

    Three months ended

    (dollars in thousands)

    December 31, 2017

    (unaudited)




    Net (loss)

    $ (2,889)

    Less:


    Compensation expense for benefit plan termintation (after tax)

    2,211

    Merger-related costs (after tax)

    241

    Tax expenses for tax asset reevaluation

    1,218

    Net operating earnings

    $ 781



    Weighted average shares outstanding (assuming dilution)

    5,018,603

    Operating earnings per share

    $ 0.16



    Quarterly average assets

    $ 968,290

    Operating ROA

    0.32%

    Contact:
    Jeffrey Farrar
    757-728-1248

    View original content with multimedia:

    SOURCE Old Point Financial Corporation

    Related Links


    MENAFN0202201800701241ID1096423007